Fair Value Calculator Fair Value Calculator
EN DE

Greycells Education Limited (508918) Fair Value & Analysis

Services · IN · Market cap ₹238M

GE Greycells Education Limited 508918 · BSE
Price₹48.99
Fair Value₹88.61
Upside+80.9%
Quality37/100
Watch Greycells Education Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹63.07 – ₹122.39

Fair value as of: Jul 4, 2026

From 15 valuation models · updated today

Share price +11.1% over the past month.

Price vs Fair Value (12 months)

₹54.94 ₹32.89 Fair Value ₹88.61 Jul 2025 Jul 2026

12‑month range ₹32.89 – ₹54.94 · fair‑value band ₹63.07 – ₹122.39 · the ₹48.99 price screens below the ₹88.61 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Greycells Education Limited (508918) currently trades at ₹48.99, while our model-based Fair Value estimate is ₹88.61 — implying the stock looks roughly 80.9% undervalued today. We read business quality at 37/100 (below-average quality), in the Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Greycells Education Limited generated revenue of ₹53.8M at a net margin of -19.0%. Revenue declined 15.0% year over year. Net debt stands at ₹368M. Fundamentals as of Jul 4, 2026

Key figures & financial health

Revenue (TTM) ₹53.8M
Revenue growth (YoY) -15.0%
Net margin -19.0%
Free cash flow −₹245M FY2026
Operating margin -28.4%
EPS (TTM) ₹-1.49
More key figures
EPS growth (YoY) +257%
Net debt ₹368M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

Greycells Education Limited provides vocational education services in India and internationally. It offers vocational training in media and entertainment sectors under the EMDI Institute of Media & Communication brand name, which covers event management, advertising, public relations, journalism, and radio/DJ; and sports management courses under the Ironwood Sports Management Global Academy brand name. The company also provides training in wedding planning under The Wedding Academy brand name in the fields of creativity, customs and rituals, floral and stage design, and venue and catering, as well as other aspects, such as entertainment and technology; and digital marketing, including social media marketing, content marketing, mobile marketing, Web analytics, SEO, and SEM under the World Media Academy brand name. Greycells Education Limited was incorporated in 1983 and is based in Mumbai, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Greycells Education Limited reported revenue of ₹526M in FY2026 versus ₹21.9M in FY2022, a compound +121.3%/yr. Reported net income was ₹39.1M in FY2026.

Revenue +121.3%/yr
FY22 ₹21.9M
FY23 ₹23.7M
FY24 ₹40.7M
FY25 ₹34.6M
FY26 ₹526M
Net income
FY22 −₹19.0M
FY23 −₹18.8M
FY24 −₹60.3M
FY25 −₹102M
FY26 ₹39.1M

Is 508918 fairly valued? → Check now

Similar stocks

6 more Education & Training Services stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
New Oriental Education & Technology Group EDUN 966.48 MXN 895.77 MXN -7%
TAL Education Group T1AL34 R$4.84 R$0.5800 -88%
Graham Holdings GHC $1,116 $960.79 -14%
Laureate Education, Inc LAUR $37.19 $41.45 +11%
Covista Inc CVSA $119.28 $137.46 +15%
Stride, Inc LRN $99.84 $139.45 +40%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Greycells Education Limited (508918) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹88.61 versus a price of ₹48.99 — about +81% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 508918?
Our model-based fair value for Greycells Education Limited is ₹88.61 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹48.99.
What is the quality score of 508918?
Greycells Education Limited has a Quality Score of 37/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Greycells Education Limited (508918)?
Greycells Education Limited reported trailing-twelve-month revenue of about ₹53.8M (latest available figure, as of Jul 4, 2026).
What is the net profit margin of 508918?
The net profit margin of Greycells Education Limited is about -19.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.