Fair Value Calculator Fair Value Calculator
EN DE

Maruti Infrastructure Limited (531540) Fair Value & Analysis

Other · IN · Market cap ₹209M

MI Maruti Infrastructure Limited 531540 · BSE
Price₹12.15
Fair Value₹18.25
Upside+50.2%
Quality55/100
Watch Maruti Infrastructure Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹12.45 – ₹20.29

Fair value as of: Jul 4, 2026

From 24 valuation models · updated today

Share price −8.1% over the past month.

Price vs Fair Value (12 months)

₹15.19 ₹7.21 Fair Value ₹18.25 Jul 2025 Jul 2026

12‑month range ₹7.21 – ₹15.19 · fair‑value band ₹12.45 – ₹20.29 · the ₹12.15 price screens below the ₹18.25 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Maruti Infrastructure Limited (531540) currently trades at ₹12.15, while our model-based Fair Value estimate is ₹18.25 — implying the stock looks roughly 50.2% undervalued today. We read business quality at 55/100 (solid quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Maruti Infrastructure Limited generated revenue of ₹293M at a net margin of 3.3%. Net debt stands at ₹194M. The stock trades on a trailing P/E of 21.5. Fundamentals as of Jul 4, 2026

Key figures & financial health

Revenue (TTM) ₹293M
Revenue growth (YoY) +419%
Net margin 3.3%
Free cash flow ₹30.9M FY2026
P/E ratio 21.5
Operating margin 3.4%
More key figures
EPS (TTM) ₹0.7720
EPS growth (YoY) +375%
Net debt ₹194M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

Maruti Infrastructure Limited engages in the infrastructure and real estate business; and provision of services relating to civil constructions in India. It develops infrastructure projects; and develops and constructs real estate projects. The company was incorporated in 1994 and is based in Ahmedabad, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Maruti Infrastructure Limited reported revenue of ₹565M in FY2026 versus ₹255M in FY2022, a compound +22.0%/yr. Reported net income was ₹11.9M in FY2026, compounding +23.3%/yr from FY2022.

Revenue +22.0%/yr
FY22 ₹255M
FY23 ₹352M
FY24 ₹384M
FY25 ₹507M
FY26 ₹565M
Net income +23.3%/yr
FY22 ₹5.2M
FY23 ₹12.7M
FY24 ₹16.9M
FY25 ₹19.3M
FY26 ₹11.9M

Is 531540 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €209.16 -60%
Sony Corporation SON1 €17.58 €39.38 +124%
Federal Home Loan Mortgage Corporation FREJO $16.84 $28.75 +71%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Maruti Infrastructure Limited (531540) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹18.25 versus a price of ₹12.15 — about +50% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 531540?
Our model-based fair value for Maruti Infrastructure Limited is ₹18.25 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹12.15.
What is the quality score of 531540?
Maruti Infrastructure Limited has a Quality Score of 55/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Maruti Infrastructure Limited (531540)?
Maruti Infrastructure Limited reported trailing-twelve-month revenue of about ₹293M (latest available figure, as of Jul 4, 2026).
What is the net profit margin of 531540?
The net profit margin of Maruti Infrastructure Limited is about 3.3%, meaning it keeps roughly 3.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.