EN DE

KIM HENG LTD. (5G2) Fair Value & Analysis

Energy · SG · Market cap 58.5M SGD

KH KIM HENG LTD. 5G2 · SG
Price0.0690 SGD
Fair Value0.0490 SGD
Upside-29.0%
Quality34/100
Watch KIM HENG LTD. for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -7.3% net margin
Low debt · negative free cash flow
Trails peers (4/12)
Narrow moat 1/100
Evidence: Low Range 0.0421 SGD – 0.0490 SGD Share as image

Fair value as of: Aug 13, 2026

From 2 valuation models · updated 4 days ago

Fair value updated Aug 13, 2026, revised from 0.0485 SGD to 0.0490 SGD (+1.0%) since Aug 9, 2026. Share price −8.0% over the past month.

Below-average quality, and screening another 29% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.0490 SGD). The favourable scenario is already priced in.
  • Weak quality (34/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.1131 SGD 0.0333 SGD Fair Value 0.0490 SGD May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 0.0333 SGD – 0.1131 SGD · fair‑value band 0.0421 SGD – 0.0490 SGD · the 0.0690 SGD price screens above the 0.0490 SGD fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

KIM HENG LTD. (5G2) currently trades at 0.0690 SGD, while our model-based Fair Value estimate is 0.0490 SGD, implying the stock looks roughly 29.0% overvalued today. The Quality Score stands at 34/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, KIM HENG LTD. generated revenue of 121M SGD at a net margin of -7.3%. Revenue declined 19.8% year over year. It earns a return on equity of -17.9%. Net debt stands at 58.6M SGD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 0.0421 SGD (bear case) to 0.0490 SGD (bull case); at 0.0690 SGD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -40% fair-value upside, at -29%, 5G2 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA 0.0400 SGD 0.0600 SGD 0.0800 SGD 54
NCAV (Graham) 0.0300 SGD 0.0400 SGD 0.0600 SGD 50
All 2 models by family
Multiples
EV/EBITDA 0.0400 SGD 0.0600 SGD 0.0800 SGD 54
Asset-Based
NCAV (Graham) 0.0300 SGD 0.0400 SGD 0.0600 SGD 50

Widest divergence: Multiples (0.0600 SGD) versus Asset-Based (0.0400 SGD). Highest evidence: EV/EBITDA (54).

Notify me when 5G2 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 121M SGD
Revenue growth (YoY) -19.8%
Net margin -7.3%
Return on equity -17.9%
Free cash flow −662K SGD FY2025
Operating margin -13.6%
More key figures
EPS (TTM) -0.0100 SGD
EPS growth (YoY) -71.4%
Net debt 58.6M SGD FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 34/100

Of which business quality 35 · Market factors (momentum, volatility) 32

Profitability 15
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 24
Earnings quality: real cash, not paper profit
Fin. Strength 15
Balance sheet, leverage, solvency risk
Investment 69
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 19
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kim Heng Limited, together with its subsidiaries, provides integrated offshore and marine value chain services in Singapore, Southeast Asia, the Middle East, Taiwan, Europe, and internationally. The company operates in two segments, Offshore Rig Services and Supply Chain Management; and Vessel Sales.

Full company description

Kim Heng Limited, together with its subsidiaries, provides integrated offshore and marine value chain services in Singapore, Southeast Asia, the Middle East, Taiwan, Europe, and internationally. The company operates in two segments, Offshore Rig Services and Supply Chain Management; and Vessel Sales. The Offshore Rig Services and Supply Chain Management segment includes freight, chartering, servicing, and repair of vessels; marine engineers, consultants, sub-contractors, and labour supply services; fabrication services; trading in drill pipes and related drilling materials; and services and rental of marine equipment, cranes, and newbuild. The Vessel Sales segment engages in trading of vessels. It also provides offshore rig repair, maintenance and refurbishment, fabrication, vessel newbuilding, and afloat repairs, as well as support new businesses in the renewable energy and marine construction markets; and a fleet of anchor handling tugs, barges, and cranes for sale and rent; and other services, such as maintenance, trading, and sale of heavy equipment. In addition, the company offers repairing and/or docking of ships and various vessels, supply chain and crew management, and heavy-lift equipment; port operating services; undertake ownership, management, and operation of vessels; marine support services; lease, sale, repair, and maintenance and after sale services of cranes and industrial equipment; Chartering of ships, barges and boats with crew; and Building and repairing of ships, tankers, and other ocean-going vessels. and marine construction services. The company was formerly known as Kim Heng Offshore & Marine Holdings Limited and changed its name to Kim Heng Limited in May 2021. Kim Heng Limited was founded in 1968 and is headquartered in Singapore.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

KIM HENG LTD. reported revenue of 121M SGD in FY2025 versus 63.2M SGD in FY2021, a compound +17.6%/yr. Reported net income was −8.8M SGD in FY2025.

Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
121M SGD
Latest YoY
−1.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+26.3%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.0%
Revenue +17.6%/yr
FY21 63.2M SGD
FY22 79.8M SGD
FY23 101M SGD
FY24 123M SGD
FY25 121M SGD
Net income
FY21 −5.9M SGD
FY22 7.4M SGD
FY23 1.6M SGD
FY24 270K SGD
FY25 −8.8M SGD

5G2 screens 29% overvalued. Compare with SLB N.V →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "KIM HENG LTD. Fair Value". https://www.fairvalue-calculator.com/stock/5G2

Peer Group

Oil & Gas Equipment & Services · 192 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 35 · Bottom 25%
Fair Value upside −28% · Above median
Return on assets -2% · Bottom 25%
Net margin (TTM) -7% · Bottom 25%
Operating margin (TTM) -14% · Bottom 25%
Revenue growth -20% · Bottom 25%
Dividend yield (TTM) 2.6% · Above median
Debt / equity 0.45× · Higher than median

Valuation Multiples vs Oil & Gas Equipment & Services median · lower = cheaper

P/B 1.10× · Cheaper than median
P/S (TTM) 0.38× · Cheaper than 75% of peers
EV/EBITDA 20.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 1
PAST 0 · sector 27
HEALTH 78 · sector 93
DIVIDEND 51 · sector 41

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Equipment & Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
SLB N.V SLBN 836.00 MXN 488.45 MXN -42%
Baker Hughes Company BKR $64.28 $32.40 -50%
TechnipFMC plc FTI $75.27 $27.43 -64%
Halliburton Company HAL $33.29 $21.50 -35%
Tenaris S.A TS $53.15 $45.68 -14%
Yantai Jereh Oilfield Services Group 002353 ¥144.58 ¥34.17 -76%
Saipem SpA SPM €4.56 €2.72 -40%
Subsea 7 S.A SUBC kr 334.40 kr 224.63 -33%
China Oilfield Services Limited 601808 ¥12.02 ¥12.64 +5%
Gaztransport & Technigaz SA GTT €202.00 €95.01 -53%

Compare KIM HENG LTD. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is KIM HENG LTD. (5G2) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 0.0490 SGD versus a price of 0.0690 SGD, about −29% (overvalued).
What is the fair value of 5G2?
Our model-based fair value for KIM HENG LTD. is 0.0490 SGD (as of Aug 13, 2026), built from audited fundamentals. The current price is 0.0690 SGD.
What is the quality score of 5G2?
KIM HENG LTD. has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of KIM HENG LTD. (5G2)?
KIM HENG LTD. reported trailing-twelve-month revenue of about 121M SGD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 5G2?
The net profit margin of KIM HENG LTD. is about -7.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track KIM HENG LTD. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.