Frontier Springs Limited (522195) Fair Value & Analysis
Industrial Goods · IN · Market cap ₹1.2B
Structural break: The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.
Fair value as of: Aug 13, 2026
From 26 valuation models · updated 5 days ago
Fair value updated Aug 13, 2026, revised from ₹191.48 to ₹190.81 (−0.4%) since Aug 9, 2026.
A solid business, but screening 85% overvalued on our models.
What matters now
- A high-quality business (quality 72/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
- The price sits above even our optimistic bull case (₹373.16). The favourable scenario is already priced in.
- The model range is unusually wide (₹83.00 to ₹373.16). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range ₹79.83 – ₹1,795 · fair‑value band ₹83.00 – ₹373.16 · the ₹1,289 price screens above the ₹190.81 fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Frontier Springs Limited (522195) currently trades at ₹1,289, while our model-based Fair Value estimate is ₹190.81, implying the stock looks roughly 85.2% overvalued today. The Quality Score stands at 72/100 (solid quality), in the Industrial Goods sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, Frontier Springs Limited generated revenue of ₹890M at a net margin of 14.3%. Revenue declined 12.8% year over year. It earns a return on equity of 25.8%. Net debt stands at ₹73.0M. Fundamentals as of Aug 13, 2026
Our scenario range runs from ₹83.00 (bear case) to ₹373.16 (bull case); at ₹1,289, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 10% above its 52-week low. For context, the median of 10 Industrial Goods peers we cover trades at -27% fair-value upside, at -85%, 522195 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: Growth Earnings (₹5,200) versus Dividend Discount (₹26.86). Highest evidence: Growth DCF (80).
Notify me when 522195 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 70 · Market factors (momentum, volatility) 27
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Frontier Springs Limited manufactures and sells coil and leaf springs, L.B. and hot coiled compression springs, and forging items in India and internationally.
Full company description
Frontier Springs Limited manufactures and sells coil and leaf springs, L.B. and hot coiled compression springs, and forging items in India and internationally. Its forging products include bogie bolster suspension hangers, brake block hangers, hooks, knuckle throwers, shafts for silent block, shoes, toogles, top followers, knuckle pins, screw coupling for coaches and locomotives, and wedges. The company offers its products to railways, wagons, locomotives, coaches, heavy engineering industries, and original earth mover equipment manufacturers. Frontier Springs Limited was founded in 1981 and is based in Kanpur, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Frontier Springs Limited reported revenue of ₹3.2B in FY2026 versus ₹837M in FY2022, a compound +40.1%/yr. Reported net income was ₹613M in FY2026, compounding +69.0%/yr from FY2022.
522195 screens 85% overvalued. Compare with ESAB India Limited →
Peer Group
Industrial Goods · 22 stocks
How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Machine Tools & Accessories” was too small, so the broader sector is used.)
Valuation Multiples vs Industrial Goods median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Machine Tools & Accessories stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| ESAB India Limited 500133 | ₹6,241 | ₹2,116 | -66% |
| DHP India Limited 531306 | ₹533.30 | ₹466.45 | -13% |
| Fluidomat Limited 522017 | ₹898.65 | ₹515.90 | -43% |
| Austin Engineering Company 522005 | ₹122.40 | ₹161.49 | +32% |
| Solitaire Machine Tools Limited 522152 | ₹108.60 | ₹62.19 | -43% |
| Rasi Electrodes Limited 531233 | ₹12.38 | ₹16.39 | +32% |
| Hittco Tools Limited 531661 | ₹11.33 | ₹15.35 | +35% |
| Shree Cement Limited 500387 | ₹25,410 | ₹4,548 | -82% |
| Siemens Limited 500550 | ₹4,019 | ₹892.67 | -78% |
| Bharat Electronics Limited 500049 | ₹404.00 | ₹294.84 | -27% |
Compare Frontier Springs Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
Frequently asked questions
Is Frontier Springs Limited (522195) overvalued or undervalued?
What is the fair value of 522195?
What is the quality score of 522195?
What is the revenue of Frontier Springs Limited (522195)?
What is the net profit margin of 522195?
Does Frontier Springs Limited pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Frontier Springs Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.