EN DE
Watch Xander International for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Xander International (6118) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of Xander International stock TWD 11.08, price TWD 14.05, that is 21.1% below the price, quality 48 out of 100. Rating: overvalued. Calculated from audited financials with 13 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Technology TW · ISIN TW0006118003

XI Xander International logo Thin data Nov 9, 2026

Xander International

6118 · TWO
Expensive, weak quality

Our calculation puts a fair price 21% below what the stock costs today.

Low debt
Quality 48/100
Expensive Growth (revenue 5y +3.3 %/yr in TWD)
Thin margins · 0.2% net margin (TTM)
Costs 83 times its yearly profit.
Fair value 11.08 TWD · Overvalued
Negative free cash flow
Trails peers (3/12)
Narrow moat 22/100 · thin data
Thin data
Watch Xander International for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

47.66 TWD 12.41 TWD Fair Value 11.08 TWD Jun 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.

How to read this chart

60‑month range 12.41 TWD – 47.66 TWD · fair‑value band 8.33 TWD – 13.85 TWD · the 14.05 TWD price screens above the 11.08 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.

Follow Xander International in your weekly email

Every Wednesday you see whether Xander International is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Xander International Corp. operates as an agency and distributor of electronic components, integrated circuits, and computer equipment in Taiwan.

Show moreShow less

The company offers digital multimedia products, including audio-visual entertainment karaoke machines, LCD monitors, digital electronic display signboards, large touch displays, TV boxes, TV accessories, projectors, DVDs, speakers, earphones, microphones, digital cameras, digital video cameras, audio/video signal distribution switches, multimedia audio and video players, and display peripherals.

It also provides microprocessors, motherboards, graphics cards, sound cards, memory cards, chassis, cooling fans, power supplies, and other components; computer peripherals comprising capture boxes, computer desks, video conferencing peripherals, charging products, printers, ink and toner cartridges, ribbons, keyboard and mouse sets, printer parts, scanners, batteries, KVM switches, uninterruptible power supply systems, signal extenders and converters, hubs, and transmission lines; computer systems that include laptops, personal computers, tablet PCs, and servers; and gaming chairs.

In addition, the company offers video products such as video conferencing cameras, webcams, live streaming products, and monitoring systems; network products comprising switches, routers, smart home devices, network cards, and commercial information security products; and storage and backup products, including NAS systems, hard drives, SSDs, and flash drives.

Further, it engages in the wholesale and retail sale of office equipment. Xander International Corp. was founded in 1995 and is headquartered in New Taipei City, Taiwan.

Stock analysis

Xander International (6118) currently trades at 14.05 TWD, while our model-based Fair Value estimate is 11.08 TWD, 21% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of 11.55 TWD per share, and 1 of the 13 models we run sit above the 14.05 TWD price.

Bear case: the Earnings-Based group reads lowest at 6.19 TWD, and 12 of the 13 models stay below the price. Data coverage for this calculation is low.

Scenario range: 8.33 TWD (bear) to 13.85 TWD (bull), the price of 14.05 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 48/100 (below-average quality), in the Technology sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Xander International reported revenue of 10.0B TWD in FY2025 versus 9.4B TWD in FY2021, a compound +1.5%/yr. Reported net income was 36.0M TWD in FY2025, compounding −9.8%/yr from FY2021.

Key figures

Market cap 1.3B TWD (≈ $39.4M) Micro · P/E ratio 82.6 · P/S ratio 0.13 · EPS (TTM) 0.1700 TWD · Net margin 0.2% · Return on equity 1.3% · Return on assets (EBIT) 1.4% (5-year average) · Operating margin 0.1%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 22 out of 100 (low confidence).

What moves the price

The share trades about 33% below its 52-week high and at its 52-week low, currently below its 200-day average.

For context, the median of 10 Technology peers we cover trades at 0% fair-value upside, at −21%, 6118 screens richer than that median.

