EN DE

Global Brands Manufacture Ltd (6191) Fair Value & Analysis

Technology · TW · Market cap 44.8B TWD

GB Global Brands Manufacture Ltd 6191 · TW
Price83.50 TWD
Fair Value111.02 TWD
Upside+33.0%
Quality51/100
Watch Global Brands Manufacture Ltd for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 8.5% net margin
Low debt · generates free cash flow
Ranks above peers (11/15)
Moderate moat 46/100
Evidence: High Range 80.51 TWD – 142.55 TWD Share as image

Fair value as of: Jul 23, 2026

From 24 valuation models · updated 17 days ago

Share price −18.9% over the past month.

A solid business, screening 33% undervalued on our models.

What matters now

  • Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Our model range runs from 80.51 TWD (bear) to 142.55 TWD (bull), base 111.02 TWD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 51/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

146.50 TWD 21.83 TWD Fair Value 111.02 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 21.83 TWD – 146.50 TWD · fair‑value band 80.51 TWD – 142.55 TWD · the 83.50 TWD price screens below the 111.02 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Global Brands Manufacture Ltd (6191) currently trades at 83.50 TWD, while our model-based Fair Value estimate is 111.02 TWD, implying the stock looks roughly 33.0% undervalued today. The Quality Score stands at 51/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Global Brands Manufacture Ltd generated revenue of 37.9B TWD at a net margin of 8.5%. Revenue grew 80.9% year over year. It earns a return on equity of 12.4%. Net debt stands at 7.5B TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 80.51 TWD (bear case) to 142.55 TWD (bull case); at 83.50 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at 33%, 6191 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 78.09 TWD 99.82 TWD 136.97 TWD 80
Residual Income 48.76 TWD 57.29 TWD 106.64 TWD 76
Rev-Margin DCF 74.02 TWD 102.64 TWD 137.68 TWD 74
All 24 models by family
DCF Models
FCF DCF 75.71 TWD 98.06 TWD 139.36 TWD 38
Owner Earnings 71.68 TWD 92.58 TWD 131.18 TWD 31
5Y Revenue Exit 74.02 TWD 101.59 TWD 141.02 TWD 39
5Y EBITDA Exit 95.70 TWD 138.62 TWD 194.38 TWD 41
5Y P/E Exit 88.29 TWD 125.97 TWD 169.94 TWD 38
10Y Revenue Exit 72.39 TWD 96.64 TWD 124.57 TWD 36
10Y EBITDA Exit 87.48 TWD 121.16 TWD 159.99 TWD 37
10Y P/E Exit 82.92 TWD 112.78 TWD 143.76 TWD 35
Earnings-Based
Graham-Dodd 42.94 TWD 75.08 TWD 92.09 TWD 54
EPV 55.05 TWD 61.91 TWD 67.90 TWD 59
Dividend Discount
Gordon GGM 26.17 TWD 33.47 TWD 40.97 TWD 70
DDM Multi-Stage 26.17 TWD 35.49 TWD 46.82 TWD 61
Multiples
P/E Multiple 94.72 TWD 126.29 TWD 157.86 TWD 63
P/S Multiple 80.51 TWD 107.34 TWD 134.18 TWD 58
P/B Multiple 80.51 TWD 107.34 TWD 134.18 TWD 55
EV/EBIT 108.53 TWD 140.06 TWD 171.59 TWD 53
EV/EBITDA 122.36 TWD 158.50 TWD 194.64 TWD 54
EV/Revenue 77.70 TWD 105.03 TWD 132.36 TWD 43
Asset-Based
NCAV (Graham) 26.26 TWD 35.19 TWD 52.52 TWD 50
Growth DCF
Growth DCF 78.09 TWD 99.82 TWD 136.97 TWD 80
Rev-Margin DCF 74.02 TWD 102.64 TWD 137.68 TWD 74
Economic Profit
Residual Income 48.76 TWD 57.29 TWD 106.64 TWD 76
ROIC Compounder 55.25 TWD 63.29 TWD 71.90 TWD 72
Growth Earnings
Growth-Adj P/E 67.01 TWD 95.73 TWD 124.44 TWD 68

