EN DE

A-SPINE Asia Co (6758) Fair Value & Analysis

Healthcare · TW · Market cap 394M TWD

AS A-SPINE Asia Co 6758 · TWO
Price28.85 TWD
Fair Value19.31 TWD
Upside-33.1%
Quality70/100
Watch A-SPINE Asia Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 0.0% net margin
Low debt · generates free cash flow
Trails peers (2/11)
Moderate moat 60/100
Evidence: High Range 14.27 TWD – 25.47 TWD Share as image

Fair value as of: Jul 23, 2026

From 25 valuation models · updated 18 days ago

Share price −0.4% over the past month.

A solid business, but screening 33% overvalued on our models.

What matters now

  • A high-quality business (quality 70/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (25.47 TWD). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

46.49 TWD 27.04 TWD Fair Value 19.31 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 27.04 TWD – 46.49 TWD · fair‑value band 14.27 TWD – 25.47 TWD · the 28.85 TWD price screens above the 19.31 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

A-SPINE Asia Co (6758) currently trades at 28.85 TWD, while our model-based Fair Value estimate is 19.31 TWD, implying the stock looks roughly 33.1% overvalued today. The Quality Score stands at 70/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Net debt stands at 71.8M TWD. The stock trades on a trailing P/E of 27.0. Fundamentals as of Jul 23, 2026

Our scenario range runs from 14.27 TWD (bear case) to 25.47 TWD (bull case); at 28.85 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -22% fair-value upside, at -33%, 6758 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 20.93 TWD 27.40 TWD 35.20 TWD 80
Residual Income 15.10 TWD 15.32 TWD 14.32 TWD 76
Rev-Margin DCF 16.43 TWD 23.04 TWD 30.41 TWD 74
All 25 models by family
DCF Models
FCF DCF 20.68 TWD 27.92 TWD 37.12 TWD 38
Owner Earnings 19.35 TWD 26.08 TWD 34.64 TWD 31
5Y Revenue Exit 16.43 TWD 22.76 TWD 30.49 TWD 39
5Y EBITDA Exit 21.18 TWD 31.36 TWD 42.81 TWD 41
5Y P/E Exit 18.21 TWD 25.99 TWD 33.79 TWD 38
10Y Revenue Exit 17.73 TWD 23.46 TWD 30.50 TWD 36
10Y EBITDA Exit 20.77 TWD 28.82 TWD 38.83 TWD 37
10Y P/E Exit 19.06 TWD 25.47 TWD 32.73 TWD 35
Earnings-Based
Graham-Dodd 7.61 TWD 19.99 TWD 26.09 TWD 54
PEG = 1.0 3.82 TWD 5.46 TWD 7.10 TWD 46
EPV 11.47 TWD 12.79 TWD 13.90 TWD 59
Dividend Discount
Gordon GGM 7.77 TWD 13.76 TWD 19.27 TWD 70
DDM Multi-Stage 7.77 TWD 11.29 TWD 14.56 TWD 61
Multiples
P/E Multiple 16.79 TWD 22.39 TWD 27.99 TWD 63
P/S Multiple 14.27 TWD 19.03 TWD 23.79 TWD 58
P/B Multiple 14.27 TWD 19.03 TWD 23.79 TWD 55
EV/EBIT 20.25 TWD 26.41 TWD 32.57 TWD 53
EV/EBITDA 24.30 TWD 31.81 TWD 39.32 TWD 54
EV/Revenue 14.23 TWD 19.57 TWD 24.91 TWD 43
Asset-Based
NCAV (Graham) 10.18 TWD 13.65 TWD 20.37 TWD 50
Growth DCF
Growth DCF 20.93 TWD 27.40 TWD 35.20 TWD 80
Rev-Margin DCF 16.43 TWD 23.04 TWD 30.41 TWD 74
Economic Profit
Residual Income 15.10 TWD 15.32 TWD 14.32 TWD 76
ROIC Compounder 11.47 TWD 12.79 TWD 13.90 TWD 72
Growth Earnings
Growth-Adj P/E 13.19 TWD 18.84 TWD 24.49 TWD 68

Widest divergence: DCF Models (25.99 TWD) versus Dividend Discount (11.29 TWD). Highest evidence: Growth DCF (80).

