Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation
GoMax Electronics Co., Ltd. (6512) fair value: what the stock is really worth
As of Oct 8, 2026: fair value of GoMax Electronics Co., Ltd. TWD 11.34, price TWD 20.10, upside -43.6%, quality 57 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? No
- Good quality? Yes
- Add to watchlist
GE
Thin data
Oct 3, 2026
GoMax Electronics Co., Ltd.
6512 · TWOStretched ValuationStrong overvaluation with only moderate quality.
Generates free cash flow
Quality 57/100
Fair value 11.34 TWD · Strongly overvalued (−43.6%)
Weak Growth (revenue 3y −18.6 %/yr in TWD)
Loss-making · -24.9% net margin (TTM)
Trails peers (3/9)
Narrow moat 10/100
Thin data
Watch GoMax Electronics Co., Ltd. for free: we tell you when fair value or trend changes.
Watch for free
What runs behind every stock
26
valuation models
8 families, DCF to NCAV
37
quality factors
margins, balance sheet, cashflow, debt
6
AI factors
moat, what no ratio measures
2,000+
data points
verified, per stock, median
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range 16.01 TWD – 33.00 TWD · fair‑value band 10.75 TWD – 12.22 TWD · the 20.10 TWD price screens above the 11.34 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.
Follow GoMax Electronics Co. in your weekly email
Every Wednesday you see whether GoMax Electronics Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Company profile
GoMax Electronics Co., Ltd. engages in the design, development, manufacture, and sale of audio and video systems in Taiwan.
Show more
GoMax Electronics Co., Ltd. engages in the design, development, manufacture, and sale of audio and video systems in Taiwan. The company offers SDI, DVI, converter, audio, HDMI, display port, and wall plate series products; and live streaming, optical extender, A/V over IP, video processor, pattern generator, camera, and tool kit products, as well as legacy products. It also offers customization and support services. The company's products are used in residential, home economy, esports, pastimes, digital signage, broadcasting, audio, education, commercial, factory automation, medical, and government markets. GoMax Electronics Co., Ltd. was founded in 2006 and is based in Zhubei, Taiwan.
Stock analysis
GoMax Electronics Co., Ltd. (6512) currently trades at 20.10 TWD, while our model-based Fair Value estimate is 11.34 TWD, 43.6% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 11.34 TWD per share, and 0 of the 7 models we run sit above the 20.10 TWD price.
Bear case: the Asset-Based group reads lowest at 9.40 TWD, and 7 of the 7 models stay below the price. Evidence for this calculation is low.
Scenario range: 10.75 TWD (bear) to 12.22 TWD (bull), the price of 20.10 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Technology sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
GoMax Electronics Co., Ltd. reported revenue of 180M TWD in FY2025 versus 200M TWD in FY2021, a compound −2.5%/yr. Reported net income was −19.7M TWD in FY2025.
Key figures
Market cap 508M TWD (≈ $15.9M) · P/S ratio 3.86 · EPS (TTM) −1.31 TWD · Net margin −10.9% · Return on equity −9.5% · Return on assets (EBIT) −6.0% · Operating margin −98.0% · Revenue (TTM) 132M TWD.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 12% below its 52-week high and 7% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −52% fair-value upside, at −44%, 6512 screens cheaper than that median.
Fair Value models
Bear 10.75 TWD
Fair Value 11.34 TWD
Bull 12.22 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.
Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.
Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF
10.78 TWD
11.30 TWD
12.24 TWD
77
Growth DCF
10.84 TWD
11.34 TWD
12.17 TWD
74
5Y Revenue Exit
10.69 TWD
11.29 TWD
12.16 TWD
68
All 7 models by family
DCF Models
FCF DCF
10.78 TWD
11.30 TWD
12.24 TWD
77
5Y Revenue Exit
10.69 TWD
11.29 TWD
12.16 TWD
68
10Y Revenue Exit
10.68 TWD
11.12 TWD
11.60 TWD
63
Multiples
EV/Revenue
10.75 TWD
11.34 TWD
11.94 TWD
52
Asset-Based
NCAV (Graham)
7.02 TWD
9.40 TWD
14.03 TWD
51
Growth DCF
Growth DCF
10.84 TWD
11.34 TWD
12.17 TWD
74
Rev-Margin DCF
10.69 TWD
11.33 TWD
12.10 TWD
68
Quality Score breakdown
Overall quality
57/100
Of which business quality 57 · Market factors (momentum, volatility) 53
Profitability
10
Margins and returns on capital today
Quality Growth
55
Are margins and returns improving?