Widest divergence: Multiples (107.34 TWD) versus Dividend Discount (33.47 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 37.9B TWD
Revenue growth (YoY) +80.9%
Net margin 8.5%
Return on equity 12.4%
Free cash flow 3.0B TWD FY2025
P/E ratio 14.3
More key figures
Operating margin 8.2%
EPS (TTM) 6.54 TWD
EPS growth (YoY) +1.3%
Net debt 7.5B TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 52 · Market factors (momentum, volatility) 26

Profitability 38
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 56
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 34
Disciplined investing over empire-building
Low Volatility 52
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 72
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Global Brands Manufacture Ltd., together with its subsidiaries, engages in printed circuit boards (PCB) production and electronic manufacturing service (EMS) business in Taiwan.

Full company description

Global Brands Manufacture Ltd., together with its subsidiaries, engages in printed circuit boards (PCB) production and electronic manufacturing service (EMS) business in Taiwan. It manufactures, fabricates, assembles, and sells PCBs that are used in desktop PCs, network and communication products, digital cameras, automotive electronics, consumer electronics, IT products, and others. The company also provides EMS services, including SMT assembly, tooling, and plastic and systems assembly, as well as CRT/LCD monitors, TFT LCD TVs, DVD players, DVD recorder, power supply, multimedia, industrial control boards, and air-con boards. In addition, it engages in investment; industrial plant lease and property management; manufacture of machine and equipment; and waste recycling and wastewater treatment activities. Further, the company supplies its products to various industries, such as information, communication, automobiles, and consumer electronics. The company was formerly known as Cyber Solutions Corporation and changed its name to Global Brands Manufacture Ltd. in 2003. Global Brands Manufacture Ltd. was incorporated in 1973 and is headquartered in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Global Brands Manufacture Ltd reported revenue of 33.7B TWD in FY2025 versus 27.6B TWD in FY2021, a compound +5.1%/yr. Reported net income was 3.2B TWD in FY2025, compounding +2.2%/yr from FY2021.

Growth Quality 81/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
33.7B TWD
Latest YoY
+55.5%
Avg. growth/yr (3Y)
+11.6%
Avg. growth/yr (5Y)
+8.1%
Avg. growth/yr (23Y)
+14.9%
Revenue +5.1%/yr
FY21 27.6B TWD
FY22 24.3B TWD
FY23 22.9B TWD
FY24 21.7B TWD
FY25 33.7B TWD
Net income +2.2%/yr
FY21 2.9B TWD
FY22 2.5B TWD
FY23 3.2B TWD
FY24 2.8B TWD
FY25 3.2B TWD

Watch 6191: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Global Brands Manufacture Ltd Fair Value". https://www.fairvalue-calculator.com/stock/6191

Peer Group

Electronic Components · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside +33% · Top 25%
Return on equity (TTM) 12% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 8% · Above median
Revenue growth 81% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.27× · Higher than 75% of peers

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 13.7× · Cheaper than 75% of peers
P/B 1.71× · Cheaper than median
P/S (TTM) 1.18× · Cheaper than median
P/FCF 0.5× · Cheaper than 75% of peers
EV/EBITDA 6.7× · Cheaper than 75% of peers
PEG 5.55× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 77 · sector 0
FUTURE 100 · sector 32
PAST 50 · sector 24
HEALTH 87 · sector 95
DIVIDEND 0 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Global Brands Manufacture Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Global Brands Manufacture Ltd (6191) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 111.02 TWD versus a price of 83.50 TWD, about +33% (undervalued).
What is the fair value of 6191?
Our model-based fair value for Global Brands Manufacture Ltd is 111.02 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 83.50 TWD.
What is the quality score of 6191?
Global Brands Manufacture Ltd has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Global Brands Manufacture Ltd (6191)?
Global Brands Manufacture Ltd reported trailing-twelve-month revenue of about 37.9B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 6191?
The net profit margin of Global Brands Manufacture Ltd is about 8.5%, meaning it keeps roughly 8.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Global Brands Manufacture Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.