Xander International (6118) fair value: what the stock is really worth
We calculate from audited financials what Xander International is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.
Compare price with fair valuebelow fair value = cheap, above = expensive
Check the quality50 and up solid, 75 and up strong
Watch it or check another stockalert when fair value or trend changes
Below-average quality, and trading another 85% above our fair value of 8.17 TWD.
As of Sep 7, 2026, the fair value of Xander International is 8.17 TWD per share against a price of 15.10 TWD, so the fair value sits 46% below the price. A model estimate from reported figures, not an analyst target.
!Expensive Growth (revenue 5y +3.3 %/yr)
!Thin margins · 0.3% net margin
!Low debt · negative free cash flow
!Trails peers (4/13)
!Narrow moat 24/100
!Evidence only low, so the estimate is less certain
!Weak on past: 11 out of 100
Evidence: LowRange 5.81 TWD to 9.45 TWD
Fair value as of: Sep 7, 2026
From 15 valuation models · updated 3 days ago
Share price −3.2% over the past month.
This is the short version. In the app for Xander International:
Watch Xander International for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceable See the method →
What matters now
The price sits above even our optimistic bull case (9.45 TWD). The favourable scenario is already priced in.
The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 7, 2026.
How to read this chart
60‑month range 10.82 TWD – 47.66 TWD · fair‑value band 5.81 TWD – 9.45 TWD · the 15.10 TWD price screens above the 8.17 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 7, 2026.
Xander International (6118) currently trades at 15.10 TWD, while our model-based Fair Value estimate is 8.17 TWD, implying the stock looks roughly 84.8% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Technology sector. Bull case: the DCF Models group reads highest at a median of 12.20 TWD per share, and 2 of the 15 models we run sit above the 15.10 TWD price. Bear case: the Dividend Discount group reads lowest at 2.51 TWD, and 13 of the 15 models stay below the price. Evidence for this calculation is low.
Over the trailing twelve months, Xander International generated revenue of 10.3B TWD at a net margin of 0.3%. Revenue grew 13.2% year over year. It earns a return on equity of 2.6%. Net debt stands at 482M TWD. Fundamentals as of Sep 7, 2026
Scenario range: 5.81 TWD (bear) to 9.45 TWD (bull), the price of 15.10 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades about 45% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at −16% fair-value upside, at −46%, 6118 screens richer than that median.
Fair Value models
Based on fiscal year 2025 figures (about 8 months old). Earnings retained since then (0.2773 TWD per share) are deliberately not added.
Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →
ModelBear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence
Highest evidence
Owner Earnings best evidence10.32 TWD12.20 TWD15.36 TWD78
Residual Income8.67 TWD8.41 TWD6.77 TWD76
EPV7.65 TWD8.13 TWD8.53 TWD74
All 15 models by family
DCF Models
Owner Earnings best evidence10.32 TWD12.20 TWD15.36 TWD78
Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
P/E ratio37.8
P/S ratio0.14P/E × margin
EPS (TTM)0.4000 TWDprice ÷ EPS = P/E 37.8
Dividend yield1.8%payout 66.8%
Net margin0.4%FY2025
Return on equity2.6%TTM
More key figures
Profitability
Return on assets (EBIT)1.4%avg 5y
Growth
Revenue (TTM)10.3B TWDTTM
Revenue growth (YoY)+13.2%3y avg +1.1%
EPS growth (YoY)−33.0%
Balance sheet & cash flow
Free cash flow−179M TWDFY2025
Net debt482M TWDFY2025
Figures from reported company fundamentals · as of Sep 7, 2026. TTM = trailing twelve months.
Quality Score breakdown
Overall quality48/100
Of which business quality 46
· Market factors (momentum, volatility) 27
Profitability37
Margins and returns on capital today
Quality Growth40
Are margins and returns improving?
Cashflow10
Earnings quality: real cash, not paper profit
Fin. Strength51
Balance sheet, leverage, solvency risk
Investment87
Disciplined investing over empire-building
Low Volatility71
Calm price path (market factor)
Momentum13
Price trend over the last 3–12 months (market factor)
52W Momentum0
Distance to the 52-week high (market factor)
Net Issuance82
Buybacks instead of dilution
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Xander International Corp. operates as an agency and distributor of electronic components, integrated circuits, and computer equipment in Taiwan.