Fair Value models

Bear 8.33 TWD Fair Value 11.08 TWD Bull 13.85 TWD
Price 14.05 TWD · Downside -21.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.1458 TWD per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Owner Earnings 9.46 TWD 11.55 TWD 15.43 TWD 78
EPV 8.33 TWD 9.03 TWD 9.64 TWD 74
ROIC Compounder 8.33 TWD 9.03 TWD 9.64 TWD 72
All 13 models by family
DCF Models
Owner Earnings 9.46 TWD 11.55 TWD 15.43 TWD 78
Earnings-Based
Graham-Dodd 2.69 TWD 3.34 TWD 3.78 TWD 67
EPV 8.33 TWD 9.03 TWD 9.64 TWD 74
Multiples
P/E Multiple 8.31 TWD 11.08 TWD 13.85 TWD 63
P/S Multiple 5.05 TWD 6.73 TWD 8.41 TWD 58
P/B Multiple 14.89 TWD 19.85 TWD 24.82 TWD 55
EV/EBIT 3.55 TWD 6.50 TWD 9.45 TWD 63
EV/EBITDA 7.04 TWD 11.15 TWD 15.26 TWD 66
EV/Revenue n/a 1.09 TWD 3.01 TWD 50
Asset-Based
NCAV (Graham) 6.72 TWD 10.18 TWD 12.72 TWD 55
Economic Profit
Residual Income 9.25 TWD 9.19 TWD 9.38 TWD 71
ROIC Compounder 8.33 TWD 9.03 TWD 9.64 TWD 72
Growth Earnings
Growth-Adj P/E 5.81 TWD 8.31 TWD 10.80 TWD 67

Open the full fair value analysis →

Quality Score breakdown

Overall quality 48/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 37
How much profit the company makes from its sales and capital
Quality Growth 40
Are margins and returns getting better?
Cashflow 10
Do the profits arrive as real cash?
Financial strength 51
Debt, balance sheet and risk of trouble
Investment 87
Does it invest with discipline instead of growing at any price?
Low Volatility 75
How calm the share price moves, does not count
Price momentum 21
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 1
Distance to the 52-week high, does not count
New shares 82
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 33/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+10.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.3%
Start year 2020 (pandemic). Over 10 years: +3.2% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.2%
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−4.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−4.5%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.1% → 0%

6118 screens overvalued: fair value 21% below the price. Compare with TD SYNNEX Corporation →

Compare Xander International with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronics & Computer Distribution · 149 stocks

Beats the industry median on 3/12 measures
Overall it trails its industry peers.
Valuation
Quality Score 48 · Below median
Fair Value upside −21.1% · Below median
Profitability
Return on equity (12 months) 1.3% · Bottom 25%
Return on assets 0.9% · Bottom 25%
Net margin (12 months) 0.2% · Bottom 25%
Operating margin (12 months) 0.1% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) −9.4% · Bottom 25%
Balance sheet
Debt / equity 0.00× · Below median

Valuation Multiplesvs Electronics & Computer Distribution median · lower = cheaper

P/E (12 months) 82.6× · Priciest 25%
P/B 1.13× · Cheaper than median
P/S (12 months) 0.13× · Cheapest 25%
EV/EBITDA 19.7× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)5 · sector 39
FUTURE (revenue growth)0 · sector 76
PAST (return on equity)5 · sector 41
HEALTH (low debt)100 · sector 98
DIVIDEND (yield)0 · sector 62

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Electronics & Computer Distribution stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
WPG Holdings 3702 90.40 TWD 144.03 TWD +59% vs 6118
TD SYNNEX Corporation SNX $218.73 $290.49 +33% vs 6118
ALSO Holding ALSN CHF 191.60 CHF 221.18 +15% vs 6118
Synnex Technology International Corporation 2347 81.10 TWD 86.30 TWD +6% vs 6118
Topco Scientific Co 5434 472.00 TWD 472.85 TWD +0% vs 6118
Insight Enterprises, Inc NSIT $158.25 $142.01 −10% vs 6118
Unisplendour Corporation 000938 ¥24.33 ¥18.06 −26% vs 6118
Avnet, Inc AVT $79.28 $55.48 −30% vs 6118
Arrow Electronics, Inc ARW $181.09 $96.88 −47% vs 6118
Shenzhen Huaqiang Industry Co 000062 ¥19.38 ¥9.23 −52% vs 6118

