EN DE

Jiangyin Jianghua Microelectronics Materials Co Ltd (603078) Fair Value & Analysis

Technology · CN · Market cap 14.0B CNY

JJ Jiangyin Jianghua Microelectronics Materials Co Ltd 603078 · SHG
Price¥35.28
Fair Value¥7.14
Upside-79.8%
Quality62/100
Watch Jiangyin Jianghua Microelectronics Materials Co Ltd for free, get notified when fair value or trend changes. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Trades 80% ABOVE our fair value of ¥7.14
!Mixed Growth
!Thin margins · 8.3% net margin
!Trails peers (3/14)
Mixed Growth
Thin margins · 8.3% net margin
Low debt · generates free cash flow
0.26% dividend yield
Trails peers (3/14)
Narrow moat 40/100
Evidence: High Range ¥3.93 – ¥9.51 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 7 days ago

Fair value updated Aug 13, 2026, revised from ¥5.44 to ¥7.14 (+31.3%) since Aug 10, 2026. Share price +3.4% over the past month.

A solid business, but screening 80% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (¥9.51). The favourable scenario is already priced in.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥3.93 to ¥9.51) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥57.70 ¥9.95 Fair Value ¥7.14 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ¥9.95 – ¥57.70 · fair‑value band ¥3.93 – ¥9.51 · the ¥35.28 price screens above the ¥7.14 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jiangyin Jianghua Microelectronics Materials Co Ltd (603078) currently trades at ¥35.28, while our model-based Fair Value estimate is ¥7.14, implying the stock looks roughly 79.8% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Jiangyin Jianghua Microelectronics Materials Co Ltd generated revenue of 1.3B CNY at a net margin of 8.3%. Revenue grew 16.9% year over year. It earns a return on equity of 5.5%. Net debt stands at 29.0M CNY. Fundamentals as of Aug 13, 2026

Our scenario range runs from ¥3.93 (bear case) to ¥9.51 (bull case); at ¥35.28, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 106% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -72% fair-value upside, at -80%, 603078 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ¥1.89 ¥3.14 ¥5.32 80
Residual Income ¥3.96 ¥4.04 ¥3.96 76
Rev-Margin DCF ¥2.94 ¥5.29 ¥8.43 74
All 26 models by family
DCF Models
FCF DCF ¥1.91 ¥3.31 ¥5.85 38
Owner Earnings ¥3.55 ¥6.44 ¥11.68 31
5Y Revenue Exit ¥2.94 ¥5.40 ¥8.88 39
5Y EBITDA Exit ¥6.54 ¥13.07 ¥21.63 41
5Y P/E Exit ¥4.52 ¥8.77 ¥13.83 38
10Y Revenue Exit ¥2.48 ¥4.73 ¥8.45 36
10Y EBITDA Exit ¥5.01 ¥10.46 ¥19.46 37
10Y P/E Exit ¥3.66 ¥7.25 ¥12.73 35
Earnings-Based
Graham-Dodd ¥1.85 ¥9.54 ¥13.19 54
Lynch FV ¥2.61 ¥3.72 ¥4.84 50
PEG = 1.0 ¥2.61 ¥3.72 ¥4.84 46
EPV ¥3.23 ¥3.70 ¥4.12 59
Dividend Discount
Gordon GGM ¥1.14 ¥2.37 ¥3.76 70
DDM Multi-Stage ¥1.14 ¥2.00 ¥2.49 61
Multiples
P/E Multiple ¥5.71 ¥7.61 ¥9.51 63
P/S Multiple ¥3.47 ¥4.62 ¥5.78 58
P/B Multiple ¥3.47 ¥4.62 ¥5.78 55
EV/EBIT ¥6.37 ¥8.37 ¥10.36 53
EV/EBITDA ¥9.21 ¥12.16 ¥15.11 54
EV/Revenue ¥3.40 ¥4.70 ¥6.00 43
Asset-Based
NCAV (Graham) ¥2.55 ¥3.41 ¥5.09 50
Growth DCF
Growth DCF ¥1.89 ¥3.14 ¥5.32 80
Rev-Margin DCF ¥2.94 ¥5.29 ¥8.43 74
Economic Profit
Residual Income ¥3.96 ¥4.04 ¥3.96 76
ROIC Compounder ¥3.23 ¥3.70 ¥4.12 72
Growth Earnings
Growth-Adj P/E ¥4.59 ¥6.56 ¥8.53 68

Widest divergence: Growth Earnings (¥6.56) versus Dividend Discount (¥2.00). Highest evidence: Growth DCF (80).

