EN DE

Sporton International Inc (6146) Fair Value & Analysis

Industrials · TW · Market cap 19.7B TWD

SI Sporton International Inc 6146 · TWO
Price188.00 TWD
Fair Value220.59 TWD
Upside+17.3%
Quality77/100
Watch Sporton International Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 24.3% net margin
generates free cash flow
6.35% dividend yield
Ranks above peers (10/13)
Wide moat 80/100
Evidence: Medium Range 159.22 TWD – 282.60 TWD Share as image

Fair value as of: Jul 21, 2026

From 24 valuation models · updated 19 days ago

Share price −11.7% over the past month.

A strong business, screening 17% undervalued on our models.

What matters now

  • Our model range runs from 159.22 TWD (bear) to 282.60 TWD (bull), base 220.59 TWD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 77/100 (high quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

282.50 TWD 152.00 TWD Fair Value 220.59 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 152.00 TWD – 282.50 TWD · fair‑value band 159.22 TWD – 282.60 TWD · the 188.00 TWD price screens below the 220.59 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sporton International Inc (6146) currently trades at 188.00 TWD, while our model-based Fair Value estimate is 220.59 TWD, implying the stock looks roughly 17.3% undervalued today. The Quality Score stands at 77/100 (high quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Sporton International Inc generated revenue of 4.6B TWD at a net margin of 24.3%. Revenue grew 6.3% year over year. It earns a return on equity of 17.8%. The balance sheet holds a net cash position of 1.4B TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 159.22 TWD (bear case) to 282.60 TWD (bull case); at 188.00 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 22% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -35% fair-value upside, at 17%, 6146 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 67.43 TWD 81.64 TWD 181.01 TWD 76
Growth DCF 144.49 TWD 187.82 TWD 256.99 TWD 72
Gordon GGM 92.74 TWD 123.88 TWD 155.49 TWD 70
All 24 models by family
DCF Models
FCF DCF 140.05 TWD 184.98 TWD 261.58 TWD 38
Owner Earnings 161.50 TWD 214.47 TWD 304.78 TWD 31
5Y Revenue Exit 97.25 TWD 123.45 TWD 158.88 TWD 39
5Y EBITDA Exit 160.10 TWD 231.53 TWD 320.00 TWD 41
5Y P/E Exit 157.03 TWD 226.24 TWD 303.04 TWD 38
10Y Revenue Exit 111.07 TWD 136.66 TWD 165.28 TWD 36
10Y EBITDA Exit 151.38 TWD 208.44 TWD 274.67 TWD 37
10Y P/E Exit 149.48 TWD 204.93 TWD 263.15 TWD 35
Earnings-Based
Graham-Dodd 73.21 TWD 135.16 TWD 167.47 TWD 54
EPV 104.27 TWD 118.28 TWD 130.54 TWD 59
Dividend Discount
Gordon GGM 92.74 TWD 123.88 TWD 155.49 TWD 70
DDM Multi-Stage 92.74 TWD 127.61 TWD 169.17 TWD 61
Multiples
P/E Multiple 169.56 TWD 226.08 TWD 282.60 TWD 63
P/S Multiple 66.18 TWD 88.24 TWD 110.30 TWD 58
P/B Multiple 137.26 TWD 183.02 TWD 228.77 TWD 55
EV/EBIT 188.76 TWD 244.94 TWD 301.12 TWD 53
EV/EBITDA 195.45 TWD 253.86 TWD 312.27 TWD 54
EV/Revenue 75.82 TWD 99.65 TWD 123.47 TWD 43
Asset-Based
NCAV (Graham) 28.29 TWD 37.91 TWD 56.59 TWD 50
Growth DCF
Growth DCF 144.49 TWD 187.82 TWD 256.99 TWD 72
Rev-Margin DCF 97.25 TWD 125.72 TWD 160.01 TWD 67
Economic Profit
Residual Income 67.43 TWD 81.64 TWD 181.01 TWD 76
ROIC Compounder 106.23 TWD 123.25 TWD 140.16 TWD 67
Growth Earnings
Growth-Adj P/E 120.49 TWD 172.13 TWD 223.77 TWD 68