Cashflow
26
Earnings quality: real cash, not paper profit
Fin. Strength
100
Balance sheet, leverage, solvency risk
Investment
100
Disciplined investing over empire-building
Low Volatility
91
Calm price path (market factor)
Momentum
40
Price trend over the last 3–12 months (market factor)
52W Momentum
31
Distance to the 52-week high (market factor)
Net Issuance
78
Share count: buybacks or dilution?
Revenue & earnings trend
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.
18/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−8.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−18.6%
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−17.8% (2021) → −15.3% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+31.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +29.3% a year for the price.
6512 screens overvalued: fair value 44% below the price. Compare with Amphenol Corporation →
Compare GoMax Electronics Co., Ltd. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 641 stocks
Beats the industry median on 3/8 measures
Overall it trails its industry peers.
Valuation Multiplesvs Electronic Components median · lower = cheaper
Context: sector, industry, market
- Is the Information Technology sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: Taiwanese Stocks
- Valuation of the Taiwan market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Electronic Components stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value | Compare |
|---|---|---|---|---|
| Unimicron Technology Corp 3037 | 1,305 TWD | 2,457 TWD | +88% | vs 6512 |
| Hon Hai Precision Industry Co 2317 | 250.50 TWD | 293.60 TWD | +17% | vs 6512 |
| Amphenol Corporation APH | $87.27 | $84.44 | −3% | vs 6512 |
| TE Connectivity plc TEL | $218.59 | $142.45 | −35% | vs 6512 |
| Shengyi Technology Co 600183 | ¥137.33 | ¥66.42 | −52% | vs 6512 |
| Luxshare Precision Industry Co 002475 | ¥52.00 | ¥18.59 | −64% | vs 6512 |
| Delta Electronics, Inc 2308 | 1,910 TWD | 519.57 TWD | −73% | vs 6512 |
| Corning Incorporated GLW | $159.37 | $33.52 | −79% | vs 6512 |
| Elite Material Co 2383 | 5,050 TWD | 787.47 TWD | −84% | vs 6512 |
| Samsung Electro-Mechanics Co 009150 | 1,507,000 KRW | 171,572 KRW | −89% | vs 6512 |
Explore undervalued stocks
More undervalued Technology stocks →
All undervalued stocks
TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
🥇 Backtested Best
🏆 Big Names
⭐ Top Rated
💎 Quality on Sale
🚀 Profitable Growth
🧊 Quality Compounders
💵 Dividend Stars
📈 Strong Momentum
📉 Fallen Angels
⚖️ Deeply Undervalued
🔍 Small-Cap Gems
🏰 Moat at a Fair Price
💼 Insider Buying
🎩 Buffett-Style Quality
📚 Peter Lynch GARP
🧮 Greenblatt Magic Formula
🛡️ Graham Defensive
Discover tools
Stock screenerFilter by region, size and sector
Compare toolTwo stocks side by side
Extrinsic Value Calculator…Calculator with industry benchmark
Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
Frequently asked questions
Is GoMax Electronics Co., Ltd. (6512) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 11.34 TWD versus a price of 20.10 TWD, about −44% upside (overvalued).
What is the fair value of 6512?
Our model-based fair value for GoMax Electronics Co., Ltd. is 11.34 TWD (as of Oct 3, 2026), built from audited fundamentals. The current price: 20.10 TWD.
What is the quality score of 6512?
GoMax Electronics Co., Ltd. has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for GoMax Electronics Co., Ltd. (6512)?
Our model-based price target is the fair value of 11.34 TWD (as of Oct 3, 2026) from 7 valuation models. Cautious scenario 10.75 TWD, optimistic scenario 12.22 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the GoMax Electronics Co., Ltd. stock forecast for 2026?
Our models put fair value at 11.34 TWD, about −44% upside versus a price of 20.10 TWD (overvalued). Cautious scenario 10.75 TWD, optimistic scenario 12.22 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of GoMax Electronics Co., Ltd. (6512)?
GoMax Electronics Co., Ltd. reported trailing-twelve-month revenue of about 132M TWD (latest available figure, as of Oct 3, 2026).
What growth is priced into GoMax Electronics Co., Ltd. (6512)?
For today's price to be fair in a discounted-cash-flow model, GoMax Electronics Co., Ltd. would have to grow free cash flow by +31.3 % per year for five years (discount rate 9.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew -2.5 % per year. As of Oct 3, 2026.
What discount rate (WACC) does the fair value of 6512 use?
Our models discount GoMax Electronics Co., Ltd. at 9.0 %: a base by market capitalisation (nano), damped by beta 0.39, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For GoMax Electronics Co., Ltd. that is +31.3 % per year a year over ten years, using the same discount rate (9.0 %) and the same formula as our fair value.
