EN DE

SKP Securities Limited (531169) Fair Value & Analysis

Financial · IN · Market cap ₹154M

SS SKP Securities Limited 531169 · BSE
Price₹102.75
Fair Value₹196.47
Upside+91.2%
Quality41/100
Watch SKP Securities Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 1.5% net margin
Low debt · negative free cash flow
3.77% dividend yield
Mixed vs. peers (6/13)
Narrow moat 19/100
Evidence: High Range ₹160.84 – ₹425.41 Share as image

Fair value as of: Aug 13, 2026

From 9 valuation models · updated 5 days ago

Below-average quality, screening 91% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (41/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (₹160.84). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide (₹160.84 to ₹425.41). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹304.49 ₹19.21 Fair Value ₹196.47 Dec 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹19.21 – ₹304.49 · fair‑value band ₹160.84 – ₹425.41 · the ₹102.75 price screens below the ₹196.47 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SKP Securities Limited (531169) currently trades at ₹102.75, while our model-based Fair Value estimate is ₹196.47, implying the stock looks roughly 91.2% undervalued today. The Quality Score stands at 41/100 (below-average quality), in the Financial sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, SKP Securities Limited generated revenue of ₹117M at a net margin of 1.5%. Revenue grew 46.5% year over year. Net debt stands at ₹195M. The stock trades on a trailing P/E of 23.7 (as of Jul 4, 2026). Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹160.84 (bear case) to ₹425.41 (bull case); at ₹102.75, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 39% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial peers we cover trades at -32% fair-value upside, at 91%, 531169 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹167.69 ₹213.69 ₹536.77 76
Gordon GGM ₹27.86 ₹46.66 ₹60.57 70
P/E Multiple ₹296.35 ₹395.13 ₹493.91 63
All 9 models by family
DCF Models
Owner Earnings ₹241.91 ₹509.20 ₹960.83 31
Earnings-Based
Graham-Dodd ₹206.68 ₹1,358 ₹1,900 54
Lynch FV ₹395.52 ₹565.03 ₹734.54 50
Dividend Discount
Gordon GGM ₹27.86 ₹46.66 ₹60.57 70
DDM Multi-Stage ₹27.86 ₹44.26 ₹50.20 61
Multiples
P/E Multiple ₹296.35 ₹395.13 ₹493.91 63
P/B Multiple ₹186.29 ₹248.39 ₹310.48 55
Asset-Based
NCAV (Graham) ₹88.71 ₹118.87 ₹177.42 50
Economic Profit
Residual Income ₹167.69 ₹213.69 ₹536.77 76

Widest divergence: Earnings-Based (₹565.03) versus Dividend Discount (₹44.26). Highest evidence: Residual Income (76).

Notify me when 531169 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹117M
Revenue growth (YoY) +46.5%
Net margin 1.5%
Free cash flow −₹88.8M FY2026
P/E ratio 23.7 as of Jul 4, 2026
Operating margin 2.9%
More key figures
EPS (TTM) ₹0.4680
Dividend yield 3.8%
EPS growth (YoY) +494%
Net debt ₹195M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 44 · Market factors (momentum, volatility) 37

Profitability 57
Margins and returns on capital today
Quality Growth 30
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 65
Balance sheet, leverage, solvency risk
Investment 32
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 30
Price trend over the last 3–12 months (market factor)
52W Momentum 28
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SKP Securities Limited, together with its subsidiaries, engages in the stock brokerage and distribution of financial products in India.

Full company description

SKP Securities Limited, together with its subsidiaries, engages in the stock brokerage and distribution of financial products in India. The company also offers private wealth, investment banking, and institutional equity services; and online trading, research, equity, mutual fund, commodity, insurance, IPO, financial planning, depository, merchant banking, and advisory services. It serves banks, mutual funds, insurance companies, corporates and business houses, charitable/educational/health institutions, non-profit organizations, and individuals. SKP Securities Limited was incorporated in 1990 and is based in Kolkata, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

SKP Securities Limited reported revenue of ₹410M in FY2026 versus ₹200M in FY2022, a compound +19.7%/yr. Reported net income was ₹103M in FY2026, compounding +17.5%/yr from FY2022.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹410M
Latest YoY
+10.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.2%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.9%
Revenue +19.7%/yr
FY22 ₹200M
FY23 ₹221M
FY24 ₹305M
FY25 ₹372M
FY26 ₹410M
Net income +17.5%/yr
FY22 ₹54.2M
FY23 ₹31.0M
FY24 ₹86.5M
FY25 ₹99.9M
FY26 ₹103M

Watch 531169: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SKP Securities Limited Fair Value". https://www.fairvalue-calculator.com/stock/531169

Peer Group

Financials · 3151 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Investment Brokerage - National” was too small, so the broader sector is used.)

Quality Score 41 · Bottom 25%
Fair Value upside −4% · Above median
Return on assets 0% · Bottom 25%
Net margin (TTM) 2% · Bottom 25%
Operating margin (TTM) 3% · Bottom 25%
Revenue growth 47% · Top 25%
Dividend yield (TTM) 3.8% · Above median
Debt / equity 0.32× · Higher than median

Valuation Multiples vs Financials median · lower = cheaper

P/E (TTM) 23.7× · Pricier than 75% of peers
P/B 0.25× · Cheaper than 75% of peers
P/S (TTM) 1.31× · Cheaper than median
EV/EBITDA 6.9× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 27 · sector 27
FUTURE 100 · sector 40
PAST 0 · sector 38
HEALTH 84 · sector 87
DIVIDEND 75 · sector 60

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Investment Brokerage - National stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Religare Enterprises Limited 532915 ₹238.60 ₹69.27 -71%
Arihant Capital Markets Limited 511605 ₹74.59 ₹149.18 +100%
IndiaNivesh Limited 501700 ₹7.12 ₹5.72 -20%
Garnet International Limited 512493 ₹61.69 ₹31.45 -49%
Yash Management & Satellite Ltd 511601 ₹9.13 ₹6.53 -28%
Wallfort Financial Services Limited 532053 ₹79.71 ₹8.60 -89%
Gemstone Investments Limited 531137 ₹1.51 ₹0.7000 -54%
Chartered Capital and Investment Limited 511696 ₹278.00 ₹116.97 -58%
Pro Fin Capital Services Ltd 511557 ₹2.83 ₹5.66 +100%
Morarka Finance Limited 511549 ₹60.50 ₹41.30 -32%

Compare SKP Securities Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SKP Securities Limited (531169) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹196.47 versus a price of ₹102.75, about +91% (undervalued).
What is the fair value of 531169?
Our model-based fair value for SKP Securities Limited is ₹196.47 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹102.75.
What is the quality score of 531169?
SKP Securities Limited has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SKP Securities Limited (531169)?
SKP Securities Limited reported trailing-twelve-month revenue of about ₹117M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 531169?
The net profit margin of SKP Securities Limited is about 1.5%, meaning it keeps roughly 1.5% of revenue as net income. Based on the latest reported figures.
Does SKP Securities Limited pay a dividend?
SKP Securities Limited currently shows a dividend yield of about 3.77% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SKP Securities Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.