EN DE

eClerx Services Limited (532927) Fair Value & Analysis

Services · IN · Market cap ₹24.4B

ES eClerx Services Limited 532927 · BSE
Price₹1,854
Fair Value₹3,208
Upside+73.0%
Quality69/100
Watch eClerx Services Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 16.7% net margin
Low debt
0.14% dividend yield
Ranks above peers (10/13)
Wide moat 71/100
Evidence: High Range ₹1,920 – ₹4,079 Share as image

Fair value as of: Aug 18, 2026

From 26 valuation models · updated today

Share price −6.4% over the past month.

A solid business, screening 73% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price is below even our cautious bear case (₹1,920). The market is more pessimistic than our downside scenario.
  • Solid quality (69/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (₹1,920 to ₹4,079) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹2,473 ₹372.67 Fair Value ₹3,208 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 18, 2026.

How to read this chart

60‑month range ₹372.67 – ₹2,473 · fair‑value band ₹1,920 – ₹4,079 · the ₹1,854 price screens below the ₹3,208 fair value. Dashed = 300-day average. As of Aug 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

eClerx Services Limited (532927) currently trades at ₹1,854, while our model-based Fair Value estimate is ₹3,208, implying the stock looks roughly 73.0% undervalued today. The Quality Score stands at 69/100 (solid quality), in the Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, eClerx Services Limited generated revenue of ₹14.2B at a net margin of 16.7%. Revenue grew 1.2% year over year. It earns a return on equity of 19.1%. The stock trades on a trailing P/E of 10.7 (as of Aug 18, 2026). Fundamentals as of Aug 18, 2026

Our scenario range runs from ₹1,920 (bear case) to ₹4,079 (bull case); at ₹1,854, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 41% above its 52-week low, currently above its 200-day average. For context, the median of 10 Services peers we cover trades at -24% fair-value upside, at 73%, 532927 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹2,211 ₹3,850 ₹6,690 80
Residual Income ₹1,124 ₹1,657 ₹12,455 76
Rev-Margin DCF ₹1,662 ₹2,718 ₹4,117 74
All 26 models by family
DCF Models
FCF DCF ₹2,238 ₹4,061 ₹7,328 38
Owner Earnings ₹2,346 ₹4,263 ₹7,700 31
5Y Revenue Exit ₹1,662 ₹2,740 ₹4,202 39
5Y EBITDA Exit ₹2,312 ₹4,109 ₹6,400 41
5Y P/E Exit ₹2,409 ₹4,313 ₹6,534 38
10Y Revenue Exit ₹1,793 ₹2,895 ₹4,594 36
10Y EBITDA Exit ₹2,271 ₹3,911 ₹6,475 37
10Y P/E Exit ₹2,336 ₹4,062 ₹6,589 35
Earnings-Based
Graham-Dodd ₹1,082 ₹5,405 ₹7,458 54
Lynch FV ₹1,461 ₹2,088 ₹2,714 50
PEG = 1.0 ₹1,461 ₹2,088 ₹2,714 46
EPV ₹1,859 ₹2,143 ₹2,392 59
Dividend Discount
Gordon GGM ₹12.68 ₹26.36 ₹41.81 70
DDM Multi-Stage ₹12.68 ₹22.23 ₹27.66 61
Multiples
P/E Multiple ₹2,506 ₹3,341 ₹4,177 63
P/S Multiple ₹1,485 ₹1,980 ₹2,474 58
P/B Multiple ₹2,029 ₹2,705 ₹3,381 55
EV/EBIT ₹2,705 ₹3,555 ₹4,405 53
EV/EBITDA ₹2,510 ₹3,294 ₹4,079 54
EV/Revenue ₹1,402 ₹1,937 ₹2,471 43
Asset-Based
NCAV (Graham) ₹339.02 ₹454.29 ₹678.05 50
Growth DCF
Growth DCF ₹2,211 ₹3,850 ₹6,690 80
Rev-Margin DCF ₹1,662 ₹2,718 ₹4,117 74
Economic Profit
Residual Income ₹1,124 ₹1,657 ₹12,455 76
ROIC Compounder ₹2,081 ₹2,691 ₹3,443 72
Growth Earnings
Growth-Adj P/E ₹2,233 ₹3,190 ₹4,147 68

Widest divergence: DCF Models (₹4,061) versus Dividend Discount (₹22.23). Highest evidence: Growth DCF (80).

Notify me when 532927 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹14.2B
Revenue growth (YoY) +1.2%
Net margin 16.7%
Return on equity 19.1%
P/E ratio 10.7 as of Aug 18, 2026
Operating margin 20.6%
More key figures
EPS (TTM) ₹66.74
Dividend yield 0.1%
EPS growth (YoY) +45.6%

Figures from reported company fundamentals · as of Aug 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 70 · Market factors (momentum, volatility) 44

Profitability 85
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 65
Earnings quality: real cash, not paper profit
Fin. Strength 91
Balance sheet, leverage, solvency risk
Investment 49
Disciplined investing over empire-building
Low Volatility 45
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 36
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

eClerx Services Limited provides data management, analytics, and process outsourcing services in the United States, the United Kingdom, Europe, and the Asia Pacific.

