Sporton International (6146) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Sporton International TWD 200, price TWD 181, upside +10.8%, quality 77 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Sporton International for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range 152.00 TWD – 282.50 TWD · fair‑value band 151.33 TWD – 281.92 TWD · the 181.00 TWD price screens below the 200.48 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow Sporton International in your weekly email
Every Wednesday you see whether Sporton International is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Sporton International Inc. provides product testing and certification services in Taiwan and internationally. The company offers mobile device services, including design consultation, training, testing, and certification that allow its customers to acquire certificates and promote products.
Show more
Sporton International Inc. provides product testing and certification services in Taiwan and internationally. The company offers mobile device services, including design consultation, training, testing, and certification that allow its customers to acquire certificates and promote products. It also provides EMC compatibility, safety, radio device, cellphone handset, and NCC certification test services, as well as sells anti-magnetic components. Sporton International Inc. was founded in 1986 and is headquartered in New Taipei City, Taiwan.
Stock analysis
Sporton International (6146) currently trades at 181.00 TWD, while our model-based Fair Value estimate is 200.48 TWD, implying the stock looks roughly 9.7% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 205.27 TWD per share, and 11 of the 24 models we run sit above the 181.00 TWD price.
Bear case: the Asset-Based group reads lowest at 37.91 TWD, and 13 of the 24 models stay below the price. Evidence for this calculation is high.
Scenario range: 151.33 TWD (bear) to 281.92 TWD (bull), the price of 181.00 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 77/100 (high quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Sporton International reported revenue of 4.5B TWD in FY2025 versus 4.3B TWD in FY2021, a compound +1.0%/yr. Reported net income was 1.1B TWD in FY2025, compounding +0.7%/yr from FY2021.
Key figures
Market cap 18.4B TWD (≈ $579M) · P/E ratio 16.9 · P/S ratio 4.11 · EPS (TTM) 10.73 TWD · Dividend yield 6.6% · Net margin 24.4% · Return on equity 17.8% · Return on assets (EBIT) 21.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 53 out of 100 (low confidence).
What moves the price
The share trades about 24% below its 52-week high and 17% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 0% fair-value upside, at 11%, 6146 screens cheaper than that median.
Fair Value models
Bear 151.33 TWDFair Value 200.48 TWDBull 281.92 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−1.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.0%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.1%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+13.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+7.1%
Dividend (yield on the price)6.6%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.29% → 30%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−1.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about −3.1% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Business Services · 246 stocks
Beats the industry median on 10/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score77 · Top 25%
Fair Value upside+11% · Above median
Profitability
Return on equity (TTM)18% · Top 25%
Return on assets10% · Top 25%
Net margin (TTM)24% · Top 25%
Operating margin (TTM)31% · Top 25%
Growth and dividend
Revenue growth6% · Above median
Dividend yield (TTM)6.6% · Top 25%
Valuation Multiplesvs Specialty Business Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Sporton International Fair Value". https://www.fairvalue-calculator.com/stock/6146
Frequently asked questions
Is Sporton International (6146) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of 200.48 TWD versus a price of 181.00 TWD, about +11% upside (undervalued).
What is the fair value of 6146?
Our model-based fair value for Sporton International is 200.48 TWD (as of Sep 23, 2026), built from audited fundamentals. The current price: 181.00 TWD.
What is the quality score of 6146?
Sporton International has a Quality Score of 77/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Sporton International (6146)?
Our model-based price target is the fair value of 200.48 TWD (as of Sep 23, 2026) from 24 valuation models. Cautious scenario 151.33 TWD, optimistic scenario 281.92 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Sporton International stock forecast for 2026?
Our models put fair value at 200.48 TWD, about +11% upside versus a price of 181.00 TWD (undervalued). Cautious scenario 151.33 TWD, optimistic scenario 281.92 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Sporton International (6146)?
Sporton International reported trailing-twelve-month revenue of about 4.6B TWD (latest available figure, as of Sep 23, 2026).
Does Sporton International pay a dividend?
Sporton International currently shows a dividend yield of about 6.63% relative to its recent price (as of Sep 23, 2026).
What growth is priced into Sporton International (6146)?
