Wiltrom Co., Ltd. (6767) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Wiltrom Co., Ltd. TWD 9.28, price TWD 24.50, upside -62.1%, quality 36 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Wiltrom Co., Ltd. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 24.10 TWD – 49.40 TWD · fair‑value band 6.12 TWD – 11.60 TWD · the 24.50 TWD price screens above the 9.28 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Wiltrom Co. in your weekly email
Every Wednesday you see whether Wiltrom Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Wiltrom Co., Ltd. researches, develops, manufactures, and sells medical equipment in Taiwan. It offers spinal fixation systems, interbody fusion systems, bone graft substitutes, vertebral body augmentation systems, and vertebroplasty bone cement. The company was founded in 1998 and is based in Zhubei, Taiwan.
Stock analysis
Wiltrom Co., Ltd. (6767) currently trades at 24.50 TWD, while our model-based Fair Value estimate is 9.28 TWD, implying the stock looks roughly 164.0% overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.
Scenario range: 6.12 TWD (bear) to 11.60 TWD (bull), the price of 24.50 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 36/100 (below-average quality), in the Healthcare sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Wiltrom Co., Ltd. reported revenue of 312M TWD in FY2025 versus 144M TWD in FY2021, a compound +21.2%/yr. Reported net income was −19.1M TWD in FY2025.
Key figures
Market cap 960M TWD (≈ $30.2M) · P/S ratio 3.03 · EPS (TTM) −0.4400 TWD · Net margin −6.1% · Return on equity −3.0% · Return on assets (EBIT) −4.6% · Operating margin −1.7% · Revenue (TTM) 314M TWD.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 21% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at 5% fair-value upside, at −62%, 6767 screens richer than that median.
Fair Value models
Bear 6.12 TWDFair Value 9.28 TWDBull 11.60 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−6.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.7%
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−24.2% (2021) → −9.1% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Medical Devices · 365 stocks
Beats the industry median on 2/9 measures
Overall it trails its industry peers.
Valuation
Quality Score39 · Below median
Fair Value upside−62% · Bottom 25%
Profitability
Return on assets−2% · Below median
Net margin (TTM)−5% · Below median
Operating margin (TTM)−2% · Below median
Growth and dividend
Revenue growth2% · Below median
Balance sheet
Debt / equity0.11× · Above median
Valuation Multiplesvs Medical Devices median · lower = cheaper
P/B0.05× · Cheapest 25%
P/S (TTM)0.10× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 10
FUTURE (revenue growth)10· sector 31
PAST (return on equity)0· sector 7
HEALTH (low debt)94· sector 97
DIVIDEND (yield)0· sector 40
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Wiltrom Co., Ltd. (6767) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 9.28 TWD versus a price of 24.50 TWD, about −62% upside (overvalued).
What is the fair value of 6767?
Our model-based fair value for Wiltrom Co., Ltd. is 9.28 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 24.50 TWD.
What is the quality score of 6767?
Wiltrom Co., Ltd. has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Wiltrom Co., Ltd. (6767)?
Our model-based price target is the fair value of 9.28 TWD (as of Sep 24, 2026) from 1 valuation models. Cautious scenario 6.12 TWD, optimistic scenario 11.60 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Wiltrom Co., Ltd. stock forecast for 2026?
Our models put fair value at 9.28 TWD, about −62% upside versus a price of 24.50 TWD (overvalued). Cautious scenario 6.12 TWD, optimistic scenario 11.60 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Wiltrom Co., Ltd. (6767)?
Wiltrom Co., Ltd. reported trailing-twelve-month revenue of about 314M TWD (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Wiltrom Co., Ltd. (6767)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Wiltrom Co., Ltd. it is 9.28 TWD per share (as of Sep 24, 2026), against a price of 24.50 TWD. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Wiltrom Co., Ltd. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 6767 trades above its calculated fair value: price 24.50 TWD, fair value 9.28 TWD, a gap of about −62% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6767?
No. The price is what the market pays today (24.50 TWD); the fair value is what the company's own numbers justify (9.28 TWD). For Wiltrom Co., Ltd. the two are 15.22 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Wiltrom Co., Ltd. worth?
The market values Wiltrom Co., Ltd. at about 960M TWD (market capitalisation, as of Sep 24, 2026). Per share that is 24.50 TWD; our models calculate a fair value of 9.28 TWD per share.
What do the bullish and bearish scenarios say about 6767?
Our models span a range for Wiltrom Co., Ltd.: cautious scenario 6.12 TWD, base 9.28 TWD, optimistic 11.60 TWD per share (as of Sep 24, 2026, price 24.50 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Wiltrom Co., Ltd. (6767)?
Balance-sheet figures for Wiltrom Co., Ltd. (as of Sep 24, 2026): return on equity −3.0%, debt of 0.11 per unit of equity. They feed the Quality Score of 36/100, which measures business quality independently of the share price.
How far is 6767 from its 52-week high?
Wiltrom Co., Ltd. trades at 24.50 TWD, about 21% below its 52-week high of 31.20 TWD and 2% above the low of 24.10 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 9.28 TWD is for.
Which stocks are comparable to Wiltrom Co., Ltd.?
From the same area (Healthcare) we also value Abbott Laboratories,, Medtronic plc, Stryker Corporation, Boston Scientific Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Wiltrom Co., Ltd. stock attractive at the current price?
The data as of Sep 24, 2026: price 24.50 TWD, calculated fair value 9.28 TWD (−62%), Quality Score 36/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6767 calculated?
We run Wiltrom Co., Ltd. through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 9.28 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Wiltrom Co., Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Wiltrom Co., Ltd. (6767)?
The closing price on Sep 24, 2026 was 24.50 TWD. Our model-based fair value is 9.28 TWD, about −62% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Wiltrom Co., Ltd. right now?
The price sits above even our optimistic bull case (11.60 TWD). The favourable scenario is already priced in. Weak quality (36/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (6.12 TWD to 11.60 TWD) leaves room in how you read the outcome.
Key figures of Wiltrom Co., Ltd.
How large is the market capitalisation of Wiltrom Co., Ltd. (6767)?
The market capitalisation of Wiltrom Co., Ltd. is 960M TWD (≈ $30.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Wiltrom Co., Ltd. (6767)?
The price-to-sales ratio of Wiltrom Co., Ltd. is 3.03 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Wiltrom Co., Ltd. (6767)?
Earnings per share at Wiltrom Co., Ltd. are −0.4400 TWD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Wiltrom Co., Ltd. (6767)?
The net margin of Wiltrom Co., Ltd. is −6.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Wiltrom Co., Ltd. (6767)?
The return on equity (ROE) of Wiltrom Co., Ltd. is −3.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Wiltrom Co., Ltd. (6767)?
On an EBIT basis the return on assets of Wiltrom Co., Ltd. is −4.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Wiltrom Co., Ltd. (6767)?
The operating margin of Wiltrom Co., Ltd. is −1.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Wiltrom Co., Ltd. (6767)?
Revenue at Wiltrom Co., Ltd. is growing +2.0% versus a year earlier (3y avg +14.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Wiltrom Co., Ltd. (6767)?
Earnings per share at Wiltrom Co., Ltd. are growing −33.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Wiltrom Co., Ltd. (6767) generate?
The free cash flow of Wiltrom Co., Ltd. is −14.7M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Wiltrom Co., Ltd. (6767) carry?
The net debt of Wiltrom Co., Ltd. is 33.0M TWD (fiscal year 2023). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Wiltrom Co., Ltd. in the live analysis
One click puts Wiltrom Co., Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
