Cosyn Limited (538922) Fair Value & Analysis

Other · IN · Market cap ₹178M

A solid business, but screening 87% overvalued on our models.

What matters now

• The price sits above even our optimistic bull case (₹3.17). The favourable scenario is already priced in.
• Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹15.15 – ₹51.57 · fair‑value band ₹1.90 – ₹3.17 · the ₹19.53 price screens above the ₹2.53 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cosyn Limited (538922) currently trades at ₹19.53, while our model-based Fair Value estimate is ₹2.53, implying the stock looks roughly 87.1% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Net debt stands at ₹39.5M. The stock trades on a trailing P/E of 12.0 (as of Jul 5, 2026). Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹1.90 (bear case) to ₹3.17 (bull case); at ₹19.53, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 5% above its 52-week low. For context, the median of 10 Other peers we cover trades at -24% fair-value upside, at -87%, 538922 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Widest divergence: Asset-Based (₹20.27) versus Earnings-Based (₹1.02). Highest evidence: Residual Income (76).

Key figures & financial health

Quality Score breakdown

About the company

COSYN Limited offers information technology (IT) and IT enabled services worldwide. The company provides business differentiation solutions to clients in utilities, e-governance, information governance, and document management domains.

Full company description

COSYN Limited offers information technology (IT) and IT enabled services worldwide. The company provides business differentiation solutions to clients in utilities, e-governance, information governance, and document management domains. It offers data and information governance services, such as document design and digitization, confidential data processing, scanning and imaging, data capture, ICR/OCR/OMR, document archival, data de-duplication, and manpower augmentation. The company also provides utilities-ITES services, including domain consultancy, GIS applications, consumer indexing, database migration, and facility management, as well as meter to cash services. In addition, it offers e-governance services in the areas of project and manpower consultancy, application development, database migration, data capture, remote services delivery, biometric capture, citizen portals, data mining, and smart cards. The company was formerly known as CSS Technergy Limited and changed its name to COSYN Limited in August 2015. COSYN Limited was founded in 1986 and is based in Hyderabad, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Cosyn Limited reported revenue of ₹109M in FY2026 versus ₹135M in FY2022, a compound −5.2%/yr. Reported net income was ₹1.1M in FY2026.

538922 screens 87% overvalued. Compare with Federal Home Loan Mortgage Corporation →

Peer Group

Other · 373 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation Multiples vs Other median · lower = cheaper

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Explore undervalued stocks

Frequently asked questions

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.