Fair Value Calculator Fair Value Calculator
EN DE

533761 (533761) Fair Value & Analysis

Other · IN · Market cap ₹755M

5 533761 533761 · BSE
Price₹129.10
Fair Value₹124.82
Upside-3.3%
Quality47/100
Watch 533761 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹87.37 – ₹220.12

Fair value as of: Jul 4, 2026

From 23 valuation models · updated today

Share price +11.9% over the past month.

Price vs Fair Value (12 months)

₹135.30 ₹96.28 Fair Value ₹124.82 Jun 2025 Jul 2026

12‑month range ₹96.28 – ₹135.30 · fair‑value band ₹87.37 – ₹220.12 · the ₹129.10 price screens above the ₹124.82 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

533761 (533761) currently trades at ₹129.10, while our model-based Fair Value estimate is ₹124.82 — implying the stock looks roughly 3.3% overvalued today. We read business quality at 47/100 (below-average quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Net debt stands at ₹2.9B. The stock trades on a trailing P/E of 5.0. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow ₹95.5M FY2025
P/E ratio 5.0
EPS (TTM) ₹5.18
Net debt ₹2.9B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

533761 reported revenue of ₹12.9B in FY2025 versus ₹6.7B in FY2021, a compound +17.6%/yr. Reported net income was ₹973M in FY2025, compounding +41.4%/yr from FY2021.

Revenue +17.6%/yr
FY21 ₹6.7B
FY22 ₹8.1B
FY23 ₹10.2B
FY24 ₹11.9B
FY25 ₹12.9B
Net income +41.4%/yr
FY21 ₹243M
FY22 ₹314M
FY23 ₹578M
FY24 ₹801M
FY25 ₹973M

Is 533761 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 533761 (533761) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹124.82 versus a price of ₹129.10 — about −3% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 533761?
Our model-based fair value for 533761 is ₹124.82 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹129.10.
What is the quality score of 533761?
533761 has a Quality Score of 47/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 533761?
The net profit margin of 533761 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.