Entire Technology Co., Ltd. (6775) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Entire Technology Co., Ltd. TWD 10.23, price TWD 39.50, upside -74.1%, quality 37 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Entire Technology Co., Ltd. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Entire Technology Co., Ltd. engages in the manufacturing of electronic components in Taiwan.
Show more
Entire Technology Co., Ltd. engages in the manufacturing of electronic components in Taiwan. The company offers light guide and diffuser plates for various applications, including TV screens, commercial displays, computer monitors, notebooks, tablets, SATNAV, POS terminals, industrial computers, gaming machines, advertising signs, LED backlight modules, car displays, edge-lit LED panels, emergency lights, commercial advertising lights, illumination components, and equipment lightings; composite plates for 5G applications and consumer electronics cases; polycarbonate composites injections for backlight module plastic frames, which are used in electronic, machinery, and automobile industries; and composite materials and optical films for use in smartphones or in-car displays. It also engages in the wholesale and distribution of paints, coatings, chemical raw materials, and electronic materials; and international trade. Entire Technology Co., Ltd. was founded in 2003 and is headquartered in Taoyuan City, Taiwan.
Stock analysis
Entire Technology Co., Ltd. (6775) currently trades at 39.50 TWD, while our model-based Fair Value estimate is 10.23 TWD, implying the stock looks roughly 286.1% overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 11.03 TWD per share, and 0 of the 10 models we run sit above the 39.50 TWD price.
Bear case: the Asset-Based group reads lowest at 1.32 TWD, and 10 of the 10 models stay below the price. Evidence for this calculation is low.
Scenario range: 7.49 TWD (bear) to 14.68 TWD (bull), the price of 39.50 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 37/100 (below-average quality), in the Technology sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Entire Technology Co., Ltd. reported revenue of 1.6B TWD in FY2025 versus 2.3B TWD in FY2021, a compound −8.7%/yr. Reported net income was −310M TWD in FY2025.
Key figures
Market cap 4.0B TWD (≈ $124M) · P/S ratio 1.91 · EPS (TTM) −3.09 TWD · Net margin −19.5% · Return on equity −87.7% · Return on assets (EBIT) −6.6% · Operating margin −24.2% · Revenue (TTM) 1.6B TWD.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).
What moves the price
For context, the median of 10 Technology peers we cover trades at −66% fair-value upside, at −74%, 6775 screens richer than that median.
Fair Value models
Bear 7.49 TWDFair Value 10.23 TWDBull 14.68 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.18/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−14.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−11.5%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−9.3%
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
9.3% (2020) → −1.2% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+39.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +37.0% a year for the price.
Compare Entire Technology Co., Ltd. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 654 stocks
Beats the industry median on 3/10 measures
Overall it trails its industry peers.
Valuation
Quality Score37 · Bottom 25%
Fair Value upside−74% · Bottom 25%
Profitability
Return on assets−8% · Bottom 25%
Net margin (TTM)−20% · Bottom 25%
Operating margin (TTM)−24% · Bottom 25%
Growth and dividend
Revenue growth−29% · Bottom 25%
Balance sheet
Debt / equity1.59× · Highest 25%
Valuation Multiplesvs Electronic Components median · lower = cheaper
P/B0.64× · Cheapest 25%
P/S (TTM)0.08× · Cheapest 25%
P/FCF1.4× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)0· sector 38
PAST (return on equity)0· sector 26
HEALTH (low debt)20· sector 95
DIVIDEND (yield)0· sector 25
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Entire Technology Co., Ltd. (6775) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 10.23 TWD versus a price of 39.50 TWD, about −74% upside (overvalued).
What is the fair value of 6775?
Our model-based fair value for Entire Technology Co., Ltd. is 10.23 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 39.50 TWD.
What is the quality score of 6775?
Entire Technology Co., Ltd. has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Entire Technology Co., Ltd. (6775)?
Our model-based price target is the fair value of 10.23 TWD (as of Sep 24, 2026) from 10 valuation models. Cautious scenario 7.49 TWD, optimistic scenario 14.68 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Entire Technology Co., Ltd. stock forecast for 2026?
Our models put fair value at 10.23 TWD, about −74% upside versus a price of 39.50 TWD (overvalued). Cautious scenario 7.49 TWD, optimistic scenario 14.68 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Entire Technology Co., Ltd. (6775)?
Entire Technology Co., Ltd. reported trailing-twelve-month revenue of about 1.6B TWD (latest available figure, as of Sep 24, 2026).
What growth is priced into Entire Technology Co., Ltd. (6775)?
