Fair Value Calculator Fair Value Calculator
EN DE

6812 (6812) Fair Value & Analysis

Industrials · Market cap HK$174M

6 6812 6812 · HK
PriceHK$0.2900
Fair ValueHK$0.0700
Upside-75.9%
Quality71/100
Watch 6812 for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range HK$0.0600 – HK$0.0800

Fair value as of: Jul 2, 2026

From 3 valuation models · updated today

Price vs Fair Value (12 months)

HK$0.3250 HK$0.1340 Fair Value HK$0.0700 Jun 2025 Jul 2026

12‑month range HK$0.1340 – HK$0.3250 · fair‑value band HK$0.0600 – HK$0.0800 · the HK$0.2900 price screens above the HK$0.0700 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

6812 (6812) currently trades at HK$0.2900, while our model-based Fair Value estimate is HK$0.0700 — implying the stock looks roughly 75.9% overvalued today. We read business quality at 71/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, 6812 generated revenue of HK$516M at a net margin of -1.0%. Revenue grew 14.8% year over year. It earns a return on equity of -2.7%. The balance sheet holds a net cash position of HK$76.8M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$516M
Revenue growth (YoY) +14.8%
Net margin -1.0%
Return on equity -2.7%
Free cash flow −HK$19.0M FY2026
Operating margin -1.9%
More key figures
EPS (TTM) HK$-0.0100
EPS growth (YoY) -14.3%
Net cash HK$76.8M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

6812 reported revenue of HK$516M in FY2026 versus HK$474M in FY2022, a compound +2.1%/yr. Reported net income was −HK$5.3M in FY2026.

Revenue +2.1%/yr
FY22 HK$474M
FY23 HK$462M
FY24 HK$471M
FY25 HK$479M
FY26 HK$516M
Net income
FY22 HK$22.1M
FY23 HK$24.7M
FY24 HK$10.9M
FY25 −HK$10.9M
FY26 −HK$5.3M

Is 6812 fairly valued? → Check now

Similar stocks

6 more Waste Management stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Waste Management, Inc WM $224.28 $138.26 -38%
UWS UWS €187.85 €118.88 -37%
WAST WAST C$20.34 C$8.34 -59%
Republic Services, Inc RSG $212.59 $98.69 -54%
Waste Connections, Inc WCN $153.43 $101.69 -34%
Veolia Environnement SA VEOEF $41.05 $35.75 -13%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 6812 (6812) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.0700 versus a price of HK$0.2900 — about −76% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 6812?
Our model-based fair value for 6812 is HK$0.0700 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.2900.
What is the quality score of 6812?
6812 has a Quality Score of 71/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 6812 (6812)?
6812 reported trailing-twelve-month revenue of about HK$516M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 6812?
The net profit margin of 6812 is about -1.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.