Fair Value Calculator Fair Value Calculator
EN DE

523618 (523618) Fair Value & Analysis

Other · IN · Market cap ₹7.5B

5 523618 523618 · BSE
Price₹1,075
Fair Value₹115.29
Upside-89.3%
Quality51/100
Watch 523618 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹86.46 – ₹144.11

Fair value as of: Jul 4, 2026

From 14 valuation models · updated today

Share price −12.9% over the past month.

Price vs Fair Value (12 months)

₹1,234 ₹587.35 Fair Value ₹115.29 Jul 2025 Jul 2026

12‑month range ₹587.35 – ₹1,234 · fair‑value band ₹86.46 – ₹144.11 · the ₹1,075 price screens above the ₹115.29 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

523618 (523618) currently trades at ₹1,075, while our model-based Fair Value estimate is ₹115.29 — implying the stock looks roughly 89.3% overvalued today. We read business quality at 51/100 (solid quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Net debt stands at ₹9.4B. The stock trades on a trailing P/E of 6.2. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow −₹2.3B FY2025
P/E ratio 6.2
EPS (TTM) ₹43.21
Net debt ₹9.4B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

523618 reported revenue of ₹12.1B in FY2025 versus ₹8.0B in FY2021, a compound +10.8%/yr. Reported net income was ₹47.5M in FY2025, compounding +7.4%/yr from FY2021.

Revenue +10.8%/yr
FY21 ₹8.0B
FY22 ₹11.7B
FY23 ₹9.5B
FY24 ₹11.4B
FY25 ₹12.1B
Net income +7.4%/yr
FY21 ₹35.7M
FY22 −₹2.0B
FY23 ₹332M
FY24 −₹275M
FY25 ₹47.5M

Is 523618 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 523618 (523618) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹115.29 versus a price of ₹1,075 — about −89% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 523618?
Our model-based fair value for 523618 is ₹115.29 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹1,075.
What is the quality score of 523618?
523618 has a Quality Score of 51/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 523618?
The net profit margin of 523618 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.