EN DE
Watch Wiltrom Co., Ltd. for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Wiltrom Co., Ltd. (6767) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of Wiltrom Co., Ltd. stock TWD 9.28, price TWD 23.75, that is 60.9% below the price, quality 41 out of 100. Rating: strongly overvalued. Calculated from audited financials with one of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Healthcare TW

WC Wiltrom Co., Ltd. logo Thin data Nov 4, 2026

Wiltrom Co., Ltd.

6767 · TWO
Very expensive, weak quality

Our calculation puts a fair price 61% below what the stock costs today.

Low debt
Quality 41/100
Expensive Growth (revenue 3y +14.7 %/yr in TWD)
Profit last quarter 33% below a year ago.
Fair value 9.28 TWD · Strongly overvalued
Loss-making · -5.5% net margin (TTM)
Negative free cash flow
Trails peers (1/10)
Narrow moat 15/100 · thin data
Thin data
Watch Wiltrom Co., Ltd. for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

49.40 TWD 23.30 TWD Fair Value 9.28 TWD Jun 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.

How to read this chart

60‑month range 23.30 TWD – 49.40 TWD · fair‑value band 6.12 TWD – 11.60 TWD · the 23.75 TWD price screens above the 9.28 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.

Follow Wiltrom Co. in your weekly email

Every Wednesday you see whether Wiltrom Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Wiltrom Co., Ltd. researches, develops, manufactures, and sells medical equipment in Taiwan. It offers spinal fixation systems, interbody fusion systems, bone graft substitutes, vertebral body augmentation systems, and vertebroplasty bone cement.

Show moreShow less

The company was founded in 1998 and is based in Zhubei, Taiwan.

Stock analysis

Wiltrom Co., Ltd. (6767) currently trades at 23.75 TWD, while our model-based Fair Value estimate is 9.28 TWD, 61% below the price, so the stock looks overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the data coverage at low.

Scenario range: 6.12 TWD (bear) to 11.60 TWD (bull), the price of 23.75 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 41/100 (below-average quality), in the Healthcare sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Wiltrom Co., Ltd. reported revenue of 312M TWD in FY2025 versus 144M TWD in FY2021, a compound +21.2%/yr. Reported net income was −19.1M TWD in FY2025.

Key figures

Market cap 931M TWD (≈ $28.3M) Micro · P/S ratio 2.99 · EPS (TTM) −0.4500 TWD · Net margin −5.5% · Return on equity −3.0% · Return on assets (EBIT) −4.6% (5-year average) · Operating margin −1.7% · Revenue (TTM) 314M TWD.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 15 out of 100 (low confidence).

What moves the price

The share trades about 21% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Healthcare peers we cover trades at −15% fair-value upside, at −61%, 6767 screens richer than that median.

Fair Value models

Bear 6.12 TWD Fair Value 9.28 TWD Bull 11.60 TWD
Price 23.75 TWD · Downside -60.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
NCAV (Graham) 6.12 TWD 9.28 TWD 11.60 TWD 54
All 1 models by family
Asset-Based
NCAV (Graham) 6.12 TWD 9.28 TWD 11.60 TWD 54

Open the full fair value analysis →

Quality Score breakdown

Overall quality 41/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 20
How much profit the company makes from its sales and capital
Quality Growth 55
Are margins and returns getting better?
Cashflow 4
Do the profits arrive as real cash?
Financial strength 84
Debt, balance sheet and risk of trouble
Investment 51
Does it invest with discipline instead of growing at any price?
Low Volatility 89
How calm the share price moves, does not count
Price momentum 28
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 9
Distance to the 52-week high, does not count
New shares 40
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−6.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.7%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−24.2% (2021) → −9.1% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

6767 screens overvalued: fair value 61% below the price. Compare with Abbott Laboratories, →

Compare Wiltrom Co., Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Medical Devices · 318 stocks

Beats the industry median on 1/9 measures
Overall it trails its industry peers.
Valuation
Quality Score 41 · Bottom 25%
Fair Value upside −60.9% · Below median
Profitability
Return on assets −2.7% · Below median
Net margin (12 months) −5.5% · Below median
Operating margin (12 months) −1.7% · Below median
Growth and dividend
Revenue growth (quarter YoY) 2.0% · Below median
Balance sheet
Debt / equity 0.11× · Above median

Valuation Multiplesvs Medical Devices median · lower = cheaper

P/B 1.62× · Cheaper than median
P/S (12 months) 2.96× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 6
FUTURE (revenue growth)10 · sector 36
PAST (return on equity)0 · sector 17
HEALTH (low debt)94 · sector 98
DIVIDEND (yield)0 · sector 34

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Stryker Corporation SYK $325.87 $358.46 +10% vs 6767
Boston Scientific Corporation BSX $42.75 $47.03 +10% vs 6767
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥184.15 ¥202.57 +10% vs 6767
DexCom, Inc DXCM $79.41 $87.35 +10% vs 6767
GE HealthCare Technologies Inc GEHC $82.38 $69.92 −15% vs 6767
Edwards Lifesciences Corporation EW $102.14 $81.94 −20% vs 6767
Siemens Healthineers AG SHL €44.66 €34.51 −23% vs 6767
Abbott Laboratories, ABT $109.93 $75.28 −32% vs 6767
Medtronic plc MDT $101.80 $65.61 −36% vs 6767
Koninklijke Philips N.V PHIA €27.33 €15.23 −44% vs 6767

