EN DE

Minaxi Textiles Limited (531456) Fair Value & Analysis

Industrial Goods · IN · Market cap ₹28.2M

MT Minaxi Textiles Limited 531456 · BSE
Price₹1.47
Fair Value₹0.3693
Upside-74.9%
Quality49/100
Watch Minaxi Textiles Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -8.1% net margin
High debt · generates free cash flow
0.62% dividend yield
Trails peers (3/12)
Narrow moat 26/100
Evidence: High Range ₹0.2588 – ₹0.5182 Share as image

Fair value as of: Aug 11, 2026

From 14 valuation models · updated today

Fair value updated Aug 11, 2026, revised from ₹5.48 to ₹0.3693 (−93.3%) since Jul 4, 2026. Share price −5.2% over the past month.

Below-average quality, and screening another 75% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹0.5182). The favourable scenario is already priced in.
  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (₹0.2588 to ₹0.5182) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹4.97 ₹0.4700 Fair Value ₹0.3693 Jan 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 11, 2026.

How to read this chart

60‑month range ₹0.4700 – ₹4.97 · fair‑value band ₹0.2588 – ₹0.5182 · the ₹1.47 price screens above the ₹0.3693 fair value. Dashed = 300-day average. As of Aug 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Minaxi Textiles Limited (531456) currently trades at ₹1.47, while our model-based Fair Value estimate is ₹0.3693, implying the stock looks roughly 74.9% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Industrial Goods sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Minaxi Textiles Limited generated revenue of ₹72.1M at a net margin of -8.1%. Revenue declined 43.4% year over year. It earns a return on equity of -4.1%. Net debt stands at ₹122M. Fundamentals as of Aug 11, 2026

Our scenario range runs from ₹0.2588 (bear case) to ₹0.5182 (bull case); at ₹1.47, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 24% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrial Goods peers we cover trades at -25% fair-value upside, at -75%, 531456 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth-Adj P/E ₹3.84 ₹5.48 ₹7.13 68
P/E Multiple ₹5.43 ₹7.23 ₹9.04 63
Residual Income ₹2.05 ₹3.07 ₹26.73 61
All 14 models by family
DCF Models
Owner Earnings ₹1.38 ₹2.10 ₹3.27 31
5Y EBITDA Exit ₹0.0300 ₹0.8200 41
5Y P/E Exit ₹1.06 ₹2.84 ₹4.95 38
10Y P/E Exit ₹0.8600 ₹1.80 35
Earnings-Based
Graham-Dodd ₹2.46 ₹3.01 ₹3.38 54
Multiples
P/E Multiple ₹5.43 ₹7.23 ₹9.04 63
P/S Multiple ₹4.61 ₹6.15 ₹7.69 58
P/B Multiple ₹1.91 ₹2.55 ₹3.19 55
EV/EBIT ₹0.4500 ₹0.9100 53
EV/EBITDA ₹0.4100 ₹1.01 ₹1.62 54
EV/Revenue ₹0.3300 43
Asset-Based
NCAV (Graham) ₹0.4300 ₹0.5700 ₹0.8500 50
Economic Profit
Residual Income ₹2.05 ₹3.07 ₹26.73 61
Growth Earnings
Growth-Adj P/E ₹3.84 ₹5.48 ₹7.13 68

Widest divergence: Growth Earnings (₹5.48) versus Asset-Based (₹0.5700). Highest evidence: Growth-Adj P/E (68).

Notify me when 531456 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹72.1M
Revenue growth (YoY) -43.4%
Net margin -8.1%
Return on equity -4.1%
Free cash flow ₹417K FY2026
P/E ratio 11.5
More key figures
Operating margin 20.3%
EPS (TTM) ₹0.0260
Dividend yield 0.6%
EPS growth (YoY) -73.3%
Net debt ₹122M FY2026

Figures from reported company fundamentals · as of Aug 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 45 · Market factors (momentum, volatility) 24

Profitability 62
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 9
Earnings quality: real cash, not paper profit
Fin. Strength 4
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 23
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 22
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Minaxi Textiles Limited engages in the weaving, manufacturing, and sale of cotton and cotton mixture fabrics in India. The company is also involved in the weaving of synthetic grey cloth of suiting and shirting; and supply of uniform to government and semi-government departments.

