Hittco Tools Limited (531661) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Hittco Tools Limited ₹12.62, price ₹12.68, upside -0.5%, quality 45 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Hittco Tools Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range ₹2.90 – ₹27.90 · fair‑value band ₹8.03 – ₹17.43 · the ₹12.68 price screens above the ₹12.62 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow Hittco Tools in your weekly email
Every Wednesday you see whether Hittco Tools is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Hittco Tools Limited manufactures and sells cutting tools primarily in India. The company offers parallel shank twist drills, center drills, drill blanks, and end mills; and solid carbide tools, including reamers. It markets its products through a network of distributors.
Show more
Hittco Tools Limited manufactures and sells cutting tools primarily in India. The company offers parallel shank twist drills, center drills, drill blanks, and end mills; and solid carbide tools, including reamers. It markets its products through a network of distributors. The company serves automobile, mould, defense, aerospace, railway, power-energy, watch, oil and gas, and jewelry industries. It also exports its products in Dubai, Egypt, Saudi Arabia, Oman, South Africa, Bangladesh, Thailand, Singapore, Indonesia, Vietnam, Taiwan, the Philippines, and Australia. Hittco Tools Limited was founded in 1974 and is based in Bengaluru, India.
Stock analysis
Hittco Tools Limited (531661) currently trades at ₹12.68, while our model-based Fair Value estimate is ₹12.62, so the stock looks roughly fairly valued today (gap 0.5%).
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of ₹19.15 per share, and 6 of the 9 models we run sit above the ₹12.68 price.
Bear case: the Asset-Based group reads lowest at ₹3.60, and 3 of the 9 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹8.03 (bear) to ₹17.43 (bull), the price of ₹12.68 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 45/100 (below-average quality), in the Industrial Goods sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Hittco Tools Limited reported revenue of ₹81.0M in FY2026 versus ₹65.7M in FY2022, a compound +5.4%/yr. Reported net income was −₹7.1M in FY2026.
Key figures
Market cap ₹86.9M (≈ $902K) · P/E ratio 37.3 · P/S ratio 1.66 · EPS (TTM) ₹0.3400 · Net margin −8.7% · Return on equity −18.1% · Return on assets (EBIT) 3.8% · Operating margin −12.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).
What moves the price
The share trades about 31% below its 52-week high and 38% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrial Goods peers we cover trades at −11% fair-value upside, at 0%, 531661 screens cheaper than that median.
Fair Value models
Bear ₹8.03Fair Value ₹12.62Bull ₹17.43
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹0.1723 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.53/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+16.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.1%
Start year 2021 (pandemic). Over 10 years: +1.1% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.4%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
3.2% (2021) → −6.0% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+6.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +2.2% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Machine Tools & Accessories” was too small, so the broader sector is used.)Industrials · 5314 stocks
Beats the sector median on 2/10 measures
Overall it trails its sector peers.
Valuation
Quality Score45 · Below median
Fair Value upside−0.5% · Above median
Profitability
Return on assets0.0% · Bottom 25%
Net margin (TTM)−17.8% · Bottom 25%
Operating margin (TTM)−12.2% · Bottom 25%
Growth and dividend
Revenue growth−44.1% · Bottom 25%
Balance sheet
Debt / equity1.00× · Highest 25%
Valuation Multiplesvs Industrials median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Hittco Tools Limited (531661) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ₹12.62 versus a price of ₹12.68, about −0% upside (fairly valued).
What is the fair value of 531661?
Our model-based fair value for Hittco Tools Limited is ₹12.62 (as of Sep 27, 2026), built from audited fundamentals. The current price: ₹12.68.
What is the quality score of 531661?
Hittco Tools Limited has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hittco Tools Limited (531661)?
Our model-based price target is the fair value of ₹12.62 (as of Sep 27, 2026) from 10 valuation models. Cautious scenario ₹8.03, optimistic scenario ₹17.43. It is a calculation from audited fundamentals, not an analyst target.
What is the Hittco Tools Limited stock forecast for 2026?
Our models put fair value at ₹12.62, about −0% upside versus a price of ₹12.68 (fairly valued). Cautious scenario ₹8.03, optimistic scenario ₹17.43. The calculation is refreshed regularly with new filings.
What is the revenue of Hittco Tools Limited (531661)?
Hittco Tools Limited reported trailing-twelve-month revenue of about ₹50.0M (latest available figure, as of Sep 27, 2026).
What growth is priced into Hittco Tools Limited (531661)?
