Heritage Foods Limited (519552) fair value: what the stock is really worth
We calculate from audited financials what Heritage Foods Limited is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Heritage Foods Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range ₹123.84 – ₹682.24 · fair‑value band ₹236.73 – ₹822.74 · the ₹417.20 price screens below the ₹473.79 fair value. Dashed = 300-day average. As of Sep 13, 2026.
Heritage Foods Limited procures and processes milk and milk products in India. The company's Dairy division produces and markets dairy products, including fresh milk, curd, butter milk, lassi, ice cream, paneer, cooking butter, table butter, milk powder, flavored milk, UHT milk, Indian sweets, and dairy whitener; and beverages.
Show more
Heritage Foods Limited procures and processes milk and milk products in India. The company's Dairy division produces and markets dairy products, including fresh milk, curd, butter milk, lassi, ice cream, paneer, cooking butter, table butter, milk powder, flavored milk, UHT milk, Indian sweets, and dairy whitener; and beverages. This division also operates and franchises 1,365 Heritage Parlour outlets that sell Heritage milk, milk products, and ice creams/frozen desserts. In addition, it exports dairy products to Europe, the Gulf countries, and various countries in Asia. The company's Renewable Energy division operates a solar power plant with a capacity of 4.09 MW; and wind power plant with a capacity of 6.30 MW in the states of Andhra Pradesh, Telangana, Maharashtra, Tamil Nadu, and Karnataka. It also engages in manufacturing and selling cattle feeds. The company was formerly known as Heritage Foods (India) Limited and changed its name to Heritage Foods Limited in August 2013. Heritage Foods Limited was founded in 1992 and is based in Hyderabad, India.
Stock analysis
Heritage Foods Limited (519552) currently trades at ₹417.20, while our model-based Fair Value estimate is ₹473.79, implying the stock looks roughly 11.9% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ₹709.12 per share, and 16 of the 25 models we run sit above the ₹417.20 price.
Bear case: the Dividend Discount group reads lowest at ₹80.49, and 9 of the 25 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹236.73 (bear) to ₹822.74 (bull), the price of ₹417.20 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Consumer Defensive sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Heritage Foods Limited reported revenue of ₹41.3B in FY2025 versus ₹24.7B in FY2021, a compound +13.7%/yr. Reported net income was ₹1.9B in FY2025, compounding +5.9%/yr from FY2021.
Key figures
Market cap ₹14.1B (≈ $148M) · P/E ratio 16.6 · P/S ratio 0.75 · EPS (TTM) ₹−18.09 · Dividend yield 0.6% · Net margin 4.6% · Return on equity −14.7% · Return on assets (EBIT) 15.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades about 22% below its 52-week high and 44% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −8% fair-value upside, at 14%, 519552 screens cheaper than that median.
Fair Value models
Bear ₹236.73Fair Value ₹473.79Bull ₹822.74
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+9.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.7%
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in INR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+5.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+4.9%
Dividend (yield on the price)0.6%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 6%
2025 sits 92% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
⚠ Revenue per share shrinking 3.7%/yr over ~6Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaged Foods · 647 stocks
Beats the industry median on 5/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score57 · Above median
Fair Value upside+3% · Above median
Profitability
Return on assets8% · Top 25%
Net margin (TTM)−4% · Bottom 25%
Operating margin (TTM)6% · Above median
Growth and dividend
Revenue growth−10% · Bottom 25%
Dividend yield (TTM)0.6% · Bottom 25%
Balance sheet
Debt / equity0.11× · Above median
Valuation Multiplesvs Packaged Foods median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Heritage Foods Limited (519552) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of ₹473.79 versus a price of ₹417.20, about +14% upside (undervalued).
What is the fair value of 519552?
Our model-based fair value for Heritage Foods Limited is ₹473.79 (as of Sep 13, 2026), built from audited fundamentals. The current price: ₹417.20.
What is the quality score of 519552?
Heritage Foods Limited has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Heritage Foods Limited (519552)?
Our model-based price target is the fair value of ₹473.79 (as of Sep 13, 2026) from 25 valuation models. Cautious scenario ₹236.73, optimistic scenario ₹822.74. It is a calculation from audited fundamentals, not an analyst target.
