EN DE

Powertip Image Corp (6498) Fair Value & Analysis

Technology · TW · Market cap 3.8B TWD

PI Powertip Image Corp 6498 · TWO
Price77.00 TWD
Fair Value147.31 TWD
Upside+91.3%
Quality57/100
Watch Powertip Image Corp for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 23.6% net margin
Low debt · generates free cash flow
5.49% dividend yield
Ranks above peers (12/14)
Wide moat 85/100
Evidence: High Range 110.49 TWD – 195.34 TWD Share as image

Fair value as of: Jul 23, 2026

From 24 valuation models · updated 18 days ago

Share price −16.1% over the past month.

A solid business, screening 91% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (110.49 TWD). The market is more pessimistic than our downside scenario.
  • Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

136.66 TWD 14.96 TWD Fair Value 147.31 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 14.96 TWD – 136.66 TWD · fair‑value band 110.49 TWD – 195.34 TWD · the 77.00 TWD price screens below the 147.31 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Powertip Image Corp (6498) currently trades at 77.00 TWD, while our model-based Fair Value estimate is 147.31 TWD, implying the stock looks roughly 91.3% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Powertip Image Corp generated revenue of 1.3B TWD at a net margin of 23.6%. Revenue grew 34.7% year over year. It earns a return on equity of 26.5%. The balance sheet holds a net cash position of 809M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 110.49 TWD (bear case) to 195.34 TWD (bull case); at 77.00 TWD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 46% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at 91%, 6498 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 112.69 TWD 193.59 TWD 335.04 TWD 80
Residual Income 39.29 TWD 52.07 TWD 185.70 TWD 76
Rev-Margin DCF 109.07 TWD 181.06 TWD 284.85 TWD 74
All 24 models by family
DCF Models
FCF DCF 115.96 TWD 179.16 TWD 342.53 TWD 38
Owner Earnings 105.48 TWD 188.41 TWD 348.54 TWD 31
5Y Revenue Exit 109.07 TWD 181.14 TWD 294.71 TWD 39
5Y EBITDA Exit 144.26 TWD 259.73 TWD 430.53 TWD 41
5Y P/E Exit 142.76 TWD 261.82 TWD 411.23 TWD 38
10Y Revenue Exit 107.91 TWD 182.96 TWD 295.59 TWD 36
10Y EBITDA Exit 134.53 TWD 244.36 TWD 437.95 TWD 37
10Y P/E Exit 133.51 TWD 241.73 TWD 420.42 TWD 35
Earnings-Based
Graham-Dodd 42.09 TWD 268.72 TWD 375.64 TWD 54
Lynch FV 77.77 TWD 111.11 TWD 144.44 TWD 50
PEG = 1.0 77.77 TWD 111.11 TWD 144.44 TWD 46
EPV 86.27 TWD 95.21 TWD 102.92 TWD 59
Multiples
P/E Multiple 129.99 TWD 173.31 TWD 216.64 TWD 63
P/S Multiple 78.92 TWD 105.23 TWD 131.53 TWD 58
P/B Multiple 78.92 TWD 105.23 TWD 131.53 TWD 55
EV/EBIT 176.60 TWD 225.58 TWD 274.56 TWD 53
EV/EBITDA 161.90 TWD 205.98 TWD 250.06 TWD 54
EV/Revenue 103.95 TWD 135.79 TWD 167.62 TWD 43
Asset-Based
NCAV (Graham) 16.55 TWD 22.17 TWD 33.10 TWD 50
Growth DCF
Growth DCF 112.69 TWD 193.59 TWD 335.04 TWD 80
Rev-Margin DCF 109.07 TWD 181.06 TWD 284.85 TWD 74
Economic Profit
Residual Income 39.29 TWD 52.07 TWD 185.70 TWD 76
ROIC Compounder 88.97 TWD 101.53 TWD 114.65 TWD 72
Growth Earnings
Growth-Adj P/E 126.61 TWD 180.88 TWD 235.14 TWD 68

Widest divergence: DCF Models (188.41 TWD) versus Asset-Based (22.17 TWD). Highest evidence: Growth DCF (80).

Notify me when 6498 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.3B TWD
Revenue growth (YoY) +34.7%
Net margin 23.6%
Return on equity 26.5%
Free cash flow 288M TWD FY2025
P/E ratio 12.7
More key figures
Operating margin 29.3%
EPS (TTM) 6.37 TWD
Dividend yield 5.5%
EPS growth (YoY) +16.9%
Net cash 809M TWD FY2024

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 60 · Market factors (momentum, volatility) 32

Profitability 63
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 78
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 20
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 28
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 22
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Powertip Image Corp, together with its subsidiaries, manufactures and sells electronic components and optical instruments in Mainland China, Taiwan, and internationally. It offers cellphone and NB lenses; and other products, such as optical touch panels, LED illuminations, and optical fiber lenses, as well as camera phone module, PC and web camera lenses.

Full company description

Powertip Image Corp, together with its subsidiaries, manufactures and sells electronic components and optical instruments in Mainland China, Taiwan, and internationally. It offers cellphone and NB lenses; and other products, such as optical touch panels, LED illuminations, and optical fiber lenses, as well as camera phone module, PC and web camera lenses. The company was founded in 2003 and is headquartered in Taichung, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Powertip Image Corp reported revenue of 1.2B TWD in FY2025 versus 841M TWD in FY2021, a compound +10.1%/yr. Reported net income was 292M TWD in FY2025, compounding +19.6%/yr from FY2021.

Growth Quality 89/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
1.2B TWD
Latest YoY
+19.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.4%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.2%
Revenue +10.1%/yr
FY21 841M TWD
FY22 678M TWD
FY23 882M TWD
FY24 1.0B TWD
FY25 1.2B TWD
Net income +19.6%/yr
FY21 143M TWD
FY22 147M TWD
FY23 252M TWD
FY24 229M TWD
FY25 292M TWD

Watch 6498: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Powertip Image Corp Fair Value". https://www.fairvalue-calculator.com/stock/6498

Peer Group

Electronic Components · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside +91% · Top 25%
Return on equity (TTM) 26% · Top 25%
Return on assets 12% · Top 25%
Net margin (TTM) 24% · Top 25%
Operating margin (TTM) 29% · Top 25%
Revenue growth 35% · Top 25%
Dividend yield (TTM) 5.5% · Top 25%

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 12.7× · Cheaper than 75% of peers
P/B 2.45× · Pricier than median
P/S (TTM) 2.88× · Pricier than median
P/FCF 0.4× · Cheaper than 75% of peers
EV/EBITDA 5.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 100 · sector 32
PAST 100 · sector 24
HEALTH 100 · sector 95
DIVIDEND 100 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Powertip Image Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Powertip Image Corp (6498) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 147.31 TWD versus a price of 77.00 TWD, about +91% (undervalued).
What is the fair value of 6498?
Our model-based fair value for Powertip Image Corp is 147.31 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 77.00 TWD.
What is the quality score of 6498?
Powertip Image Corp has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Powertip Image Corp (6498)?
Powertip Image Corp reported trailing-twelve-month revenue of about 1.3B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 6498?
The net profit margin of Powertip Image Corp is about 23.6%, meaning it keeps roughly 23.6% of revenue as net income. Based on the latest reported figures.
Does Powertip Image Corp pay a dividend?
Powertip Image Corp currently shows a dividend yield of about 4.58% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Powertip Image Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.