EN DE

Ishan Dyes & Chemicals Limited (531109) Fair Value & Analysis

Basic Materials · IN · Market cap ₹657M

ID Ishan Dyes & Chemicals Limited 531109 · BSE
Price₹47.50
Fair Value₹64.60
Upside+36.0%
Quality16/100
Watch Ishan Dyes & Chemicals Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 11.2% net margin
Low debt · negative free cash flow
2.40% dividend yield
Ranks above peers (8/13)
Moderate moat 53/100
Evidence: Low Range ₹48.20 – ₹96.42 Share as image

Fair value as of: Aug 13, 2026

From 2 valuation models · updated 5 days ago

Below-average quality, screening 36% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The large discount to fair value meets weak quality (16/100). That raises the risk this is a value trap rather than a bargain.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (₹48.20 to ₹96.42) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹169.05 ₹34.76 Fair Value ₹64.60 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹34.76 – ₹169.05 · fair‑value band ₹48.20 – ₹96.42 · the ₹47.50 price screens below the ₹64.60 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ishan Dyes & Chemicals Limited (531109) currently trades at ₹47.50, while our model-based Fair Value estimate is ₹64.60, implying the stock looks roughly 36.0% undervalued today. The Quality Score stands at 16/100 (below-average quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Ishan Dyes & Chemicals Limited generated revenue of ₹772M at a net margin of 11.2%. Revenue declined 28.5% year over year. Net debt stands at ₹899M. The stock trades on a trailing P/E of 6.8 (as of Jul 4, 2026). Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹48.20 (bear case) to ₹96.42 (bull case); at ₹47.50, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high and 7% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -62% fair-value upside, at 36%, 531109 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA ₹3.16 ₹9.02 54
NCAV (Graham) ₹44.51 ₹59.64 ₹89.01 50
All 2 models by family
Multiples
EV/EBITDA ₹3.16 ₹9.02 54
Asset-Based
NCAV (Graham) ₹44.51 ₹59.64 ₹89.01 50

Widest divergence: Asset-Based (₹59.64) versus Multiples (₹3.16). Highest evidence: EV/EBITDA (54).

Notify me when 531109 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹772M
Revenue growth (YoY) -28.5%
Net margin 11.2%
Free cash flow −₹306M FY2026
P/E ratio 6.8 as of Jul 4, 2026
Operating margin 14.5%
More key figures
EPS (TTM) ₹5.38
Dividend yield 2.4%
EPS growth (YoY) -7.0%
Net debt ₹899M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 16/100

Of which business quality 16 · Market factors (momentum, volatility) 23

Profitability 7
Margins and returns on capital today
Quality Growth 16
Are margins and returns improving?
Cashflow 16
Earnings quality: real cash, not paper profit
Fin. Strength 38
Balance sheet, leverage, solvency risk
Investment 14
Disciplined investing over empire-building
Low Volatility 39
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ishan Dyes & Chemicals Limited manufactures, trades in, and imports chemicals used in dyes and pigment. It offers copper phthalocyanine blue crude, solvent dye, and pigment alpha and beta blues. The company also exports its products. Ishan Dyes & Chemicals Limited was founded in 1993 and is based in Ahmedabad, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Ishan Dyes & Chemicals Limited reported revenue of ₹735M in FY2026 versus ₹874M in FY2022, a compound −4.2%/yr. Reported net income was −₹71.1M in FY2026.

Growth Quality 13/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹735M
Latest YoY
−27.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.1%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.2%
Revenue −4.2%/yr
FY22 ₹874M
FY23 ₹647M
FY24 ₹767M
FY25 ₹1.0B
FY26 ₹735M
Net income
FY22 ₹101M
FY23 −₹12.0M
FY24 ₹1.2M
FY25 ₹10.8M
FY26 −₹71.1M

Watch 531109: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ishan Dyes & Chemicals Limited Fair Value". https://www.fairvalue-calculator.com/stock/531109

Peer Group

Basic Materials · 179 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Chemicals - Major Diversified” was too small, so the broader sector is used.)

Quality Score 16 · Bottom 25%
Fair Value upside +36% · Top 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) 11% · Above median
Operating margin (TTM) 14% · Above median
Revenue growth -29% · Bottom 25%
Dividend yield (TTM) 2.4% · Above median
Debt / equity 0.23× · Higher than 75% of peers

Valuation Multiples vs Basic Materials median · lower = cheaper

P/E (TTM) 6.8× · Cheaper than 75% of peers
P/B 0.46× · Cheaper than 75% of peers
P/S (TTM) 0.85× · Cheaper than median
EV/EBITDA 7.5× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 81 · sector 0
FUTURE 0 · sector 30
PAST 0 · sector 38
HEALTH 89 · sector 98
DIVIDEND 48 · sector 40

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Chemicals - Major Diversified stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
BASF India Limited 500042 ₹3,990 ₹1,527 -62%
Rain Industries Limited 500339 ₹214.05 ₹21.49 -90%
NOCIL Limited 500730 ₹163.00 ₹93.31 -43%
GHCL Limited 500171 ₹428.60 ₹479.96 +12%
Bhansali Engineering Polymers Limited 500052 ₹120.65 ₹119.36 -1%
Uniphos Enterprises Limited 500429 ₹96.00 ₹164.02 +71%
Diamines and Chemicals Limited 500120 ₹240.30 ₹47.45 -80%
Lords Chloro Alkali Limited 500284 ₹137.75 ₹41.77 -70%
Universal Starch-Chem Allied Limited 524408 ₹199.60 ₹26.59 -87%
Laffans Petrochemicals Limited 524522 ₹28.50 ₹8.78 -69%

Compare Ishan Dyes & Chemicals Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ishan Dyes & Chemicals Limited (531109) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹64.60 versus a price of ₹47.50, about +36% (undervalued).
What is the fair value of 531109?
Our model-based fair value for Ishan Dyes & Chemicals Limited is ₹64.60 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹47.50.
What is the quality score of 531109?
Ishan Dyes & Chemicals Limited has a Quality Score of 16/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ishan Dyes & Chemicals Limited (531109)?
Ishan Dyes & Chemicals Limited reported trailing-twelve-month revenue of about ₹772M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 531109?
The net profit margin of Ishan Dyes & Chemicals Limited is about 11.2%, meaning it keeps roughly 11.2% of revenue as net income. Based on the latest reported figures.
Does Ishan Dyes & Chemicals Limited pay a dividend?
Ishan Dyes & Chemicals Limited currently shows a dividend yield of about 2.40% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ishan Dyes & Chemicals Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.