For today's price to be fair in a discounted-cash-flow model, Entire Technology Co., Ltd. would have to grow free cash flow by +39.1 % per year for five years (discount rate 13.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -11.6 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 6775 use?
Our models discount Entire Technology Co., Ltd. at 13.2 %: a base by market capitalisation (micro), damped by beta 0.97, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Entire Technology Co., Ltd. that is +39.1 % per year a year over ten years, using the same discount rate (13.2 %) and the same formula as our fair value.
How much growth has Entire Technology Co., Ltd. (6775) delivered so far?
Over the past 5 years revenue at Entire Technology Co., Ltd. grew -11.6 % a year. The price currently implies +39.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Entire Technology Co., Ltd. (6775) growing?
The median revenue growth in the sector is +3.3 % a year. That is the yardstick for the growth priced into Entire Technology Co., Ltd. (+39.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Entire Technology Co., Ltd. (6775)?
The free-cash-flow yield on the price is 2.29 %: that much free cash flow Entire Technology Co., Ltd. produces per unit of market value. When it exceeds the discount rate of our models (13.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Entire Technology Co., Ltd. (6775)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Entire Technology Co., Ltd. it is 10.23 TWD per share (as of Sep 24, 2026), against a price of 39.50 TWD. It is the blended result of 10 valuation models (cash flow, earnings, asset, dividend).
Is Entire Technology Co., Ltd. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 6775 trades above its calculated fair value: price 39.50 TWD, fair value 10.23 TWD, a gap of about −74% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6775?
No. The price is what the market pays today (39.50 TWD); the fair value is what the company's own numbers justify (10.23 TWD). For Entire Technology Co., Ltd. the two are 29.27 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Entire Technology Co., Ltd. worth?
The market values Entire Technology Co., Ltd. at about 4.0B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 39.50 TWD; our models calculate a fair value of 10.23 TWD per share.
What do the bullish and bearish scenarios say about 6775?
Our models span a range for Entire Technology Co., Ltd.: cautious scenario 7.49 TWD, base 10.23 TWD, optimistic 14.68 TWD per share (as of Sep 24, 2026, price 39.50 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Entire Technology Co., Ltd. (6775)?
Balance-sheet figures for Entire Technology Co., Ltd. (as of Sep 24, 2026): return on equity −87.7%, debt of 1.59 per unit of equity. They feed the Quality Score of 37/100, which measures business quality independently of the share price.
Which stocks are comparable to Entire Technology Co., Ltd.?
From the same area (Technology) we also value Amphenol Corporation, Delta Electronics, Inc, Corning Incorporated, Hon Hai Precision Industry Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Entire Technology Co., Ltd. stock attractive at the current price?
The data as of Sep 24, 2026: price 39.50 TWD, calculated fair value 10.23 TWD (−74%), Quality Score 37/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6775 calculated?
We run Entire Technology Co., Ltd. through 10 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 10.23 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Entire Technology Co., Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Entire Technology Co., Ltd. (6775)?
The closing price on Sep 24, 2026 was 39.50 TWD. Our model-based fair value is 10.23 TWD, about −74% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Entire Technology Co., Ltd. right now?
The price sits above even our optimistic bull case (14.68 TWD). The favourable scenario is already priced in. Weak quality (37/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (7.49 TWD to 14.68 TWD) leaves room in how you read the outcome.
Key figures of Entire Technology Co., Ltd.
How large is the market capitalisation of Entire Technology Co., Ltd. (6775)?
The market capitalisation of Entire Technology Co., Ltd. is 4.0B TWD (≈ $124M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Entire Technology Co., Ltd. (6775)?
The price-to-sales ratio of Entire Technology Co., Ltd. is 1.91 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Entire Technology Co., Ltd. (6775)?
Earnings per share at Entire Technology Co., Ltd. are −3.09 TWD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Entire Technology Co., Ltd. (6775)?
The net margin of Entire Technology Co., Ltd. is −19.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Entire Technology Co., Ltd. (6775)?
The return on equity (ROE) of Entire Technology Co., Ltd. is −87.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Entire Technology Co., Ltd. (6775)?
On an EBIT basis the return on assets of Entire Technology Co., Ltd. is −6.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Entire Technology Co., Ltd. (6775)?
The operating margin of Entire Technology Co., Ltd. is −24.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Entire Technology Co., Ltd. (6775)?
Revenue at Entire Technology Co., Ltd. is growing −29.3% versus a year earlier (3y avg −0.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does Entire Technology Co., Ltd. (6775) carry?
The net debt of Entire Technology Co., Ltd. is 1.2B TWD (fiscal year 2025, ≈ 13.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Entire Technology Co., Ltd. in the live analysis
One click puts Entire Technology Co., Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
