Greycells Education Limited (508918) Fair Value & Analysis
Services · IN · Market cap ₹238M
Fair value as of: Aug 13, 2026
From 15 valuation models · updated 5 days ago
Below-average quality, screening 53% undervalued on our models.
What matters now
- The large discount to fair value meets weak quality (24/100). That raises the risk this is a value trap rather than a bargain.
- The price is below even our cautious bear case (₹53.61). The market is more pessimistic than our downside scenario.
- A fairly wide model range (₹53.61 to ₹104.03) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range ₹18.05 – ₹54.94 · fair‑value band ₹53.61 – ₹104.03 · the ₹49.23 price screens below the ₹75.32 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Greycells Education Limited (508918) currently trades at ₹49.23, while our model-based Fair Value estimate is ₹75.32, implying the stock looks roughly 53.0% undervalued today. The Quality Score stands at 24/100 (below-average quality), in the Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Greycells Education Limited generated revenue of ₹53.8M at a net margin of -19.0%. Revenue declined 15.0% year over year. Net debt stands at ₹368M. Fundamentals as of Aug 13, 2026
Our scenario range runs from ₹53.61 (bear case) to ₹104.03 (bull case); at ₹49.23, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 53% above its 52-week low, currently above its 200-day average. For context, the median of 10 Services peers we cover trades at 7% fair-value upside, at 53%, 508918 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 15 models by family
Widest divergence: Growth Earnings (₹223.11) versus Economic Profit (₹24.20). Highest evidence: ROIC Compounder (72).
Notify me when 508918 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 27 · Market factors (momentum, volatility) 49
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Greycells Education Limited provides vocational education services in India and internationally. It offers vocational training in media and entertainment sectors under the EMDI Institute of Media & Communication brand name, which covers event management, advertising, public relations, journalism, and radio/DJ; and sports management courses under the …
Full company description
Greycells Education Limited provides vocational education services in India and internationally. It offers vocational training in media and entertainment sectors under the EMDI Institute of Media & Communication brand name, which covers event management, advertising, public relations, journalism, and radio/DJ; and sports management courses under the Ironwood Sports Management Global Academy brand name. The company also provides training in wedding planning under The Wedding Academy brand name in the fields of creativity, customs and rituals, floral and stage design, and venue and catering, as well as other aspects, such as entertainment and technology; and digital marketing, including social media marketing, content marketing, mobile marketing, Web analytics, SEO, and SEM under the World Media Academy brand name. Greycells Education Limited was incorporated in 1983 and is based in Mumbai, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Greycells Education Limited reported revenue of ₹526M in FY2026 versus ₹21.9M in FY2022, a compound +121.3%/yr. Reported net income was ₹39.1M in FY2026.
Watch 508918: get an alert when its fair value changes →
Peer Group
Education & Training Services · 149 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Education & Training Services median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Education & Training Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| New Oriental Education & Technology Group EDUN | 966.48 MXN | 875.84 MXN | -9% |
| TAL Education Group TAL | $11.87 | $15.60 | +31% |
| Laureate Education, Inc LAUR | $36.99 | $41.45 | +12% |
| Physicswallah Limited PWL | ₹123.90 | ₹14.81 | -88% |
| Grand Canyon Education, Inc LOPE | $142.06 | $152.01 | +7% |
| Covista Inc CVSA | $128.22 | $135.45 | +6% |
| Stride, Inc LRN | $78.59 | $139.45 | +77% |
| Universal Technical Institute, Inc UTI | $25.64 | $20.98 | -18% |
| Perdoceo Education Corporation PRDO | $31.24 | $40.65 | +30% |
| Offcn Education Technology Co 002607 | ¥2.20 | ¥0.3300 | -85% |
Compare Greycells Education Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
Frequently asked questions
Is Greycells Education Limited (508918) overvalued or undervalued?
What is the fair value of 508918?
What is the quality score of 508918?
What is the revenue of Greycells Education Limited (508918)?
What is the net profit margin of 508918?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Greycells Education Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.