What is the Heritage Foods Limited stock forecast for 2026?
Our models put fair value at ₹473.79, about +14% upside versus a price of ₹417.20 (undervalued). Cautious scenario ₹236.73, optimistic scenario ₹822.74. The calculation is refreshed regularly with new filings.
What is the revenue of Heritage Foods Limited (519552)?
Heritage Foods Limited reported trailing-twelve-month revenue of about ₹25.7B (latest available figure, as of Sep 13, 2026).
Does Heritage Foods Limited pay a dividend?
Heritage Foods Limited currently shows a dividend yield of about 0.60% relative to its recent price (as of Sep 13, 2026).
What is the intrinsic value of Heritage Foods Limited (519552)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Heritage Foods Limited it is ₹473.79 per share (as of Sep 13, 2026), against a price of ₹417.20. It is the blended result of 25 valuation models (cash flow, earnings, asset, dividend).
Is Heritage Foods Limited stock overvalued or undervalued in 2026?
As of Sep 13, 2026, 519552 trades below its calculated fair value: price ₹417.20, fair value ₹473.79, a gap of about +14% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 519552?
No. The price is what the market pays today (₹417.20); the fair value is what the company's own numbers justify (₹473.79). For Heritage Foods Limited the two are ₹56.59 per share apart. That gap is exactly why we show both numbers side by side.
How much is Heritage Foods Limited worth?
The market values Heritage Foods Limited at about ₹14.1B (market capitalisation, as of Sep 13, 2026). Per share that is ₹417.20; our models calculate a fair value of ₹473.79 per share.
What do the bullish and bearish scenarios say about 519552?
Our models span a range for Heritage Foods Limited: cautious scenario ₹236.73, base ₹473.79, optimistic ₹822.74 per share (as of Sep 13, 2026, price ₹417.20). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 519552?
Heritage Foods Limited trades at a price-to-earnings ratio of 16.6 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹473.79 is built from several models across several years.
How solid is the balance sheet of Heritage Foods Limited (519552)?
Balance-sheet figures for Heritage Foods Limited (as of Sep 13, 2026): return on equity −14.7%, debt of 0.11 per unit of equity. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is 519552 from its 52-week high?
Heritage Foods Limited trades at ₹417.20, about 22% below its 52-week high of ₹537.54 and 44% above the low of ₹289.86 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of ₹473.79 is for.
Which stocks are comparable to Heritage Foods Limited?
From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, Nestlé India Limited, The Kraft Heinz Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Heritage Foods Limited stock attractive at the current price?
The data as of Sep 13, 2026: price ₹417.20, calculated fair value ₹473.79 (+14%), Quality Score 57/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 519552 calculated?
We run Heritage Foods Limited through 25 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹473.79, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Heritage Foods Limited currently trades 14 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Heritage Foods Limited right now?
The model range is unusually wide (₹236.73 to ₹822.74). The outcome hinges heavily on assumptions, so read the point estimate with caution. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Heritage Foods Limited
How large is the market capitalisation of Heritage Foods Limited (519552)?
The market capitalisation of Heritage Foods Limited is ₹14.1B (≈ $148M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Heritage Foods Limited (519552)?
The price-to-sales ratio of Heritage Foods Limited is 0.75 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Heritage Foods Limited (519552)?
Earnings per share at Heritage Foods Limited are ₹−18.09 (price ÷ EPS = P/E 16.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Heritage Foods Limited (519552)?
The dividend yield of Heritage Foods Limited is 0.6%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Heritage Foods Limited (519552)?
The net margin of Heritage Foods Limited is 4.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Heritage Foods Limited (519552)?
The return on equity (ROE) of Heritage Foods Limited is −14.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Heritage Foods Limited (519552)?
On an EBIT basis the return on assets of Heritage Foods Limited is 15.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Heritage Foods Limited (519552)?
The operating margin of Heritage Foods Limited is 6.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Heritage Foods Limited (519552)?
Revenue at Heritage Foods Limited is growing −10.2% versus a year earlier (3y avg +15.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Heritage Foods Limited (519552)?
Earnings per share at Heritage Foods Limited are growing −79.5% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Heritage Foods Limited in the live analysis
One click puts Heritage Foods Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
