EN DE

Entire Technology Co (6775) Fair Value & Analysis

Technology · TW · Market cap 3.0B TWD

ET Entire Technology Co 6775 · TWO
Price32.70 TWD
Fair Value12.30 TWD
Upside-62.4%
Quality37/100
Watch Entire Technology Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -19.5% net margin
High debt · generates free cash flow
Trails peers (3/11)
Narrow moat 12/100
Evidence: Medium Range 6.20 TWD – 18.41 TWD Share as image

Fair value as of: Jul 21, 2026

From 12 valuation models · updated 20 days ago

Share price −5.1% over the past month.

Below-average quality, and screening another 62% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (18.41 TWD). The favourable scenario is already priced in.
  • Weak quality (37/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (6.20 TWD to 18.41 TWD). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (8 months)

72.30 TWD 20.40 TWD Fair Value 12.30 TWD Dec 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 21, 2026.

How to read this chart

8‑month range 20.40 TWD – 72.30 TWD · fair‑value band 6.20 TWD – 18.41 TWD · the 32.70 TWD price screens above the 12.30 TWD fair value. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Entire Technology Co (6775) currently trades at 32.70 TWD, while our model-based Fair Value estimate is 12.30 TWD, implying the stock looks roughly 62.4% overvalued today. The Quality Score stands at 37/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Entire Technology Co generated revenue of 1.6B TWD at a net margin of -19.5%. Revenue declined 29.3% year over year. It earns a return on equity of -87.7%. Net debt stands at 1.2B TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 6.20 TWD (bear case) to 18.41 TWD (bull case); at 32.70 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 57% below its 52-week high and 68% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -62%, 6775 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 7.99 TWD 10.95 TWD 15.85 TWD 80
Rev-Margin DCF 7.14 TWD 10.89 TWD 15.50 TWD 74
Gordon GGM 3.17 TWD 3.46 TWD 3.89 TWD 70
All 12 models by family
DCF Models
FCF DCF 7.64 TWD 10.71 TWD 16.22 TWD 38
5Y Revenue Exit 7.14 TWD 10.69 TWD 15.85 TWD 39
5Y EBITDA Exit 12.01 TWD 19.13 TWD 28.55 TWD 41
10Y Revenue Exit 7.07 TWD 9.69 TWD 12.48 TWD 36
10Y EBITDA Exit 10.17 TWD 14.79 TWD 19.77 TWD 37
Dividend Discount
Gordon GGM 3.17 TWD 3.46 TWD 3.89 TWD 70
DDM Multi-Stage 3.17 TWD 3.92 TWD 4.94 TWD 61
Multiples
EV/EBITDA 17.56 TWD 23.67 TWD 29.77 TWD 54
EV/Revenue 7.49 TWD 11.03 TWD 14.56 TWD 43
Asset-Based
NCAV (Graham) 0.9900 TWD 1.32 TWD 1.97 TWD 50
Growth DCF
Growth DCF 7.99 TWD 10.95 TWD 15.85 TWD 80
Rev-Margin DCF 7.14 TWD 10.89 TWD 15.50 TWD 74

Widest divergence: Multiples (11.03 TWD) versus Asset-Based (1.32 TWD). Highest evidence: Growth DCF (80).

Notify me when 6775 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.6B TWD
Revenue growth (YoY) -29.3%
Net margin -19.5%
Return on equity -87.7%
Free cash flow 90.9M TWD FY2025
Operating margin -24.2%
More key figures
EPS (TTM) -3.09 TWD
Net debt 1.2B TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 36 · Market factors (momentum, volatility) 38

Profitability 16
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 36
Earnings quality: real cash, not paper profit
Fin. Strength 10
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 32
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 41
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Entire Technology Co., Ltd. engages in the manufacturing of electronic components in Taiwan. The company offers light guide and diffuser plates for various applications, including TV screens, commercial displays, computer monitors, notebooks, tablets, SATNAV, POS terminals, industrial computers, gaming machines, advertising signs, LED backlight modules, car …

Full company description

Entire Technology Co., Ltd. engages in the manufacturing of electronic components in Taiwan. The company offers light guide and diffuser plates for various applications, including TV screens, commercial displays, computer monitors, notebooks, tablets, SATNAV, POS terminals, industrial computers, gaming machines, advertising signs, LED backlight modules, car displays, edge-lit LED panels, emergency lights, commercial advertising lights, illumination components, and equipment lightings; composite plates for 5G applications and consumer electronics cases; polycarbonate composites injections for backlight module plastic frames, which are used in electronic, machinery, and automobile industries; and composite materials and optical films for use in smartphones or in-car displays. It also engages in the wholesale and distribution of paints, coatings, chemical raw materials, and electronic materials; and international trade. Entire Technology Co., Ltd. was founded in 2003 and is headquartered in Taoyuan City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Entire Technology Co reported revenue of 1.6B TWD in FY2025 versus 2.3B TWD in FY2021, a compound −8.7%/yr. Reported net income was −310M TWD in FY2025.

Growth Quality 18/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.6B TWD
Latest YoY
−14.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−11.5%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.3%
Revenue −8.7%/yr
FY21 2.3B TWD
FY22 1.6B TWD
FY23 1.8B TWD
FY24 1.9B TWD
FY25 1.6B TWD
Net income
FY21 −114M TWD
FY22 −187M TWD
FY23 −317M TWD
FY24 5.0M TWD
FY25 −310M TWD

6775 screens 62% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Entire Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/6775

Peer Group

Electronic Components · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside −62% · Below median
Return on assets -8% · Bottom 25%
Net margin (TTM) -20% · Bottom 25%
Operating margin (TTM) -24% · Bottom 25%
Revenue growth -29% · Bottom 25%
Debt / equity 1.59× · Higher than 75% of peers

Valuation Multiples vs Electronic Components median · lower = cheaper

P/B 0.48× · Cheaper than 75% of peers
P/S (TTM) 0.06× · Cheaper than 75% of peers
P/FCF 1.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 32
PAST 0 · sector 24
HEALTH 20 · sector 95
DIVIDEND 0 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Entire Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Entire Technology Co (6775) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 12.30 TWD versus a price of 32.70 TWD, about −62% (overvalued).
What is the fair value of 6775?
Our model-based fair value for Entire Technology Co is 12.30 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 32.70 TWD.
What is the quality score of 6775?
Entire Technology Co has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Entire Technology Co (6775)?
Entire Technology Co reported trailing-twelve-month revenue of about 1.6B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 6775?
The net profit margin of Entire Technology Co is about -19.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Entire Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.