Full company description

eClerx Services Limited provides data management, analytics, and process outsourcing services in the United States, the United Kingdom, Europe, and the Asia Pacific. The company offers customer experience solutions for business process optimization and customer interaction monitoring; field technical operations services for avoidable truck roll, dispatch services, connected homes, return merchandise authorization, and revenue assurance; omnichannel customer support services; advanced and digital analytics, and enterprise business intelligence solutions; and robotic process automation, Q-clips, workforce manager solutions, as well as chatbots and QA testing with test assure. It also provides digital solutions, such as A/B testing and optimization, campaign operations, computer generated imagery, creative services, data management, digital analytics, digital asset management, forecasting solutions, intelligent automation, personalization, pricing and competitive intelligence, replatforming, search engine optimization, social media services, tag management, and Website search optimization. In addition, the company offers derivative trade support, cash securities operations, regulatory compliance and data, document management, and analytics solutions, as well as technology products. It serves financial services, cable and telecommunications, retail, fashion, media and entertainment, manufacturing, travel and leisure, software, and high-tech industries. The company was founded in 2000 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

eClerx Services Limited reported revenue of ₹33.7B in FY2025 versus ₹15.6B in FY2021, a compound +21.1%/yr. Reported net income was ₹5.4B in FY2025, compounding +17.6%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
₹33.7B
Latest YoY
+15.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.5%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.4%
Revenue +21.1%/yr
FY21 ₹15.6B
FY22 ₹21.6B
FY23 ₹26.5B
FY24 ₹29.3B
FY25 ₹33.7B
Net income +17.6%/yr
FY21 ₹2.8B
FY22 ₹4.2B
FY23 ₹4.9B
FY24 ₹5.1B
FY25 ₹5.4B

Watch 532927: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "eClerx Services Limited Fair Value". https://www.fairvalue-calculator.com/stock/532927

Peer Group

Industrials · 5366 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Business Services” was too small, so the broader sector is used.)

Quality Score 69 · Top 25%
Fair Value upside +13% · Above median
Return on equity (TTM) 19% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 17% · Top 25%
Operating margin (TTM) 21% · Top 25%
Revenue growth 1% · Below median
Dividend yield (TTM) 0.1% · Bottom 25%

Valuation Multiples vs Industrials median · lower = cheaper

P/E (TTM) 10.7× · Cheaper than 75% of peers
P/B 1.06× · Cheaper than median
P/S (TTM) 1.71× · Pricier than median
EV/EBITDA 5.8× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 51 · sector 5
FUTURE 6 · sector 23
PAST 76 · sector 27
HEALTH 100 · sector 94
DIVIDEND 3 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Business Services stocks, each showing price versus our Fair Value estimate (as of Aug 18, 2026).

Stock Price Fair Value vs Fair Value
Repro India Limited 532687 ₹327.45 ₹38.77 -88%
Allsec Technologies Limited 532633 ₹810.60 ₹605.57 -25%
Inducto Steels Limited 532001 ₹60.00 ₹63.32 +6%
PVR Limited 532689 ₹1,192 ₹783.79 -34%
Ramkrishna Forgings Limited 532527 ₹742.70 ₹2,216 +198%
Saregama India Limited 532163 ₹531.35 ₹2,119 +299%
TAJGVK Hotels & Resorts Limited 532390 ₹337.95 ₹258.32 -24%
Entertainment Network (India) Limited 532700 ₹101.00 ₹48.39 -52%
Oriental Hotels Limited 500314 ₹126.45 ₹33.58 -73%
Oriental Veneer Products Limited 531859 ₹109.80 ₹156.73 +43%

Compare eClerx Services Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is eClerx Services Limited (532927) overvalued or undervalued?
As of Aug 18, 2026, our model estimates a fair value of ₹3,208 versus a price of ₹1,854, about +73% (undervalued).
What is the fair value of 532927?
Our model-based fair value for eClerx Services Limited is ₹3,208 (as of Aug 18, 2026), built from audited fundamentals. The current price is ₹1,854.
What is the quality score of 532927?
eClerx Services Limited has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of eClerx Services Limited (532927)?
eClerx Services Limited reported trailing-twelve-month revenue of about ₹14.2B (latest available figure, as of Aug 18, 2026).
What is the net profit margin of 532927?
The net profit margin of eClerx Services Limited is about 16.7%, meaning it keeps roughly 16.7% of revenue as net income. Based on the latest reported figures.
Does eClerx Services Limited pay a dividend?
eClerx Services Limited currently shows a dividend yield of about 0.14% relative to its recent price (as of Aug 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track eClerx Services Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.