Fair Value Calculator Fair Value Calculator
EN DE

513043 (513043) Fair Value & Analysis

Other · IN · Market cap ₹209M

5 513043 513043 · BSE
Price₹177.75
Fair Value₹341.48
Upside+92.1%
Quality38/100
Watch 513043 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹239.03 – ₹443.92

Fair value as of: Jul 4, 2026

From 14 valuation models · updated today

Share price +0.1% over the past month.

Price vs Fair Value (12 months)

₹198.45 ₹90.03 Fair Value ₹341.48 Jul 2025 Jul 2026

12‑month range ₹90.03 – ₹198.45 · fair‑value band ₹239.03 – ₹443.92 · the ₹177.75 price screens below the ₹341.48 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

513043 (513043) currently trades at ₹177.75, while our model-based Fair Value estimate is ₹341.48 — implying the stock looks roughly 92.1% undervalued today. We read business quality at 38/100 (below-average quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Net debt stands at ₹525M. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow −₹583M FY2026
P/E ratio 505.9
EPS (TTM) ₹0.0376
Net debt ₹525M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

513043 reported revenue of ₹1.4B in FY2026 versus ₹1.1B in FY2022, a compound +7.6%/yr. Reported net income was ₹27.4M in FY2026, compounding +43.7%/yr from FY2022.

Revenue +7.6%/yr
FY22 ₹1.1B
FY23 ₹1.3B
FY24 ₹1.2B
FY25 ₹1.4B
FY26 ₹1.4B
Net income +43.7%/yr
FY22 ₹6.4M
FY23 ₹1.5M
FY24 ₹13.9M
FY25 ₹26.7M
FY26 ₹27.4M

Is 513043 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €39.38 +124%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 513043 (513043) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹341.48 versus a price of ₹177.75 — about +92% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 513043?
Our model-based fair value for 513043 is ₹341.48 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹177.75.
What is the quality score of 513043?
513043 has a Quality Score of 38/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 513043?
The net profit margin of 513043 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.