Fair Value Calculator Fair Value Calculator
EN DE

COSYN Limited (538922) Fair Value & Analysis

Other · IN · Market cap ₹178M

CL COSYN Limited 538922 · BSE
Price₹19.89
Fair Value₹2.13
Upside-89.3%
Quality41/100
Watch COSYN Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹1.60 – ₹2.66

Fair value as of: Jul 5, 2026

From 12 valuation models · updated today

Share price −3.9% over the past month.

Price vs Fair Value (12 months)

₹28.42 ₹19.21 Fair Value ₹2.13 Jul 2025 Jul 2026

12‑month range ₹19.21 – ₹28.42 · fair‑value band ₹1.60 – ₹2.66 · the ₹19.89 price screens above the ₹2.13 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

COSYN Limited (538922) currently trades at ₹19.89, while our model-based Fair Value estimate is ₹2.13 — implying the stock looks roughly 89.3% overvalued today. We read business quality at 41/100 (below-average quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Net debt stands at ₹39.5M. The stock trades on a trailing P/E of 12.0. Fundamentals as of Jul 5, 2026

Key figures & financial health

Free cash flow −₹938K FY2026
P/E ratio 12.0
EPS (TTM) ₹1.98
Net debt ₹39.5M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

About the company

COSYN Limited offers information technology (IT) and IT enabled services worldwide. The company provides business differentiation solutions to clients in utilities, e-governance, information governance, and document management domains. It offers data and information governance services, such as document design and digitization, confidential data processing, scanning and imaging, data capture, ICR/OCR/OMR, document archival, data de-duplication, and manpower augmentation. The company also provides utilities-ITES services, including domain consultancy, GIS applications, consumer indexing, database migration, and facility management, as well as meter to cash services. In addition, it offers e-governance services in the areas of project and manpower consultancy, application development, database migration, data capture, remote services delivery, biometric capture, citizen portals, data mining, and smart cards. The company was formerly known as CSS Technergy Limited and changed its name …

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

COSYN Limited reported revenue of ₹109M in FY2026 versus ₹135M in FY2022, a compound −5.2%/yr. Reported net income was ₹1.1M in FY2026.

Revenue −5.2%/yr
FY22 ₹135M
FY23 ₹151M
FY24 ₹155M
FY25 ₹148M
FY26 ₹109M
Net income
FY22 −₹1.5M
FY23 ₹2.5M
FY24 ₹353K
FY25 ₹1.6M
FY26 ₹1.1M

Is 538922 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is COSYN Limited (538922) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹2.13 versus a price of ₹19.89 — about −89% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 538922?
Our model-based fair value for COSYN Limited is ₹2.13 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹19.89.
What is the quality score of 538922?
COSYN Limited has a Quality Score of 41/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 538922?
The net profit margin of COSYN Limited is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.