Full company description

Minaxi Textiles Limited engages in the weaving, manufacturing, and sale of cotton and cotton mixture fabrics in India. The company is also involved in the weaving of synthetic grey cloth of suiting and shirting; and supply of uniform to government and semi-government departments. In addition, it provides suiting lycra fabrics, cotton quilts, broken twill fabrics, and satin fabrics; and fancy suiting fabric products. Minaxi Textiles Limited was incorporated in 1995 and is based in Gandhinagar, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Minaxi Textiles Limited reported revenue of ₹231M in FY2026 versus ₹311M in FY2022, a compound −7.1%/yr. Reported net income was ₹17.9M in FY2026.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹231M
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.6%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.3%
Revenue −7.1%/yr
FY22 ₹311M
FY23 ₹292M
FY24 ₹343M
FY25 ₹289M
FY26 ₹231M
Net income
FY22 −₹15.9M
FY23 −₹62.1M
FY24 −₹31.1M
FY25 −₹5.3M
FY26 ₹17.9M

531456 screens 75% overvalued. Compare with Raymond Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Minaxi Textiles Limited Fair Value". https://www.fairvalue-calculator.com/stock/531456

Peer Group

Industrial Goods · 20 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Textile Industrial” was too small, so the broader sector is used.)

Quality Score 49 · Below median
Fair Value upside −75% · Below median
Return on assets 2% · Top 25%
Net margin (TTM) -8% · Bottom 25%
Operating margin (TTM) 20% · Top 25%
Revenue growth -43% · Below median
Dividend yield (TTM) 0.6% · Above median
Debt / equity 1.67× · Higher than 75% of peers

Valuation Multiples vs Industrial Goods median · lower = cheaper

P/E (TTM) 11.5× · Pricier than 75% of peers
P/FCF 0.7× · Pricier than 75% of peers
EV/EBITDA 4.5× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 0
PAST 0 · sector 0
HEALTH 17 · sector 97
DIVIDEND 12 · sector 0

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Textile Industrial stocks, each showing price versus our Fair Value estimate (as of Aug 11, 2026).

Stock Price Fair Value vs Fair Value
Raymond Limited 500330 ₹607.15 ₹731.08 +20%
Arvind Limited 500101 ₹513.55 ₹203.30 -60%
Sat Industries Limited 511076 ₹130.90 ₹70.49 -46%
Banswara Syntex Limited 503722 ₹133.00 ₹205.70 +55%
Mafatlal Industries Limited 500264 ₹141.30 ₹74.38 -47%
Loyal Textile Mills Limited 514036 ₹233.25 ₹239.58 +3%
Pasupati Acrylon Limited 500456 ₹64.12 ₹63.81 -0%
Shri Dinesh Mills Limited 503804 ₹347.15 ₹226.37 -35%
Deepak Spinners Limited 514030 ₹137.65 ₹86.07 -37%
KG Petrochem Limited 531609 ₹193.45 ₹144.94 -25%

Compare Minaxi Textiles Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Minaxi Textiles Limited (531456) overvalued or undervalued?
As of Aug 11, 2026, our model estimates a fair value of ₹0.3693 versus a price of ₹1.47, about −75% (overvalued).
What is the fair value of 531456?
Our model-based fair value for Minaxi Textiles Limited is ₹0.3693 (as of Aug 11, 2026), built from audited fundamentals. The current price is ₹1.47.
What is the quality score of 531456?
Minaxi Textiles Limited has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Minaxi Textiles Limited (531456)?
Minaxi Textiles Limited reported trailing-twelve-month revenue of about ₹72.1M (latest available figure, as of Aug 11, 2026).
What is the net profit margin of 531456?
The net profit margin of Minaxi Textiles Limited is about -8.1%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Minaxi Textiles Limited pay a dividend?
Minaxi Textiles Limited currently shows a dividend yield of about 0.62% relative to its recent price (as of Aug 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Minaxi Textiles Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.