EN DE

Ways Electron Co (605218) Fair Value & Analysis

Technology · CN · Market cap 4.1B CNY

WE Ways Electron Co 605218 · SHG
Price¥13.63
Fair Value¥1.55
Upside-88.6%
Quality40/100
Watch Ways Electron Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -0.7% net margin
Low debt · negative free cash flow
0.12% dividend yield
Trails peers (4/12)
Narrow moat 24/100
Evidence: High Range ¥1.17 – ¥1.94 Share as image

Fair value as of: Jul 12, 2026

From 16 valuation models · updated 29 days ago

Fair value updated Jul 12, 2026, revised from ¥1.83 to ¥1.55 (−15.3%) since Jun 24, 2026. Share price −7.5% over the past month.

Below-average quality, and screening another 89% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥1.94). The favourable scenario is already priced in.
  • Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥34.29 ¥9.19 Fair Value ¥1.55 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range ¥9.19 – ¥34.29 · fair‑value band ¥1.17 – ¥1.94 · the ¥13.63 price screens above the ¥1.55 fair value. Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ways Electron Co (605218) currently trades at ¥13.63, while our model-based Fair Value estimate is ¥1.55, implying the stock looks roughly 88.6% overvalued today. The Quality Score stands at 40/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Ways Electron Co generated revenue of 2.5B CNY at a net margin of -0.7%. Revenue grew 16.8% year over year. It earns a return on equity of -1.1%. Net debt stands at 21.9M CNY. Fundamentals as of Jul 12, 2026

Our scenario range runs from ¥1.17 (bear case) to ¥1.94 (bull case); at ¥13.63, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 48% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -89%, 605218 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥3.77 ¥3.59 ¥2.73 76
ROIC Compounder ¥1.03 ¥1.11 ¥1.17 72
Gordon GGM ¥0.6000 ¥1.20 ¥1.82 70
All 16 models by family
Earnings-Based
Graham-Dodd ¥0.6200 ¥3.07 ¥4.23 54
Lynch FV ¥0.8300 ¥1.18 ¥1.53 50
PEG = 1.0 ¥0.8300 ¥1.18 ¥1.53 46
EPV ¥1.03 ¥1.11 ¥1.17 59
Dividend Discount
Gordon GGM ¥0.6000 ¥1.20 ¥1.82 70
DDM Multi-Stage ¥0.6000 ¥1.04 ¥1.27 61
Multiples
P/E Multiple ¥1.37 ¥1.83 ¥2.29 63
P/S Multiple ¥1.17 ¥1.55 ¥1.94 58
P/B Multiple ¥1.17 ¥1.55 ¥1.94 55
EV/EBIT ¥1.34 ¥1.60 ¥1.86 53
EV/EBITDA ¥3.89 ¥5.01 ¥6.12 54
EV/Revenue ¥1.08 ¥1.31 ¥1.54 43
Asset-Based
NCAV (Graham) ¥2.73 ¥3.66 ¥5.46 50
Economic Profit
Residual Income ¥3.77 ¥3.59 ¥2.73 76
ROIC Compounder ¥1.03 ¥1.11 ¥1.17 72
Growth Earnings
Growth-Adj P/E ¥1.24 ¥1.77 ¥2.30 68

Widest divergence: Asset-Based (¥3.66) versus Dividend Discount (¥1.04). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 2.5B CNY
Revenue growth (YoY) +16.8%
Net margin -0.7%
Return on equity -1.1%
Free cash flow −384M CNY FY2025
Operating margin -3.5%
More key figures
EPS (TTM) ¥-0.0700
Dividend yield 0.1%
EPS growth (YoY) -60.2%
Net debt 21.9M CNY FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 41 · Market factors (momentum, volatility) 23

Profitability 28
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 38
Disciplined investing over empire-building
Low Volatility 61
Calm price path (market factor)
Momentum 12
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ways Electron Co.,Ltd. engages in the research and development, design, manufacture, and sale of electronic components in China.

Full company description

Ways Electron Co.,Ltd. engages in the research and development, design, manufacture, and sale of electronic components in China. It offers backlight display module, liquid crystal display module, display components, touch decorative panel and smart surface; and rubber products, including driven roller for ATM banknote module, transfer roller, exit roller, printing roller, driven roller, pickup roller, printing roller, separation pad anti-vibration friction pad, feed roller, folding roller, drawing roller, register roller, exit roller, and transfer roller. The company formerly known as Kunshan Ways Electron Co.,Ltd. and changed its name to Ways Electron Co.,Ltd. in June 2018. Ways Electron Co.,Ltd. was founded in 2003 and is based in Kunshan, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ways Electron Co reported revenue of ¥2.4B in FY2025 versus ¥1.2B in FY2021, a compound +18.6%/yr. Reported net income was ¥22.2M in FY2025, compounding −19.3%/yr from FY2021.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
2.4B CNY
Latest YoY
+17.1%
Avg. growth/yr (3Y)
+20.4%
Avg. growth/yr (5Y)
+16.6%
Avg. growth/yr (9Y)
+7.4%
Revenue +18.6%/yr
FY21 ¥1.2B
FY22 ¥1.4B
FY23 ¥1.6B
FY24 ¥2.0B
FY25 ¥2.4B
Net income −19.3%/yr
FY21 ¥52.4M
FY22 ¥96.1M
FY23 ¥118M
FY24 ¥56.0M
FY25 ¥22.2M

605218 screens 89% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ways Electron Co Fair Value". https://www.fairvalue-calculator.com/stock/605218

Peer Group

Electronic Components · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Bottom 25%
Fair Value upside −89% · Bottom 25%
Return on assets -1% · Bottom 25%
Net margin (TTM) -1% · Bottom 25%
Operating margin (TTM) -3% · Bottom 25%
Revenue growth 17% · Above median
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.15× · Higher than median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/B 0.46× · Cheaper than 75% of peers
P/S (TTM) 0.25× · Cheaper than 75% of peers
EV/EBITDA 14.7× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 84 · sector 32
PAST 0 · sector 24
HEALTH 93 · sector 95
DIVIDEND 2 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Ways Electron Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ways Electron Co (605218) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of ¥1.55 versus a price of ¥13.63, about −89% (overvalued).
What is the fair value of 605218?
Our model-based fair value for Ways Electron Co is ¥1.55 (as of Jul 12, 2026), built from audited fundamentals. The current price is ¥13.63.
What is the quality score of 605218?
Ways Electron Co has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ways Electron Co (605218)?
Ways Electron Co reported trailing-twelve-month revenue of about 2.5B CNY (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 605218?
The net profit margin of Ways Electron Co is about -0.7%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Ways Electron Co pay a dividend?
Ways Electron Co currently shows a dividend yield of about 0.12% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ways Electron Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.