Full company description
Xander International Corp. operates as an agency and distributor of electronic components, integrated circuits, and computer equipment in Taiwan. The company offers digital multimedia products, including audio-visual entertainment karaoke machines, LCD monitors, digital electronic display signboards, large touch displays, TV boxes, TV accessories, projectors, DVDs, speakers, earphones, microphones, digital cameras, digital video cameras, audio/video signal distribution switches, multimedia audio and video players, and display peripherals. It also provides microprocessors, motherboards, graphics cards, sound cards, memory cards, chassis, cooling fans, power supplies, and other components; computer peripherals comprising capture boxes, computer desks, video conferencing peripherals, charging products, printers, ink and toner cartridges, ribbons, keyboard and mouse sets, printer parts, scanners, batteries, KVM switches, uninterruptible power supply systems, signal extenders and converters, hubs, and transmission lines; computer systems that include laptops, personal computers, tablet PCs, and servers; and gaming chairs. In addition, the company offers video products such as video conferencing cameras, webcams, live streaming products, and monitoring systems; network products comprising switches, routers, smart home devices, network cards, and commercial information security products; and storage and backup products, including NAS systems, hard drives, SSDs, and flash drives. Further, it engages in the wholesale and retail sale of office equipment. Xander International Corp. was founded in 1995 and is headquartered in New Taipei City, Taiwan.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Xander International reported revenue of 10.0B TWD in FY2025 versus 9.4B TWD in FY2021, a compound +1.5%/yr. Reported net income was 36.0M TWD in FY2025, compounding −9.8%/yr from FY2021.
Growth Quality 33/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
10.0B TWD
Latest YoY
+10.6%
Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.1%
Avg. revenue growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.3%
Avg. revenue growth/yr (23Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.2%
Value creation/yr (5Y, in TWD) ⓘEarnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−2.7%
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share−4.5%
Dividend yield1.8%
Operating margin (EBIT) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.0.6% (2020) → 0.4% (2025) · steady
Worst earnings drop384% (2019) (loss year, drop beyond 100%) · in TWD
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
This stockSector peers
VALUE0· sector 32
FUTURE66· sector 62
PAST11· sector 35
HEALTH100· sector 98
DIVIDEND35· sector 54
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Electronics & Computer Distribution stocks, each showing price versus our Fair Value estimate (as of Sep 7, 2026).
Is Xander International (6118) overvalued or undervalued?
As of Sep 7, 2026, our model estimates a fair value of 8.17 TWD versus a price of 15.10 TWD, about −46% upside (overvalued).
What is the fair value of 6118?
Our model-based fair value for Xander International is 8.17 TWD (as of Sep 7, 2026), built from audited fundamentals. The current price: 15.10 TWD.
What is the quality score of 6118?
Xander International has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Xander International (6118)?
Our model-based price target is the fair value of 8.17 TWD (as of Sep 7, 2026) from 15 valuation models. Cautious scenario 5.81 TWD, optimistic scenario 9.45 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Xander International stock forecast for 2026?
Our models put fair value at 8.17 TWD, about −46% upside versus a price of 15.10 TWD (overvalued). Cautious scenario 5.81 TWD, optimistic scenario 9.45 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Xander International (6118)?
Xander International reported trailing-twelve-month revenue of about 10.3B TWD (latest available figure, as of Sep 7, 2026).
What is the net profit margin of 6118?
The net profit margin of Xander International is about 0.3%, meaning it keeps roughly 0.3% of revenue as net income. Based on the latest reported figures.
Does Xander International pay a dividend?
Xander International currently shows a dividend yield of about 1.77% relative to its recent price (as of Sep 7, 2026).
What is the intrinsic value of Xander International (6118)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Xander International it is 8.17 TWD per share (as of Sep 7, 2026), against a price of 15.10 TWD. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Xander International stock overvalued or undervalued in 2026?
As of Sep 7, 2026, 6118 trades above its calculated fair value: price 15.10 TWD, fair value 8.17 TWD, a gap of about −46% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6118?
No. The price is what the market pays today (15.10 TWD); the fair value is what the company's own numbers justify (8.17 TWD). For Xander International the two are 6.93 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Xander International worth?
The market values Xander International at about 1.4B TWD (market capitalisation, as of Sep 7, 2026). Per share that is 15.10 TWD; our models calculate a fair value of 8.17 TWD per share.
What do the bullish and bearish scenarios say about 6118?
Our models span a range for Xander International: cautious scenario 5.81 TWD, base 8.17 TWD, optimistic 9.45 TWD per share (as of Sep 7, 2026, price 15.10 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6118?
Xander International trades at a price-to-earnings ratio of 37.8 (as of Sep 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 8.17 TWD is built from several models across several years. Other multiples: P/B 1.3, P/S 0.1, EV/EBITDA 21.5.
How solid is the balance sheet of Xander International (6118)?
Balance-sheet figures for Xander International (as of Sep 7, 2026): return on equity 2.6%, debt of 0.00 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is 6118 from its 52-week high?
Xander International trades at 15.10 TWD, about 45% below its 52-week high of 27.65 TWD and 9% above the low of 13.80 TWD (as of Sep 7, 2026). Distance from the high says nothing about value: that is what the fair value of 8.17 TWD is for.
Which stocks are comparable to Xander International?
From the same area (Technology) we also value TD SYNNEX Corporation, Unisplendour Corporation, Rexel S.A, Arrow Electronics, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Xander International stock attractive at the current price?
The data as of Sep 7, 2026: price 15.10 TWD, calculated fair value 8.17 TWD (−46%), Quality Score 48/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6118 calculated?
We run Xander International through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 8.17 TWD, with the spread shown as a cautious and an optimistic scenario.
Free · no account needed
Watch Xander International in the live analysis
One click puts Xander International on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
