EN DE

Saultech Technology Co (6812) Fair Value & Analysis

Industrials · TW · Market cap 1.8B TWD

ST Saultech Technology Co 6812 · TWO
Price57.70 TWD
Fair Value10.59 TWD
Upside-81.7%
Quality58/100
Watch Saultech Technology Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.9% net margin
Low debt · negative free cash flow
Trails peers (1/12)
Narrow moat 23/100
Evidence: High Range 5.92 TWD – 10.99 TWD Share as image

Fair value as of: Jul 21, 2026

From 17 valuation models · updated 19 days ago

Fair value updated Jul 21, 2026, revised from 10.72 TWD to 10.59 TWD (−1.2%) since Jul 12, 2026. Share price −15.5% over the past month.

A solid business, but screening 82% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (10.99 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (5.92 TWD to 10.99 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

188.16 TWD 32.95 TWD Fair Value 10.59 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 32.95 TWD – 188.16 TWD · fair‑value band 5.92 TWD – 10.99 TWD · the 57.70 TWD price screens above the 10.59 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Saultech Technology Co (6812) currently trades at 57.70 TWD, while our model-based Fair Value estimate is 10.59 TWD, implying the stock looks roughly 81.7% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Saultech Technology Co generated revenue of 522M TWD at a net margin of 1.9%. Revenue declined 22.9% year over year. It earns a return on equity of 1.3%. The balance sheet holds a net cash position of 352M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 5.92 TWD (bear case) to 10.99 TWD (bull case); at 57.70 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 53% below its 52-week high and 35% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -82%, 6812 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (5.42 TWD to 55.26 TWD). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 16.46 TWD 15.35 TWD 10.53 TWD 76
ROIC Compounder 10.46 TWD 10.55 TWD 10.63 TWD 72
Gordon GGM 30.67 TWD 55.26 TWD 76.08 TWD 70
All 17 models by family
DCF Models
Owner Earnings 18.64 TWD 27.69 TWD 44.16 TWD 31
Earnings-Based
Graham-Dodd 2.17 TWD 14.57 TWD 20.41 TWD 54
Lynch FV 4.27 TWD 6.09 TWD 7.92 TWD 50
PEG = 1.0 4.27 TWD 6.09 TWD 7.92 TWD 46
EPV 10.46 TWD 10.55 TWD 10.63 TWD 59
Dividend Discount
Gordon GGM 30.67 TWD 55.26 TWD 76.08 TWD 70
DDM Multi-Stage 30.67 TWD 50.48 TWD 59.03 TWD 61
Multiples
P/E Multiple 5.02 TWD 6.70 TWD 8.37 TWD 63
P/S Multiple 4.07 TWD 5.42 TWD 6.78 TWD 58
P/B Multiple 4.07 TWD 5.42 TWD 6.78 TWD 55
EV/EBIT 10.99 TWD 11.38 TWD 11.78 TWD 53
EV/EBITDA 20.04 TWD 23.45 TWD 26.87 TWD 54
EV/Revenue 10.64 TWD 11.01 TWD 11.38 TWD 43
Asset-Based
NCAV (Graham) 12.60 TWD 16.89 TWD 25.21 TWD 50
Economic Profit
Residual Income 16.46 TWD 15.35 TWD 10.53 TWD 76
ROIC Compounder 10.46 TWD 10.55 TWD 10.63 TWD 72
Growth Earnings
Growth-Adj P/E 5.92 TWD 8.46 TWD 10.99 TWD 68

Widest divergence: Dividend Discount (50.48 TWD) versus Earnings-Based (6.09 TWD). Highest evidence: Residual Income (76).

Notify me when 6812 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 522M TWD
Revenue growth (YoY) -22.9%
Net margin 1.9%
Return on equity 1.3%
Free cash flow −60.6M TWD FY2025
P/E ratio 187.2
More key figures
Operating margin -21.2%
EPS (TTM) 0.3200 TWD
Net cash 352M TWD FY2024

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 55 · Market factors (momentum, volatility) 39

Profitability 27
Margins and returns on capital today
Quality Growth 91
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 80
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 39
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 30
Distance to the 52-week high (market factor)
Net Issuance 69
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Saultech Technology Co., Ltd engages in the manufacture and sale of precision equipment in Taiwan. The company offers hybrid bonfing, fan out, mini LED display/backlight/ FOB, image sensor/re-con, AOI, multi-function pick and place, and customize products. Saultech Technology Co., Ltd is based in Zhubei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Saultech Technology Co reported revenue of 522M TWD in FY2025 versus 763M TWD in FY2021, a compound −9.1%/yr. Reported net income was 9.8M TWD in FY2025, compounding −56.0%/yr from FY2021.

Growth Quality 23/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
522M TWD
Latest YoY
+13.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.5%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.2%
Revenue −9.1%/yr
FY21 763M TWD
FY22 458M TWD
FY23 160M TWD
FY24 459M TWD
FY25 522M TWD
Net income −56.0%/yr
FY21 259M TWD
FY22 −17.2M TWD
FY23 −160M TWD
FY24 −69.9M TWD
FY25 9.8M TWD

6812 screens 82% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Saultech Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/6812

Peer Group

Specialty Industrial Machinery · 808 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside −82% · Bottom 25%
Return on equity (TTM) 1% · Bottom 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) 2% · Below median
Operating margin (TTM) -21% · Bottom 25%
Revenue growth -23% · Bottom 25%
Debt / equity 0.15× · Higher than median

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 187.2× · Pricier than 75% of peers
P/B 2.38× · Pricier than median
P/S (TTM) 3.51× · Pricier than median
EV/EBITDA 65.7× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 23
PAST 5 · sector 28
HEALTH 93 · sector 96
DIVIDEND 0 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare Saultech Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Saultech Technology Co (6812) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 10.59 TWD versus a price of 57.70 TWD, about −82% (overvalued).
What is the fair value of 6812?
Our model-based fair value for Saultech Technology Co is 10.59 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 57.70 TWD.
What is the quality score of 6812?
Saultech Technology Co has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Saultech Technology Co (6812)?
Saultech Technology Co reported trailing-twelve-month revenue of about 522M TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 6812?
The net profit margin of Saultech Technology Co is about 1.9%, meaning it keeps roughly 1.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Saultech Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.