Fair Value Calculator Fair Value Calculator
EN DE

Garnet International Limited (512493) Fair Value & Analysis

Financial · IN · Market cap ₹486M

GI Garnet International Limited 512493 · BSE
Price₹60.59
Fair Value₹31.45
Upside-48.1%
Quality49/100
Watch Garnet International Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹23.59 – ₹39.32

Fair value as of: Jul 4, 2026

From 14 valuation models · updated today

Share price +7.6% over the past month.

Price vs Fair Value (12 months)

₹130.95 ₹44.75 Fair Value ₹31.45 Jul 2025 Jul 2026

12‑month range ₹44.75 – ₹130.95 · fair‑value band ₹23.59 – ₹39.32 · the ₹60.59 price screens above the ₹31.45 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Garnet International Limited (512493) currently trades at ₹60.59, while our model-based Fair Value estimate is ₹31.45 — implying the stock looks roughly 48.1% overvalued today. We read business quality at 49/100 (below-average quality), in the Financial sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Garnet International Limited generated revenue of ₹140M at a net margin of 14.4%. Revenue declined 74.8% year over year. Net debt stands at ₹9.2M. The stock trades on a trailing P/E of 25.7. Fundamentals as of Jul 4, 2026

Key figures & financial health

Revenue (TTM) ₹140M
Revenue growth (YoY) -74.8%
Net margin 14.4%
Free cash flow −₹35.5M FY2026
P/E ratio 25.7
Operating margin -0.4%
More key figures
EPS (TTM) ₹1.02
Dividend yield 0.1%
EPS growth (YoY) +118%
Net debt ₹9.2M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

Garnet International Limited trades and invests in shares and securities in India. The company operates through Shares and Securities, and Textile segments. It also manufactures and sells garments, such as sportswear, lounge wear, inner wear, and compression wear, as well as knitted fabrics. Garnet International Limited was founded in 1981 and is headquartered in Mumbai, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Garnet International Limited reported revenue of ₹11.0M in FY2026 versus ₹438M in FY2022, a compound −60.2%/yr. Reported net income was ₹47.5M in FY2026.

Revenue −60.2%/yr
FY22 ₹438M
FY23 ₹593M
FY24 ₹203M
FY25 ₹87.3M
FY26 ₹11.0M
Net income
FY22 −₹17.2M
FY23 ₹28.4M
FY24 −₹59.7M
FY25 ₹15.2M
FY26 ₹47.5M

Is 512493 fairly valued? → Check now

Similar stocks

6 more Investment Brokerage - National stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
Arihant Capital Markets Limited 511605 ₹70.84 ₹141.68 +100%
IndiaNivesh Limited 501700 ₹7.10 ₹7.62 +7%
Yash Management & Satellite Ltd 511601 ₹9.75 ₹7.27 -25%
Wallfort Financial Services Limited 532053 ₹78.86 ₹8.60 -89%
Chartered Capital and Investment Limited 511696 ₹266.50 ₹116.97 -56%
SKP Securities Limited 531169 ₹116.10 ₹232.20 +100%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Garnet International Limited (512493) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹31.45 versus a price of ₹60.59 — about −48% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 512493?
Our model-based fair value for Garnet International Limited is ₹31.45 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹60.59.
What is the quality score of 512493?
Garnet International Limited has a Quality Score of 49/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Garnet International Limited (512493)?
Garnet International Limited reported trailing-twelve-month revenue of about ₹140M (latest available figure, as of Jul 4, 2026).
What is the net profit margin of 512493?
The net profit margin of Garnet International Limited is about 14.4%, meaning it keeps roughly 14.4% of revenue as net income. Based on the latest reported figures.
Does Garnet International Limited pay a dividend?
Garnet International Limited currently shows a dividend yield of about 0.12% relative to its recent price (as of Jul 4, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.