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Wiltrom Co., Ltd.: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Wiltrom Co., Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/6767

Frequently asked questions

Is Wiltrom Co., Ltd. (6767) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 9.28 TWD versus a price of 23.75 TWD, about 61% lower (overvalued).
What is the fair value of 6767?
Our model-based fair value for Wiltrom Co., Ltd. is 9.28 TWD (as of Nov 4, 2026), built from audited fundamentals. The current price: 23.75 TWD.
What is the quality score of 6767?
Wiltrom Co., Ltd. has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Wiltrom Co., Ltd. (6767)?
Our model-based price target is the fair value of 9.28 TWD (as of Nov 4, 2026) from 1 valuation models. Cautious scenario 6.12 TWD, optimistic scenario 11.60 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Wiltrom Co., Ltd. stock forecast for 2026?
Our models put fair value at 9.28 TWD, about 61% lower versus a price of 23.75 TWD (overvalued). Cautious scenario 6.12 TWD, optimistic scenario 11.60 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Wiltrom Co., Ltd. (6767)?
Wiltrom Co., Ltd. reported trailing-twelve-month revenue of about 314M TWD (latest available figure, as of Nov 4, 2026).
What is the intrinsic value of Wiltrom Co., Ltd. (6767)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Wiltrom Co., Ltd. it is 9.28 TWD per share (as of Nov 4, 2026), against a price of 23.75 TWD. It is the blended result of 1 valuation models in 1 family (Asset-Based).
Is Wiltrom Co., Ltd. stock overvalued or undervalued in 2026?
As of Nov 4, 2026, 6767 trades above its calculated fair value: price 23.75 TWD, fair value 9.28 TWD, a gap of about −61% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6767?
No. The price is what the market pays today (23.75 TWD); the fair value is what the company's own numbers justify (9.28 TWD). For Wiltrom Co., Ltd. the two are 14.47 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Wiltrom Co., Ltd. worth?
The market values Wiltrom Co., Ltd. at about 931M TWD (market capitalisation, as of Nov 4, 2026). Per share that is 23.75 TWD; our models calculate a fair value of 9.28 TWD per share.
What do the bullish and bearish scenarios say about 6767?
Our models span a range for Wiltrom Co., Ltd.: cautious scenario 6.12 TWD, base 9.28 TWD, optimistic 11.60 TWD per share (as of Nov 4, 2026, price 23.75 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Wiltrom Co., Ltd. (6767)?
Balance-sheet figures for Wiltrom Co., Ltd. (as of Nov 4, 2026): return on equity −3.0%, debt of 0.11 per unit of equity. They feed the Quality Score of 41/100, which measures business quality independently of the share price.
How far is 6767 from its 52-week high?
Wiltrom Co., Ltd. trades at 23.75 TWD, about 21% below its 52-week high of 30.25 TWD and 2% above the low of 23.30 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 9.28 TWD is for.
Which stocks are comparable to Wiltrom Co., Ltd.?
From the same area (Healthcare) we also value Abbott Laboratories,, Medtronic plc, Stryker Corporation, Boston Scientific Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Wiltrom Co., Ltd. stock attractive at the current price?
The data as of Nov 4, 2026: price 23.75 TWD, calculated fair value 9.28 TWD (−61%), Quality Score 41/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6767 calculated?
We run Wiltrom Co., Ltd. through 1 models from 1 family: Asset-Based. Every model gets the same audited fundamentals; the fair value of 9.28 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Wiltrom Co., Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Wiltrom Co., Ltd. (6767)?
The closing price on Nov 6, 2026 was 23.75 TWD. Our model-based fair value is 9.28 TWD, about 61% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Wiltrom Co., Ltd. right now?
The price sits above even our optimistic bull case (11.60 TWD). The favourable scenario is already priced in. Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (6.12 TWD to 11.60 TWD) leaves room in how you read the outcome.

Key figures of Wiltrom Co., Ltd.

How large is the market capitalisation of Wiltrom Co., Ltd. (6767)?
The market capitalisation of Wiltrom Co., Ltd. is 931M TWD (≈ $28.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Wiltrom Co., Ltd. (6767)?
The price-to-sales ratio of Wiltrom Co., Ltd. is 2.99 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Wiltrom Co., Ltd. (6767)?
Earnings per share at Wiltrom Co., Ltd. are −0.4500 TWD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Wiltrom Co., Ltd. (6767)?
The net margin of Wiltrom Co., Ltd. is −5.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Wiltrom Co., Ltd. (6767)?
The return on equity (ROE) of Wiltrom Co., Ltd. is −3.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Wiltrom Co., Ltd. (6767)?
On an EBIT basis the return on assets of Wiltrom Co., Ltd. is −4.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Wiltrom Co., Ltd. (6767)?
The operating margin of Wiltrom Co., Ltd. is −1.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Wiltrom Co., Ltd. (6767)?
Revenue at Wiltrom Co., Ltd. is growing +2.0% versus a year earlier (3y avg +14.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Wiltrom Co., Ltd. (6767)?
Earnings per share at Wiltrom Co., Ltd. are growing −33.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Wiltrom Co., Ltd. (6767) generate?
The free cash flow of Wiltrom Co., Ltd. is −14.7M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Wiltrom Co., Ltd. (6767) carry?
The net debt of Wiltrom Co., Ltd. is 33.0M TWD (fiscal year 2023). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Wiltrom Co., Ltd. in the live analysis

One click puts Wiltrom Co., Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.