How much growth has GoMax Electronics Co., Ltd. (6512) delivered so far?
Over the past 4 years revenue at GoMax Electronics Co., Ltd. grew -2.5 % a year. The price currently implies +31.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of GoMax Electronics Co., Ltd. (6512) growing?
The median revenue growth in the sector is +15.6 % a year. That is the yardstick for the growth priced into GoMax Electronics Co., Ltd. (+31.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of GoMax Electronics Co., Ltd. (6512)?
The free-cash-flow yield on the price is 0.76 %: that much free cash flow GoMax Electronics Co., Ltd. produces per unit of market value. When it exceeds the discount rate of our models (9.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of GoMax Electronics Co., Ltd. (6512)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For GoMax Electronics Co., Ltd. it is 11.34 TWD per share (as of Oct 3, 2026), against a price of 20.10 TWD. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is GoMax Electronics Co., Ltd. stock overvalued or undervalued in 2026?
As of Oct 3, 2026, 6512 trades above its calculated fair value: price 20.10 TWD, fair value 11.34 TWD, a gap of about −44% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6512?
No. The price is what the market pays today (20.10 TWD); the fair value is what the company's own numbers justify (11.34 TWD). For GoMax Electronics Co., Ltd. the two are 8.76 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is GoMax Electronics Co., Ltd. worth?
The market values GoMax Electronics Co., Ltd. at about 508M TWD (market capitalisation, as of Oct 3, 2026). Per share that is 20.10 TWD; our models calculate a fair value of 11.34 TWD per share.
What do the bullish and bearish scenarios say about 6512?
Our models span a range for GoMax Electronics Co., Ltd.: cautious scenario 10.75 TWD, base 11.34 TWD, optimistic 12.22 TWD per share (as of Oct 3, 2026, price 20.10 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of GoMax Electronics Co., Ltd. (6512)?
Balance-sheet figures for GoMax Electronics Co., Ltd. (as of Oct 3, 2026): return on equity −9.5%. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is 6512 from its 52-week high?
GoMax Electronics Co., Ltd. trades at 20.10 TWD, about 12% below its 52-week high of 22.85 TWD and 7% above the low of 18.75 TWD (as of Oct 8, 2026). Distance from the high says nothing about value: that is what the fair value of 11.34 TWD is for.
Which stocks are comparable to GoMax Electronics Co., Ltd.?
From the same area (Technology) we also value Amphenol Corporation, Delta Electronics, Inc, Corning Incorporated, Hon Hai Precision Industry Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is GoMax Electronics Co., Ltd. stock attractive at the current price?
The data as of Oct 3, 2026: price 20.10 TWD, calculated fair value 11.34 TWD (−44%), Quality Score 57/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6512 calculated?
We run GoMax Electronics Co., Ltd. through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 11.34 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.6 % above its aggregate fair value. GoMax Electronics Co., Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of GoMax Electronics Co., Ltd. (6512)?
The closing price on Oct 8, 2026 was 20.10 TWD. Our model-based fair value is 11.34 TWD, about −44% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with GoMax Electronics Co., Ltd. right now?
The price sits above even our optimistic bull case (12.22 TWD). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder. The models converge in a tight band (10.75 TWD to 12.22 TWD), unusually little disagreement for a valuation.
Key figures of GoMax Electronics Co., Ltd.
How large is the market capitalisation of GoMax Electronics Co., Ltd. (6512)?
The market capitalisation of GoMax Electronics Co., Ltd. is 508M TWD (≈ $15.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of GoMax Electronics Co., Ltd. (6512)?
The price-to-sales ratio of GoMax Electronics Co., Ltd. is 3.86 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of GoMax Electronics Co., Ltd. (6512)?
Earnings per share at GoMax Electronics Co., Ltd. are −1.31 TWD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of GoMax Electronics Co., Ltd. (6512)?
The net margin of GoMax Electronics Co., Ltd. is −10.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of GoMax Electronics Co., Ltd. (6512)?
The return on equity (ROE) of GoMax Electronics Co., Ltd. is −9.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of GoMax Electronics Co., Ltd. (6512)?
On an EBIT basis the return on assets of GoMax Electronics Co., Ltd. is −6.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of GoMax Electronics Co., Ltd. (6512)?
The operating margin of GoMax Electronics Co., Ltd. is −98.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at GoMax Electronics Co., Ltd. (6512)?
Revenue at GoMax Electronics Co., Ltd. is growing −67.5% versus a year earlier (3y avg −18.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
Free · no account needed
Watch GoMax Electronics Co., Ltd. in the live analysis
One click puts GoMax Electronics Co., Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.