Malaysia Marine and Heavy Engineering Holdings (5186) Fair Value & Analysis
Energy · MY · Market cap 560M MYR
Fair value as of: Jul 17, 2026
From 21 valuation models · updated 24 days ago
Fair value updated Jul 17, 2026, revised from 0.7700 MYR to 0.2695 MYR (−65.0%) since Jun 25, 2026. Share price +1.5% over the past month.
A solid business, but screening 21% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (0.3220 MYR). The favourable scenario is already priced in.
- Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.
How to read this chart
60‑month range 0.3100 MYR – 0.7340 MYR · fair‑value band 0.2380 MYR – 0.3220 MYR · the 0.3400 MYR price screens above the 0.2695 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.
Analysis
Malaysia Marine and Heavy Engineering Holdings (5186) currently trades at 0.3400 MYR, while our model-based Fair Value estimate is 0.2695 MYR, implying the stock looks roughly 20.7% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, Malaysia Marine and Heavy Engineering Holdings generated revenue of 2.0B MYR at a net margin of 5.1%. Revenue grew 15.2% year over year. It earns a return on equity of 7.2%. The balance sheet holds a net cash position of 199M MYR. Fundamentals as of Jul 17, 2026
Our scenario range runs from 0.2380 MYR (bear case) to 0.3220 MYR (bull case); at 0.3400 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -36% fair-value upside, at -21%, 5186 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 21 models by family
Widest divergence: Multiples (0.9100 MYR) versus Growth DCF (0.2300 MYR). Highest evidence: Growth DCF (80).
Notify me when 5186 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 55 · Market factors (momentum, volatility) 40
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Malaysia Marine and Heavy Engineering Holdings Berhad, an investment holding company, provides energy and marine solutions for offshore and onshore facilities and vessels in Malaysia. It operates through Heavy Engineering and Marine segments.
Full company description
Malaysia Marine and Heavy Engineering Holdings Berhad, an investment holding company, provides energy and marine solutions for offshore and onshore facilities and vessels in Malaysia. It operates through Heavy Engineering and Marine segments. The company engages in the engineering, procurement, construction, installation, and commissioning of deepwater facilities, fixed platforms, turrets, offshore and onshore carbon capture and storage facilities, and hydrogen and ammonia facilities, as well as floating production, storage, and offloading modules; fabrication solutions for onshore modules and facilities, including pre-assembled unit and rack modules; fixed platforms, such as HVDC and HVAC offshore substations; and wind turbine foundations. It is also involved in the dry docking, repair, refurbishment, retrofitting, life extension, and upgrading of offshore and marine vessels, including gas carriers, floating production vessels, mobile offshore drilling units (MODUs), product tankers, offshore supply vessels, dredgers, car carriers, navy vessels, jumboisation, and dejumboisation; maritime decarbonisation retrofits; floaters; onshore maintenance; light engineering; onshore fabrication; and integrated solutions delivery services. The company serves the offshore oil and gas, offshore wind, and emerging new energy sectors. The company was formerly known as MSE Holdings Berhad and changed its name to Malaysia Marine and Heavy Engineering Holdings Berhad in June 2010. The company was incorporated in 1989 and is based in Kuala Lumpur, Malaysia. Malaysia Marine and Heavy Engineering Holdings Berhad operates as a subsidiary of MISC Berhad.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Malaysia Marine and Heavy Engineering Holdings reported revenue of 2.0B MYR in FY2025 versus 1.5B MYR in FY2021, a compound +7.7%/yr. Reported net income was 103M MYR in FY2025.
5186 screens 21% overvalued. Compare with SLB N.V →
Peer Group
Oil & Gas Equipment & Services · 191 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Oil & Gas Equipment & Services median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Insider activity: 45/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Oil & Gas Equipment & Services stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| SLB N.V SLBN | 836.00 MXN | 533.97 MXN | -36% |
| Baker Hughes Company BKR | $55.95 | $33.55 | -40% |
| TechnipFMC plc FTI | $74.57 | $27.57 | -63% |
| Halliburton Company HAL | $35.22 | $21.50 | -39% |
| Tenaris S.A TS | $57.16 | $45.68 | -20% |
| Yantai Jereh Oilfield Services Group 002353 | ¥138.79 | ¥34.17 | -75% |
| Saipem SpA SPM | €4.20 | €2.72 | -35% |
| Subsea 7 S.A SUBC | kr 319.00 | kr 227.98 | -29% |
| China Oilfield Services Limited 601808 | ¥12.08 | ¥12.64 | +5% |
| Gaztransport & Technigaz SA GTT | €188.10 | €95.01 | -49% |
Compare Malaysia Marine and Heavy Engineering Holdings with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Energy stocks →
Frequently asked questions
Is Malaysia Marine and Heavy Engineering Holdings (5186) overvalued or undervalued?
What is the fair value of 5186?
What is the quality score of 5186?
What is the revenue of Malaysia Marine and Heavy Engineering Holdings (5186)?
What is the net profit margin of 5186?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Malaysia Marine and Heavy Engineering Holdings and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.