ODYSSEY CORPORATION LTD. (ODYCORP) fair value: what the stock is really worth
We calculate from audited financials what ODYSSEY CORPORATION LTD. is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.
Compare price with fair valuebelow fair value = cheap, above = expensive
Check the quality50 and up solid, 75 and up strong
Watch it or check another stockalert when fair value or trend changes
Financial · IN · Market cap ₹591M (≈ $6.2M) · ISIN INE839E01023
At a glance
OCODYSSEY CORPORATION LTD.ODYCORP · BSE
Price₹7.24
Fair Value₹7.55
Upside+4.3%
Quality36/100
Below-average quality, currently priced close to our fair value of ₹7.55.
As of Sep 5, 2026, the fair value of ODYSSEY CORPORATION LTD. is ₹7.55 per share against a price of ₹7.24, so the fair value sits 4% above the price. A model estimate from reported figures, not an analyst target.
!Weak Growth (revenue 5y +17.0 %/yr)
!Thin margins · 7.0% net margin
!Low debt · negative free cash flow
✓Ranks above peers (8/12)
!Narrow moat 43/100
!Evidence only low, so the estimate is less certain
!Weak on past: 23 out of 100
Evidence: LowRange ₹5.66 to ₹9.44
Fair value as of: Sep 5, 2026
From 6 valuation models · updated 6 days ago
Fair value updated Sep 5, 2026, revised from ₹12.29 to ₹7.55 (−38.6%) since Aug 13, 2026. Share price +7.4% over the past month.
This is the short version. In the app for ODYSSEY CORPORATION LTD.:
Watch ODYSSEY CORPORATION LTD. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceable See the method →
What matters now
The price sits close to our fair value, market and models broadly agree here, little valuation tension.
Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 5, 2026.
How to read this chart
60‑month range ₹1.39 – ₹42.13 · fair‑value band ₹5.66 – ₹9.44 · the ₹7.24 price screens below the ₹7.55 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 5, 2026.
ODYSSEY CORPORATION LTD. (ODYCORP) currently trades at ₹7.24, while our model-based Fair Value estimate is ₹7.55, implying the stock looks roughly 4.1% fairly valued today. The Quality Score stands at 36/100 (below-average quality), in the Financial sector. Bull case: the Asset-Based group reads highest at a median of ₹14.64 per share, and 6 of the 6 models we run sit above the ₹7.24 price. Bear case: the Multiples group reads lowest at ₹7.55, and 0 of the 6 models stay below the price. Evidence for this calculation is low.
Over the trailing twelve months, ODYSSEY CORPORATION LTD. generated revenue of ₹679M at a net margin of 7.0%. Revenue grew 157.3% year over year. It earns a return on equity of 5.7%. Net debt stands at ₹5.4M. Fundamentals as of Sep 5, 2026
Scenario range: ₹5.66 (bear) to ₹9.44 (bull), the price of ₹7.24 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades about 49% below its 52-week high and 33% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial peers we cover trades at −39% fair-value upside, at 4%, ODYCORP screens cheaper than that median.
Fair Value models
Based on fiscal year 2026 figures (about 5 months old). Earnings retained since then (₹0.4538 per share) are deliberately not added.
Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →
ModelBear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence
Highest evidence
Residual Income best evidence₹14.72₹13.83₹10.4968
P/E Multiple₹5.66₹7.55₹9.4463
Graham-Dodd₹3.95₹27.53₹38.6461
All 6 models by family
Earnings-Based
Graham-Dodd₹3.95₹27.53₹38.6461
Lynch FV₹8.15₹11.65₹15.1459
Multiples
P/E Multiple₹5.66₹7.55₹9.4463
P/B Multiple₹7.40₹9.87₹12.3455
Asset-Based
NCAV (Graham)₹10.93₹14.64₹21.8654
Economic Profit
Residual Income best evidence₹14.72₹13.83₹10.4968
Widest divergence: Asset-Based (₹14.64) versus Multiples (₹7.55). Highest evidence: Residual Income (68).
Notify me when ODYCORP reaches fair value
Put ODYCORP on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
P/E ratio7.2
P/S ratio0.69P/E × margin
EPS (TTM)₹1.01price ÷ EPS = P/E 7.2
Net margin9.6%FY2026
Return on equity5.7%TTM
Return on assets (EBIT)1.8%avg 5y
More key figures
Profitability
Operating margin19.1%TTM
Growth
Revenue (TTM)₹679MTTM
Revenue growth (YoY)+157%3y avg −14.1%
EPS growth (YoY)−87.5%
Balance sheet & cash flow
Free cash flow−₹345MFY2026
Net debt₹5.4MFY2026
Figures from reported company fundamentals · as of Sep 5, 2026. TTM = trailing twelve months.
Quality Score breakdown
Overall quality36/100
Of which business quality 37
· Market factors (momentum, volatility) 28
Profitability22
Margins and returns on capital today
Quality Growth56
Are margins and returns improving?
Cashflow33
Earnings quality: real cash, not paper profit
Fin. Strength70
Balance sheet, leverage, solvency risk
Investment33
Disciplined investing over empire-building
Low Volatility50
Calm price path (market factor)
Momentum22
Price trend over the last 3–12 months (market factor)
52W Momentum14
Distance to the 52-week high (market factor)
Net Issuance0
Buybacks instead of dilution
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
ODYSSEY CORPORATION LTD. reported revenue of ₹494M in FY2026 versus ₹1.0B in FY2022, a compound −17.1%/yr. Reported net income was ₹47.4M in FY2026, compounding −5.9%/yr from FY2022.
Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹494M
Latest YoY
+74.2%
Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−14.1%
Avg. revenue growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.0%
Avg. revenue growth/yr (7Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.5%
Value creation/yr (5Y, in INR) ⓘEarnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ −17.6%
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share−17.6%
Dividend yield0.0%
Operating margin (EBIT) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.12.9% (2021) → −13.3% (2026) · falling
Worst earnings drop79% (2025) · in INR
⚠ Final year 2026 sits 59% above trend (one-off), rate approximate
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Investment Brokerage - National” was too small, so the broader sector is used.)
Valuation
Quality Score35 · Bottom 25%
Fair Value upside+1% · Above median
Profitability
Return on equity (TTM)6% · Below median
Return on assets4% · Top 25%
Net margin (TTM)7% · Below median
Operating margin (TTM)19% · Below median
Growth and dividend
Revenue growth157% · Top 25%
Valuation Multiples vs Financials median · lower = cheaper
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
This stockSector peers
VALUE39· sector 26
FUTURE100· sector 41
PAST23· sector 38
HEALTH100· sector 87
DIVIDEND0· sector 56
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Investment Brokerage - National stocks, each showing price versus our Fair Value estimate (as of Sep 5, 2026).
Is ODYSSEY CORPORATION LTD. (ODYCORP) overvalued or undervalued?
As of Sep 5, 2026, our model estimates a fair value of ₹7.55 versus a price of ₹7.24, about +4% upside (fairly valued).
What is the fair value of ODYCORP?
Our model-based fair value for ODYSSEY CORPORATION LTD. is ₹7.55 (as of Sep 5, 2026), built from audited fundamentals. The current price: ₹7.24.
What is the quality score of ODYCORP?
ODYSSEY CORPORATION LTD. has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for ODYSSEY CORPORATION LTD. (ODYCORP)?
Our model-based price target is the fair value of ₹7.55 (as of Sep 5, 2026) from 6 valuation models. Cautious scenario ₹5.66, optimistic scenario ₹9.44. It is a calculation from audited fundamentals, not an analyst target.
What is the ODYSSEY CORPORATION LTD. stock forecast for 2026?
Our models put fair value at ₹7.55, about +4% upside versus a price of ₹7.24 (fairly valued). Cautious scenario ₹5.66, optimistic scenario ₹9.44. The calculation is refreshed regularly with new filings.
What is the revenue of ODYSSEY CORPORATION LTD. (ODYCORP)?
ODYSSEY CORPORATION LTD. reported trailing-twelve-month revenue of about ₹679M (latest available figure, as of Sep 5, 2026).
What is the net profit margin of ODYCORP?
The net profit margin of ODYSSEY CORPORATION LTD. is about 7.0%, meaning it keeps roughly 7.0% of revenue as net income. Based on the latest reported figures.
What is the intrinsic value of ODYSSEY CORPORATION LTD. (ODYCORP)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For ODYSSEY CORPORATION LTD. it is ₹7.55 per share (as of Sep 5, 2026), against a price of ₹7.24. It is the blended result of 6 valuation models (cash flow, earnings, asset, dividend).
Is ODYSSEY CORPORATION LTD. stock overvalued or undervalued in 2026?
As of Sep 5, 2026, ODYCORP trades below its calculated fair value: price ₹7.24, fair value ₹7.55, a gap of about +4% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ODYCORP?
No. The price is what the market pays today (₹7.24); the fair value is what the company's own numbers justify (₹7.55). For ODYSSEY CORPORATION LTD. the two are ₹0.3100 per share apart. That gap is exactly why we show both numbers side by side.
How much is ODYSSEY CORPORATION LTD. worth?
The market values ODYSSEY CORPORATION LTD. at about ₹591M (market capitalisation, as of Sep 5, 2026). Per share that is ₹7.24; our models calculate a fair value of ₹7.55 per share.
What do the bullish and bearish scenarios say about ODYCORP?
Our models span a range for ODYSSEY CORPORATION LTD.: cautious scenario ₹5.66, base ₹7.55, optimistic ₹9.44 per share (as of Sep 5, 2026, price ₹7.24). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of ODYCORP?
ODYSSEY CORPORATION LTD. trades at a price-to-earnings ratio of 7.2 (as of Sep 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹7.55 is built from several models across several years. Other multiples: P/B 0.3, P/S 0.9, EV/EBITDA 4.3.
How solid is the balance sheet of ODYSSEY CORPORATION LTD. (ODYCORP)?
Balance-sheet figures for ODYSSEY CORPORATION LTD. (as of Sep 5, 2026): return on equity 5.7%. They feed the Quality Score of 36/100, which measures business quality independently of the share price.
How far is ODYCORP from its 52-week high?
ODYSSEY CORPORATION LTD. trades at ₹7.24, about 49% below its 52-week high of ₹14.25 and 33% above the low of ₹5.45 (as of Sep 5, 2026). Distance from the high says nothing about value: that is what the fair value of ₹7.55 is for.
Which stocks are comparable to ODYSSEY CORPORATION LTD.?
From the same area (Financial) we also value Religare Enterprises Limited, Arihant Capital Markets Limited, IndiaNivesh Limited, Garnet International Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is ODYSSEY CORPORATION LTD. stock attractive at the current price?
The data as of Sep 5, 2026: price ₹7.24, calculated fair value ₹7.55 (+4%), Quality Score 36/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ODYCORP calculated?
We run ODYSSEY CORPORATION LTD. through 6 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹7.55, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 32.6 % above its aggregate fair value. ODYSSEY CORPORATION LTD. currently trades 4 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on <a href="/is-it-worth-investing-now/">is it worth investing now</a>.
Free · no account needed
Watch ODYSSEY CORPORATION LTD. in the live analysis
One click puts ODYSSEY CORPORATION LTD. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