Notify me when 603078 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.3B CNY
Revenue growth (YoY) +16.9%
Net margin 8.3%
Return on equity 5.5%
Free cash flow 44.2M CNY FY2025
P/E ratio 126.0
More key figures
Operating margin 11.2%
EPS (TTM) ¥0.2800
Dividend yield 0.3%
EPS growth (YoY) +7.3%
Net debt 29.0M CNY FY2024

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 61 · Market factors (momentum, volatility) 67

Profitability 32
Margins and returns on capital today
Quality Growth 59
Are margins and returns improving?
Cashflow 42
Earnings quality: real cash, not paper profit
Fin. Strength 92
Balance sheet, leverage, solvency risk
Investment 73
Disciplined investing over empire-building
Low Volatility 42
Calm price path (market factor)
Momentum 82
Price trend over the last 3–12 months (market factor)
52W Momentum 71
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Jiangyin Jianghua Microelectronics Materials Co., Ltd engages in the research and development, production, and sale of ultra-clean high-purity reagents, photoresist supporting reagents, and other wet electronic chemicals in China.

Full company description

Jiangyin Jianghua Microelectronics Materials Co., Ltd engages in the research and development, production, and sale of ultra-clean high-purity reagents, photoresist supporting reagents, and other wet electronic chemicals in China. The company offers general chemicals, including acids and bases, solvents, and other products; functional chemicals, such as developing and rinsing solutions, stripping fluid, cleaning agent, and etching products. Its products are applied in integrated circuits, display panel, and crystalline silicon cells areas. The company was founded in 2001 and is based in Jiangyin, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jiangyin Jianghua Microelectronics Materials Co Ltd reported revenue of ¥1.2B in FY2025 versus ¥792M in FY2021, a compound +11.7%/yr. Reported net income was ¥105M in FY2025, compounding +16.7%/yr from FY2021.

Growth Quality 76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
1.2B CNY
Latest YoY
+12.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.0%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.0%
Revenue +11.7%/yr
FY21 ¥792M
FY22 ¥939M
FY23 ¥1.0B
FY24 ¥1.1B
FY25 ¥1.2B
Net income +16.7%/yr
FY21 ¥56.5M
FY22 ¥106M
FY23 ¥105M
FY24 ¥98.6M
FY25 ¥105M
Character of growth · EPS growth decomposed (2013-2024) +2.7 % p.a.
Revenue per share +7.7 pp

of which total revenue +14.0 pp · buybacks/dilution −6.3 pp

EBIT margin −9.3 pp
Tax rate +1.0 pp
Residual (interest, one-offs) +3.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

603078 screens 80% overvalued. Compare with ASML Holding →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jiangyin Jianghua Microelectronics Materials Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/603078

Peer Group

Semiconductor Equipment & Materials · 215 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Above median
Fair Value upside −80% · Bottom 25%
Return on equity (TTM) 5% · Below median
Return on assets 3% · Below median
Net margin (TTM) 8% · Below median
Operating margin (TTM) 11% · Above median
Revenue growth 17% · Above median
Dividend yield (TTM) 0.3% · Bottom 25%
Debt / equity 0.22× · Higher than median

Valuation Multiples vs Semiconductor Equipment & Materials median · lower = cheaper

P/E (TTM) 126.0× · Pricier than 75% of peers
P/B 7.14× · Pricier than median
P/S (TTM) 10.96× · Pricier than 75% of peers
P/FCF 47.2× · Pricier than 75% of peers
EV/EBITDA 57.9× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE85 · sector 71
PAST22 · sector 30
HEALTH89 · sector 96
DIVIDEND5 · sector 18

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
ASML Holding ASML C$50.51 C$21.21 -58%
Applied Materials, Inc AMAT $548.15 $183.10 -67%
Lam Research Corporation LRCX $326.11 $91.80 -72%
NAURA Technology Group 002371 ¥760.00 ¥205.30 -73%
Advanced Micro-Fabrication Equipment Inc 688012 ¥380.95 ¥55.05 -86%
Hon. Precision, Inc 7769 6,445 TWD 1,804 TWD -72%
MPI Corporation 6223 6,495 TWD 738.64 TWD -89%
HANMI Semiconductor Co 042700 217,500 KRW 47,976 KRW -78%
Wonik IPS Co 240810 120,000 KRW 36,380 KRW -70%
LEENO Industrial Inc 058470 71,400 KRW 46,234 KRW -35%

Compare Jiangyin Jianghua Microelectronics Materials Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Jiangyin Jianghua Microelectronics Materials Co Ltd (603078) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ¥7.14 versus a price of ¥35.28, about −80% (overvalued).
What is the fair value of 603078?
Our model-based fair value for Jiangyin Jianghua Microelectronics Materials Co Ltd is ¥7.14 (as of Aug 13, 2026), built from audited fundamentals. The current price: ¥35.28.
What is the quality score of 603078?
Jiangyin Jianghua Microelectronics Materials Co Ltd has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jiangyin Jianghua Microelectronics Materials Co Ltd (603078)?
Jiangyin Jianghua Microelectronics Materials Co Ltd reported trailing-twelve-month revenue of about 1.3B CNY (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 603078?
The net profit margin of Jiangyin Jianghua Microelectronics Materials Co Ltd is about 8.3%, meaning it keeps roughly 8.3% of revenue as net income. Based on the latest reported figures.
Does Jiangyin Jianghua Microelectronics Materials Co Ltd pay a dividend?
Jiangyin Jianghua Microelectronics Materials Co Ltd currently shows a dividend yield of about 0.26% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jiangyin Jianghua Microelectronics Materials Co Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.