For today's price to be fair in a discounted-cash-flow model, Hittco Tools Limited would have to grow free cash flow by +6.5 % per year for five years (discount rate 12.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +8.1 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of 531661 use?
Our models discount Hittco Tools Limited at 12.4 %: a base by market capitalisation (nano), country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Hittco Tools Limited that is +6.5 % per year a year over ten years, using the same discount rate (12.4 %) and the same formula as our fair value.
How much growth has Hittco Tools Limited (531661) delivered so far?
Over the past 5 years revenue at Hittco Tools Limited grew +8.1 % a year. The price currently implies +6.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
What is the free cash flow yield of Hittco Tools Limited (531661)?
The free-cash-flow yield on the price is 11.48 %: that much free cash flow Hittco Tools Limited produces per unit of market value. When it exceeds the discount rate of our models (12.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Hittco Tools Limited (531661)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hittco Tools Limited it is ₹12.62 per share (as of Sep 27, 2026), against a price of ₹12.68. It is the blended result of 10 valuation models (cash flow, earnings, asset, dividend).
Is Hittco Tools Limited stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 531661 trades above its calculated fair value: price ₹12.68, fair value ₹12.62, a gap of about −0% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 531661?
No. The price is what the market pays today (₹12.68); the fair value is what the company's own numbers justify (₹12.62). For Hittco Tools Limited the two are ₹0.0570 per share apart. That gap is exactly why we show both numbers side by side.
How much is Hittco Tools Limited worth?
The market values Hittco Tools Limited at about ₹86.9M (market capitalisation, as of Sep 27, 2026). Per share that is ₹12.68; our models calculate a fair value of ₹12.62 per share.
What do the bullish and bearish scenarios say about 531661?
Our models span a range for Hittco Tools Limited: cautious scenario ₹8.03, base ₹12.62, optimistic ₹17.43 per share (as of Sep 27, 2026, price ₹12.68). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 531661?
Hittco Tools Limited trades at a price-to-earnings ratio of 37.3 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹12.62 is built from several models across several years. Other multiples: P/S 0.0, EV/EBITDA 28.8.
How solid is the balance sheet of Hittco Tools Limited (531661)?
Balance-sheet figures for Hittco Tools Limited (as of Sep 27, 2026): return on equity −18.1%, debt of 1.00 per unit of equity. They feed the Quality Score of 45/100, which measures business quality independently of the share price.
How far is 531661 from its 52-week high?
Hittco Tools Limited trades at ₹12.68, about 31% below its 52-week high of ₹18.50 and 38% above the low of ₹9.20 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹12.62 is for.
Which stocks are comparable to Hittco Tools Limited?
From the same area (Industrial Goods) we also value FRONTSP, FLUIDOM, DHPIND, Raymond Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hittco Tools Limited stock attractive at the current price?
The data as of Sep 27, 2026: price ₹12.68, calculated fair value ₹12.62 (−0%), Quality Score 45/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 531661 calculated?
We run Hittco Tools Limited through 10 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹12.62, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Hittco Tools Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hittco Tools Limited (531661)?
The closing price on Oct 1, 2026 was ₹12.68. Our model-based fair value is ₹12.62, about −0% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hittco Tools Limited right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (₹8.03 to ₹17.43) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Hittco Tools Limited
How large is the market capitalisation of Hittco Tools Limited (531661)?
The market capitalisation of Hittco Tools Limited is ₹86.9M (≈ $902K). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hittco Tools Limited (531661)?
The price-to-sales ratio of Hittco Tools Limited is 1.66 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Hittco Tools Limited (531661)?
Earnings per share at Hittco Tools Limited are ₹0.3400 (price ÷ EPS = P/E 37.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Hittco Tools Limited (531661)?
The net margin of Hittco Tools Limited is −8.7% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hittco Tools Limited (531661)?
The return on equity (ROE) of Hittco Tools Limited is −18.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hittco Tools Limited (531661)?
On an EBIT basis the return on assets of Hittco Tools Limited is 3.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hittco Tools Limited (531661)?
The operating margin of Hittco Tools Limited is −12.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hittco Tools Limited (531661)?
Revenue at Hittco Tools Limited is growing −44.1% versus a year earlier (3y avg +4.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does Hittco Tools Limited (531661) carry?
The net debt of Hittco Tools Limited is ₹35.2M (fiscal year 2026, ≈ 3.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Hittco Tools Limited in the live analysis
One click puts Hittco Tools Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