Widest divergence: DCF Models (204.93 TWD) versus Asset-Based (37.91 TWD). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 4.6B TWD
Revenue growth (YoY) +6.3%
Net margin 24.3%
Return on equity 17.8%
Free cash flow 1.2B TWD FY2025
P/E ratio 18.0
More key figures
Operating margin 30.6%
EPS (TTM) 10.73 TWD
Dividend yield 6.4%
EPS growth (YoY) +4.2%
Net cash 1.4B TWD FY2023

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 77/100

Of which business quality 75 · Market factors (momentum, volatility) 56

Profitability 66
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 84
Earnings quality: real cash, not paper profit
Fin. Strength 97
Balance sheet, leverage, solvency risk
Investment 82
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 45
Distance to the 52-week high (market factor)
Net Issuance 73
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sporton International Inc. provides product testing and certification services in Taiwan and internationally. The company offers mobile device services, including design consultation, training, testing, and certification that allow its customers to acquire certificates and promote products.

Full company description

Sporton International Inc. provides product testing and certification services in Taiwan and internationally. The company offers mobile device services, including design consultation, training, testing, and certification that allow its customers to acquire certificates and promote products. It also provides EMC compatibility, safety, radio device, cellphone handset, and NCC certification test services, as well as sells anti-magnetic components. Sporton International Inc. was founded in 1986 and is headquartered in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sporton International Inc reported revenue of 4.5B TWD in FY2025 versus 4.3B TWD in FY2021, a compound +1.0%/yr. Reported net income was 1.1B TWD in FY2025, compounding +0.7%/yr from FY2021.

Growth Quality 73/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
4.5B TWD
Latest YoY
−1.3%
Avg. growth/yr (3Y)
−3.6%
Avg. growth/yr (5Y)
+5.0%
Avg. growth/yr (8Y)
+5.1%
Revenue +1.0%/yr
FY21 4.3B TWD
FY22 5.0B TWD
FY23 4.8B TWD
FY24 4.6B TWD
FY25 4.5B TWD
Net income +0.7%/yr
FY21 1.1B TWD
FY22 1.5B TWD
FY23 1.5B TWD
FY24 1.3B TWD
FY25 1.1B TWD

Watch 6146: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sporton International Inc Fair Value". https://www.fairvalue-calculator.com/stock/6146

Peer Group

Specialty Business Services · 255 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 77 · Top 25%
Fair Value upside +17% · Above median
Return on equity (TTM) 18% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 24% · Top 25%
Operating margin (TTM) 31% · Top 25%
Revenue growth 6% · Above median
Dividend yield (TTM) 6.4% · Top 25%

Valuation Multiples vs Specialty Business Services median · lower = cheaper

P/E (TTM) 18.0× · Cheaper than median
P/B 3.41× · Pricier than 75% of peers
P/S (TTM) 4.31× · Pricier than 75% of peers
P/FCF 0.5× · Cheaper than 75% of peers
EV/EBITDA 9.9× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 56 · sector 24
FUTURE 32 · sector 25
PAST 71 · sector 33
HEALTH 0 · sector 92
DIVIDEND 100 · sector 54

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Business Services stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Cintas Corporation CTAS $206.25 $95.30 -54%
RELX PLC RELX $33.70 $32.49 -4%
Thomson Reuters Corporation TRI C$133.87 C$70.40 -47%
Copart, Inc CPRT $27.61 $28.59 +4%
Global Payments Inc GPN $80.49 $69.67 -13%
RB Global, Inc RBA C$156.43 C$49.14 -69%
Brambles Limited BXB A$18.79 A$12.28 -35%
UL Solutions Inc ULS $87.76 $33.62 -62%
Wolters Kluwer N.V WKL €62.56 €103.99 +66%
Aramark ARMK $56.74 $13.73 -76%

Compare Sporton International Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sporton International Inc (6146) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 220.59 TWD versus a price of 188.00 TWD, about +17% (undervalued).
What is the fair value of 6146?
Our model-based fair value for Sporton International Inc is 220.59 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 188.00 TWD.
What is the quality score of 6146?
Sporton International Inc has a Quality Score of 77/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sporton International Inc (6146)?
Sporton International Inc reported trailing-twelve-month revenue of about 4.6B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 6146?
The net profit margin of Sporton International Inc is about 24.3%, meaning it keeps roughly 24.3% of revenue as net income. Based on the latest reported figures.
Does Sporton International Inc pay a dividend?
Sporton International Inc currently shows a dividend yield of about 6.14% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sporton International Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.