Advanced Wireless & Antenna Inc. (6818) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Advanced Wireless & Antenna Inc. TWD 38.14, price TWD 44.15, upside -13.6%, quality 61 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Advanced Wireless & Antenna Inc. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 19.80 TWD – 98.98 TWD · fair‑value band 17.60 TWD – 51.39 TWD · the 44.15 TWD price screens above the 38.14 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Advanced Wireless & Antenna in your weekly email
Every Wednesday you see whether Advanced Wireless & Antenna is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Advanced Wireless & Antenna Inc. engages in the development and manufacture of wireless equipment for computers and communications in China, Taiwan, and internationally.
Show more
Advanced Wireless & Antenna Inc. engages in the development and manufacture of wireless equipment for computers and communications in China, Taiwan, and internationally. It offers wireless modules; Internet of Things products for telecommunication, consumer electronics, robotics and automation, and other sectors; information technology related products for communication, research centers and testing laboratories, and antenna products markets; and networking products comprising antennas, wireless chargers, 3D antenna, and NFC. The company was founded in 2000 and is based in New Taipei City, Taiwan. Advanced Wireless & Antenna Inc. is a subsidiary of ACON Holding Inc.
Stock analysis
Advanced Wireless & Antenna Inc. (6818) currently trades at 44.15 TWD, while our model-based Fair Value estimate is 38.14 TWD, implying the stock looks roughly 15.8% overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 52.23 TWD per share, and 3 of the 11 models we run sit above the 44.15 TWD price.
Bear case: the Asset-Based group reads lowest at 11.00 TWD, and 8 of the 11 models stay below the price. Evidence for this calculation is high.
Scenario range: 17.60 TWD (bear) to 51.39 TWD (bull), the price of 44.15 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 61/100 (solid quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Advanced Wireless & Antenna Inc. reported revenue of 1.2B TWD in FY2025 versus 885M TWD in FY2021, a compound +8.5%/yr. Reported net income was 46.0M TWD in FY2025.
Key figures
Market cap 1.1B TWD (≈ $35.4M) · P/E ratio 24.7 · P/S ratio 0.92 · EPS (TTM) 1.79 TWD · Dividend yield 2.3% · Net margin 3.7% · Return on equity 11.1% · Return on assets (EBIT) 1.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 55% below its 52-week high and 38% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −66% fair-value upside, at −14%, 6818 screens cheaper than that median.
Fair Value models
Bear 17.60 TWDFair Value 38.14 TWDBull 51.39 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.5801 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.67/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+7.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.2%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.8%
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+66.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+64.0%
Dividend (yield on the price)2.3%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 7%
2025 sits 231% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+6.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +4.9% a year for the price.
Compare Advanced Wireless & Antenna Inc. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 654 stocks
Beats the industry median on 10/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score60 · Above median
Fair Value upside−14% · Above median
Profitability
Return on equity (TTM)11% · Above median
Return on assets5% · Top 25%
Net margin (TTM)4% · Below median
Operating margin (TTM)6% · Below median
Growth and dividend
Revenue growth−6% · Below median
Dividend yield (TTM)2.3% · Above median
Balance sheet
Debt / equity0.03× · Below median
Valuation Multiplesvs Electronic Components median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Advanced Wireless & Antenna Inc. Fair Value". https://www.fairvalue-calculator.com/stock/6818
Frequently asked questions
Is Advanced Wireless & Antenna Inc. (6818) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 38.14 TWD versus a price of 44.15 TWD, about −14% upside (overvalued).
What is the fair value of 6818?
Our model-based fair value for Advanced Wireless & Antenna Inc. is 38.14 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 44.15 TWD.
What is the quality score of 6818?
Advanced Wireless & Antenna Inc. has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Advanced Wireless & Antenna Inc. (6818)?
Our model-based price target is the fair value of 38.14 TWD (as of Sep 24, 2026) from 11 valuation models. Cautious scenario 17.60 TWD, optimistic scenario 51.39 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Advanced Wireless & Antenna Inc. stock forecast for 2026?
Our models put fair value at 38.14 TWD, about −14% upside versus a price of 44.15 TWD (overvalued). Cautious scenario 17.60 TWD, optimistic scenario 51.39 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Advanced Wireless & Antenna Inc. (6818)?
Advanced Wireless & Antenna Inc. reported trailing-twelve-month revenue of about 1.2B TWD (latest available figure, as of Sep 24, 2026).
Does Advanced Wireless & Antenna Inc. pay a dividend?
Advanced Wireless & Antenna Inc. currently shows a dividend yield of about 2.27% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Advanced Wireless & Antenna Inc. (6818)?
For today's price to be fair in a discounted-cash-flow model, Advanced Wireless & Antenna Inc. would have to grow free cash flow by +6.6 % per year for five years (discount rate 10.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +6.2 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 6818 use?
Our models discount Advanced Wireless & Antenna Inc. at 10.3 %: a base by market capitalisation (nano), country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Advanced Wireless & Antenna Inc. that is +6.6 % per year a year over ten years, using the same discount rate (10.3 %) and the same formula as our fair value.
How much growth has Advanced Wireless & Antenna Inc. (6818) delivered so far?