For today's price to be fair in a discounted-cash-flow model, Sporton International would have to grow free cash flow by -1.5 % per year for five years (discount rate 8.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.0 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of 6146 use?
Our models discount Sporton International at 8.6 %: a base by market capitalisation (large), damped by beta 0.44, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Sporton International that is -1.5 % per year a year over ten years, using the same discount rate (8.6 %) and the same formula as our fair value.
How much growth has Sporton International (6146) delivered so far?
Over the past 5 years revenue at Sporton International grew +5.0 % a year. The price currently implies -1.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Sporton International (6146) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Sporton International (-1.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Sporton International (6146)?
The free-cash-flow yield on the price is 6.47 %: that much free cash flow Sporton International produces per unit of market value. When it exceeds the discount rate of our models (8.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Sporton International (6146)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Sporton International it is 200.48 TWD per share (as of Sep 23, 2026), against a price of 181.00 TWD. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Sporton International stock overvalued or undervalued in 2026?
As of Sep 23, 2026, 6146 trades below its calculated fair value: price 181.00 TWD, fair value 200.48 TWD, a gap of about +11% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6146?
No. The price is what the market pays today (181.00 TWD); the fair value is what the company's own numbers justify (200.48 TWD). For Sporton International the two are 19.48 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Sporton International worth?
The market values Sporton International at about 18.4B TWD (market capitalisation, as of Sep 23, 2026). Per share that is 181.00 TWD; our models calculate a fair value of 200.48 TWD per share.
What do the bullish and bearish scenarios say about 6146?
Our models span a range for Sporton International: cautious scenario 151.33 TWD, base 200.48 TWD, optimistic 281.92 TWD per share (as of Sep 23, 2026, price 181.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6146?
Sporton International trades at a price-to-earnings ratio of 16.9 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 200.48 TWD is built from several models across several years. Other multiples: P/B 3.2, P/S 4.0, EV/EBITDA 9.2.
How solid is the balance sheet of Sporton International (6146)?
Balance-sheet figures for Sporton International (as of Sep 23, 2026): return on equity 17.8%. They feed the Quality Score of 77/100, which measures business quality independently of the share price.
How far is 6146 from its 52-week high?
Sporton International trades at 181.00 TWD, about 24% below its 52-week high of 238.50 TWD and 17% above the low of 155.00 TWD (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 200.48 TWD is for.
Which stocks are comparable to Sporton International?
From the same area (Industrials) we also value Cintas Corporation, Thomson Reuters Corporation, Copart, Inc, Global Payments Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Sporton International stock attractive at the current price?
The data as of Sep 23, 2026: price 181.00 TWD, calculated fair value 200.48 TWD (+11%), Quality Score 77/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6146 calculated?
We run Sporton International through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 200.48 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Sporton International currently trades 11 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Sporton International (6146)?
The closing price on Sep 23, 2026 was 181.00 TWD. Our model-based fair value is 200.48 TWD, about +11% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Sporton International right now?
A fairly wide model range (151.33 TWD to 281.92 TWD) leaves room in how you read the outcome. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Key figures of Sporton International
How large is the market capitalisation of Sporton International (6146)?
The market capitalisation of Sporton International is 18.4B TWD (≈ $579M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Sporton International (6146)?
The price-to-sales ratio of Sporton International is 4.11 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Sporton International (6146)?
Earnings per share at Sporton International are 10.73 TWD (price ÷ EPS = P/E 16.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Sporton International (6146)?
The dividend yield of Sporton International is 6.6% (payout 112%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Sporton International (6146)?
The net margin of Sporton International is 24.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Sporton International (6146)?
The return on equity (ROE) of Sporton International is 17.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Sporton International (6146)?
On an EBIT basis the return on assets of Sporton International is 21.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Sporton International (6146)?
The operating margin of Sporton International is 30.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Sporton International (6146)?
Revenue at Sporton International is growing +6.3% versus a year earlier (3y avg −3.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Sporton International (6146)?
Earnings per share at Sporton International are growing +4.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Sporton International (6146) hold?
Sporton International holds more cash than debt, 1.4B TWD net (fiscal year 2023). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Sporton International in the live analysis
One click puts Sporton International on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