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Xander International: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Xander International Fair Value". https://www.fairvalue-calculator.com/stock/6118

Frequently asked questions

Is Xander International (6118) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 11.08 TWD versus a price of 14.05 TWD, about 21% lower (overvalued).
What is the fair value of 6118?
Our model-based fair value for Xander International is 11.08 TWD (as of Nov 9, 2026), built from audited fundamentals. The current price: 14.05 TWD.
What is the quality score of 6118?
Xander International has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Xander International (6118)?
Our model-based price target is the fair value of 11.08 TWD (as of Nov 9, 2026) from 13 valuation models. Cautious scenario 8.33 TWD, optimistic scenario 13.85 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Xander International stock forecast for 2026?
Our models put fair value at 11.08 TWD, about 21% lower versus a price of 14.05 TWD (overvalued). Cautious scenario 8.33 TWD, optimistic scenario 13.85 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Xander International (6118)?
Xander International reported trailing-twelve-month revenue of about 10.1B TWD (latest available figure, as of Nov 9, 2026).
What is the intrinsic value of Xander International (6118)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Xander International it is 11.08 TWD per share (as of Nov 9, 2026), against a price of 14.05 TWD. It is the blended result of 13 valuation models in 6 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Xander International stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 6118 trades above its calculated fair value: price 14.05 TWD, fair value 11.08 TWD, a gap of about −21% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6118?
No. The price is what the market pays today (14.05 TWD); the fair value is what the company's own numbers justify (11.08 TWD). For Xander International the two are 2.97 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Xander International worth?
The market values Xander International at about 1.3B TWD (market capitalisation, as of Nov 9, 2026). Per share that is 14.05 TWD; our models calculate a fair value of 11.08 TWD per share.
What do the bullish and bearish scenarios say about 6118?
Our models span a range for Xander International: cautious scenario 8.33 TWD, base 11.08 TWD, optimistic 13.85 TWD per share (as of Nov 9, 2026, price 14.05 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6118?
Xander International trades at a price-to-earnings ratio of 82.6 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 11.08 TWD is built from several models across several years. Other multiples: P/B 1.1, P/S 0.1, EV/EBITDA 19.7.
How solid is the balance sheet of Xander International (6118)?
Balance-sheet figures for Xander International (as of Nov 9, 2026): return on equity 1.3%, debt of 0.00 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is 6118 from its 52-week high?
Xander International trades at 14.05 TWD, about 33% below its 52-week high of 20.95 TWD and at the low of 14.05 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 11.08 TWD is for.
Which stocks are comparable to Xander International?
From the same area (Technology) we also value TD SYNNEX Corporation, Unisplendour Corporation, Arrow Electronics, Inc, Avnet, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Xander International stock attractive at the current price?
The data as of Nov 9, 2026: price 14.05 TWD, calculated fair value 11.08 TWD (−21%), Quality Score 48/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6118 calculated?
We run Xander International through 13 models from 6 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 11.08 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Xander International itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Xander International (6118)?
The closing price on Nov 6, 2026 was 14.05 TWD. Our model-based fair value is 11.08 TWD, about 21% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Xander International right now?
Weak quality (48/100) and above fair value at the same time, the margin of safety is missing on both counts. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Xander International

How large is the market capitalisation of Xander International (6118)?
The market capitalisation of Xander International is 1.3B TWD (≈ $39.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Xander International (6118)?
The price-to-sales ratio of Xander International is 0.13 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Xander International (6118)?
Earnings per share at Xander International are 0.1700 TWD (price ÷ EPS = P/E 82.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Xander International (6118)?
The net margin of Xander International is 0.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Xander International (6118)?
The return on equity (ROE) of Xander International is 1.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Xander International (6118)?
On an EBIT basis the return on assets of Xander International is 1.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Xander International (6118)?
The operating margin of Xander International is 0.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Xander International (6118)?
Revenue at Xander International is growing −9.4% versus a year earlier (3y avg +1.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Xander International (6118)?
Earnings per share at Xander International are growing −33.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Xander International (6118) generate?
The free cash flow of Xander International is −179M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Xander International (6118) carry?
The net debt of Xander International is 482M TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Xander International in the live analysis

One click puts Xander International on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.