Notify me when 6758 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Free cash flow 28.2M TWD FY2025
P/E ratio 26.4
EPS (TTM) 1.11 TWD
Net debt 71.8M TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 66 · Market factors (momentum, volatility) 32

Profitability 50
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 67
Earnings quality: real cash, not paper profit
Fin. Strength 60
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 73
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

A-SPINE Asia Co., Ltd., a medical device company, engages in the research, development, manufacture, and marketing of spinal implants and instruments in Taiwan, China, the Philippines, Australia, New Zealand, Iran, Vietnam, Indonesia, Spain, Trinidad, and Sri Lanka.

Full company description

A-SPINE Asia Co., Ltd., a medical device company, engages in the research, development, manufacture, and marketing of spinal implants and instruments in Taiwan, China, the Philippines, Australia, New Zealand, Iran, Vietnam, Indonesia, Spain, Trinidad, and Sri Lanka. The company offers spinal fixation systems, such as cervical anterior fixation, and thoracic and lumbar fixation systems; interbody fixation systems, including ACDF cages, PLIF/TLIF cages, and ALIF cages; balloon kyphoplasty products; and vertebral body replacement products. It sells imported orthopedic medical devices. A-SPINE Asia Co., Ltd.was founded in 2001 and is based in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

A-SPINE Asia Co reported revenue of 449M TWD in FY2025 versus 310M TWD in FY2021, a compound +9.7%/yr. Reported net income was 15.1M TWD in FY2025, compounding −4.0%/yr from FY2021.

Growth Quality 62/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
449M TWD
Latest YoY
+10.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.9%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.1%
Revenue +9.7%/yr
FY21 310M TWD
FY22 330M TWD
FY23 391M TWD
FY24 405M TWD
FY25 449M TWD
Net income −4.0%/yr
FY21 17.7M TWD
FY22 8.0M TWD
FY23 9.2M TWD
FY24 8.4M TWD
FY25 15.1M TWD

6758 screens 33% overvalued. Compare with Abbott Laboratories, →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "A-SPINE Asia Co Fair Value". https://www.fairvalue-calculator.com/stock/6758

Peer Group

Medical Devices · 352 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside −33% · Below median
Return on assets 0% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 0% · Below median
Revenue growth 0% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.12× · Higher than median

Valuation Multiples vs Medical Devices median · lower = cheaper

P/E (TTM) 26.4× · Pricier than median
P/FCF 0.4× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 29
PAST 0 · sector 8
HEALTH 94 · sector 97
DIVIDEND 0 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT $100.68 $74.79 -26%
Stryker Corporation SYK $316.44 $186.28 -41%
Medtronic plc MDT $83.56 $65.57 -22%
Boston Scientific Corporation BSX $43.04 $38.44 -11%
Edwards Lifesciences Corporation EW $85.73 $41.02 -52%
Siemens Healthineers AG SHL €34.59 €33.87 -2%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥149.43 ¥147.63 -1%
Shanghai United Imaging Healthcare Co 688271 ¥109.00 ¥43.60 -60%
Demant A/S DEMANT kr 276.60 kr 161.17 -42%
Getinge AB GETIB kr 206.80 kr 192.14 -7%

Compare A-SPINE Asia Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is A-SPINE Asia Co (6758) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 19.31 TWD versus a price of 28.85 TWD, about −33% (overvalued).
What is the fair value of 6758?
Our model-based fair value for A-SPINE Asia Co is 19.31 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 28.85 TWD.
What is the quality score of 6758?
A-SPINE Asia Co has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of 6758?
The net profit margin of A-SPINE Asia Co is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track A-SPINE Asia Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.