Fair Value Calculator Fair Value Calculator
EN DE

539787 (539787) Fair Value & Analysis

Other · IN · Market cap ₹11.2B

5 539787 539787 · BSE
Price₹658.25
Fair Value₹320.48
Upside-51.3%
Quality45/100
Watch 539787 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹121.51 – ₹446.06

Fair value as of: Jul 5, 2026

From 23 valuation models · updated today

Share price +4.1% over the past month.

Price vs Fair Value (12 months)

₹772.77 ₹520.90 Fair Value ₹320.48 Jul 2025 Jul 2026

12‑month range ₹520.90 – ₹772.77 · fair‑value band ₹121.51 – ₹446.06 · the ₹658.25 price screens above the ₹320.48 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

539787 (539787) currently trades at ₹658.25, while our model-based Fair Value estimate is ₹320.48 — implying the stock looks roughly 51.3% overvalued today. We read business quality at 45/100 (below-average quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Net debt stands at ₹3.7B. Fundamentals as of Jul 5, 2026

Key figures & financial health

Free cash flow ₹550M FY2025
EPS (TTM) ₹-8.11
Net debt ₹3.7B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

539787 reported revenue of ₹25.4B in FY2025 versus ₹13.9B in FY2021, a compound +16.1%/yr. Reported net income was ₹138M in FY2025, compounding −28.9%/yr from FY2021.

Revenue +16.1%/yr
FY21 ₹13.9B
FY22 ₹16.9B
FY23 ₹19.1B
FY24 ₹22.2B
FY25 ₹25.4B
Net income −28.9%/yr
FY21 ₹537M
FY22 ₹293M
FY23 ₹482M
FY24 ₹444M
FY25 ₹138M

Is 539787 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 539787 (539787) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹320.48 versus a price of ₹658.25 — about −51% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 539787?
Our model-based fair value for 539787 is ₹320.48 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹658.25.
What is the quality score of 539787?
539787 has a Quality Score of 45/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 539787?
The net profit margin of 539787 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.