Over the past 5 years revenue at Advanced Wireless & Antenna Inc. grew +6.2 % a year. The price currently implies +6.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Advanced Wireless & Antenna Inc. (6818) growing?
The median revenue growth in the sector is +3.3 % a year. That is the yardstick for the growth priced into Advanced Wireless & Antenna Inc. (+6.6 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Advanced Wireless & Antenna Inc. (6818)?
The free-cash-flow yield on the price is 6.47 %: that much free cash flow Advanced Wireless & Antenna Inc. produces per unit of market value. When it exceeds the discount rate of our models (10.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Advanced Wireless & Antenna Inc. (6818)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Advanced Wireless & Antenna Inc. it is 38.14 TWD per share (as of Sep 24, 2026), against a price of 44.15 TWD. It is the blended result of 11 valuation models (cash flow, earnings, asset, dividend).
Is Advanced Wireless & Antenna Inc. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 6818 trades above its calculated fair value: price 44.15 TWD, fair value 38.14 TWD, a gap of about −14% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6818?
No. The price is what the market pays today (44.15 TWD); the fair value is what the company's own numbers justify (38.14 TWD). For Advanced Wireless & Antenna Inc. the two are 6.01 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Advanced Wireless & Antenna Inc. worth?
The market values Advanced Wireless & Antenna Inc. at about 1.1B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 44.15 TWD; our models calculate a fair value of 38.14 TWD per share.
What do the bullish and bearish scenarios say about 6818?
Our models span a range for Advanced Wireless & Antenna Inc.: cautious scenario 17.60 TWD, base 38.14 TWD, optimistic 51.39 TWD per share (as of Sep 24, 2026, price 44.15 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6818?
Advanced Wireless & Antenna Inc. trades at a price-to-earnings ratio of 24.7 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 38.14 TWD is built from several models across several years. Other multiples: P/B 2.7, P/S 0.9, EV/EBITDA 9.2.
How solid is the balance sheet of Advanced Wireless & Antenna Inc. (6818)?
Balance-sheet figures for Advanced Wireless & Antenna Inc. (as of Sep 24, 2026): return on equity 11.1%, debt of 0.03 per unit of equity. They feed the Quality Score of 61/100, which measures business quality independently of the share price.
How far is 6818 from its 52-week high?
Advanced Wireless & Antenna Inc. trades at 44.15 TWD, about 55% below its 52-week high of 98.98 TWD and 38% above the low of 32.11 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 38.14 TWD is for.
Which stocks are comparable to Advanced Wireless & Antenna Inc.?
From the same area (Technology) we also value Amphenol Corporation, Delta Electronics, Inc, Corning Incorporated, Hon Hai Precision Industry Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Advanced Wireless & Antenna Inc. stock attractive at the current price?
The data as of Sep 24, 2026: price 44.15 TWD, calculated fair value 38.14 TWD (−14%), Quality Score 61/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6818 calculated?
We run Advanced Wireless & Antenna Inc. through 11 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 38.14 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Advanced Wireless & Antenna Inc. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Advanced Wireless & Antenna Inc. (6818)?
The closing price on Sep 24, 2026 was 44.15 TWD. Our model-based fair value is 38.14 TWD, about −14% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Advanced Wireless & Antenna Inc. right now?
The model range is unusually wide (17.60 TWD to 51.39 TWD). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Advanced Wireless & Antenna Inc.
How large is the market capitalisation of Advanced Wireless & Antenna Inc. (6818)?
The market capitalisation of Advanced Wireless & Antenna Inc. is 1.1B TWD (≈ $35.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Advanced Wireless & Antenna Inc. (6818)?
The price-to-sales ratio of Advanced Wireless & Antenna Inc. is 0.92 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Advanced Wireless & Antenna Inc. (6818)?
Earnings per share at Advanced Wireless & Antenna Inc. are 1.79 TWD (price ÷ EPS = P/E 24.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Advanced Wireless & Antenna Inc. (6818)?
The dividend yield of Advanced Wireless & Antenna Inc. is 2.3% (payout 55.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Advanced Wireless & Antenna Inc. (6818)?
The net margin of Advanced Wireless & Antenna Inc. is 3.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Advanced Wireless & Antenna Inc. (6818)?
The return on equity (ROE) of Advanced Wireless & Antenna Inc. is 11.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Advanced Wireless & Antenna Inc. (6818)?
On an EBIT basis the return on assets of Advanced Wireless & Antenna Inc. is 1.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Advanced Wireless & Antenna Inc. (6818)?
The operating margin of Advanced Wireless & Antenna Inc. is 5.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Advanced Wireless & Antenna Inc. (6818)?
Revenue at Advanced Wireless & Antenna Inc. is growing −5.7% versus a year earlier (3y avg +12.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Advanced Wireless & Antenna Inc. (6818)?
Earnings per share at Advanced Wireless & Antenna Inc. are growing −42.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Advanced Wireless & Antenna Inc. (6818) carry?
The net debt of Advanced Wireless & Antenna Inc. is 35.1M TWD (fiscal year 2025, ≈ 0.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Advanced Wireless & Antenna Inc. in the live analysis
One click puts Advanced Wireless & Antenna Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
