Complex Micro Interconnection Co. Ltd. (6835) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Complex Micro Interconnection Co. Ltd. stock TWD 17.31, price TWD 30.50, that is 43.3% below the price, quality 23 out of 100. Rating: strongly overvalued. Calculated from audited financials with 14 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 30.00 TWD – 52.13 TWD · fair‑value band 16.15 TWD – 22.49 TWD · the 30.50 TWD price screens above the 17.31 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Complex Micro Interconnection Co. in your weekly email
Every Wednesday you see whether Complex Micro Interconnection Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Complex Micro Interconnection Co.,Ltd. manufactures and sells flexible circuit boards and cables in Taiwan, China, and Thailand. The company operates through Soft Plate Department and Wire Materials Division segments.
Show moreShow less
It offers electronic wires, electronic patch panels, flexible printed circuits (FPC), wire harnesses, FPC with harnesses, LED (Light Emitting Diode) car lighting modules, and high frequency and speed FPCs. Complex Micro Interconnection Co.,Ltd. was incorporated in 1980 and is based in New Taipei City, Taiwan.
Stock analysis
Complex Micro Interconnection Co. Ltd. (6835) currently trades at 30.50 TWD, while our model-based Fair Value estimate is 17.31 TWD, 43% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 38.67 TWD per share, and 4 of the 14 models we run sit above the 30.50 TWD price.
Bear case: the Asset-Based group reads lowest at 12.31 TWD, and 10 of the 14 models stay below the price. Data coverage for this calculation is low.
Scenario range: 16.15 TWD (bear) to 22.49 TWD (bull), the price of 30.50 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 23/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Complex Micro Interconnection Co. Ltd. reported revenue of 2.4B TWD in FY2025 versus 2.8B TWD in FY2021, a compound −3.9%/yr. Reported net income was 63.8M TWD in FY2025, compounding −20.8%/yr from FY2021.
Key figures
Market cap 3.3B TWD (≈ $99.9M) Micro · P/E ratio 105.2 · P/S ratio 0.87 · EPS (TTM) 0.2900 TWD · Dividend yield 3.3% · Net margin 0.9% · Return on equity 1.2% · Return on assets (EBIT) 6.9% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 22 out of 100 (low confidence).
What moves the price
The share trades about 24% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −36% fair-value upside, at −43%, 6835 screens richer than that median.
Fair Value models
Bear16.15 TWDFair Value 17.31 TWDBull22.49 TWD
Price 30.50 TWD · Downside -43.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income19.00 TWD18.93 TWD19.34 TWD76
EPV24.38 TWD26.19 TWD27.68 TWD74
ROIC Compounder24.38 TWD26.19 TWD27.68 TWD72
All 14 models by family
Earnings-Based
Graham-Dodd6.60 TWD8.06 TWD9.07 TWD67
EPV24.38 TWD26.19 TWD27.68 TWD74
Dividend Discount
Gordon GGM14.76 TWD15.83 TWD17.43 TWD69
DDM Multi-Stage14.76 TWD17.30 TWD20.51 TWD67
Multiples
P/E Multiple20.37 TWD27.16 TWD33.95 TWD63
P/S Multiple12.37 TWD16.49 TWD20.61 TWD58
P/B Multiple33.23 TWD44.30 TWD55.38 TWD55
EV/EBIT43.77 TWD56.65 TWD69.53 TWD66
EV/EBITDA41.88 TWD54.13 TWD66.39 TWD67
EV/Revenue24.67 TWD33.04 TWD41.41 TWD54
Asset-Based
NCAV (Graham)8.12 TWD12.31 TWD15.38 TWD54
Economic Profit
Residual Income19.00 TWD18.93 TWD19.34 TWD76
ROIC Compounder24.38 TWD26.19 TWD27.68 TWD72
Growth Earnings
Growth-Adj P/E14.25 TWD20.36 TWD26.46 TWD67
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.11/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−2.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.8%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.9%
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−15.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−18.6%
Dividend (yield on the price)3.3%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 6%
⚠ Revenue per share shrinking 3.0%/yr over ~5Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Compare Complex Micro Interconnection Co. Ltd. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electrical Equipment & Parts · 564 stocks
Beats the industry median on 3/13 measures
Overall it trails its industry peers.
Valuation
Quality Score23 · Bottom 25%
Fair Value upside−43.3% · Below median
Profitability
Return on equity (12 months)1.2% · Below median
Return on assets1.6% · Below median
Net margin (12 months)0.9% · Below median
Operating margin (12 months)−1.5% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−7.9% · Bottom 25%
Dividend yield (12 months)3.3% · Top 25%
Balance sheet
Debt / equity0.56× · Highest 25%
Valuation Multiplesvs Electrical Equipment & Parts median · lower = cheaper
P/E (12 months)105.2× · Priciest 25%
P/B1.77× · Cheaper than median
P/S (12 months)1.42× · Cheaper than median
EV/EBITDA48.9× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)0· sector 66
PAST (return on equity)5· sector 25
HEALTH (low debt)72· sector 97
DIVIDEND (yield)66· sector 23
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Complex Micro Interconnection Co. Ltd. (6835) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 17.31 TWD versus a price of 30.50 TWD, about 43% lower (overvalued).
What is the fair value of 6835?
Our model-based fair value for Complex Micro Interconnection Co. Ltd. is 17.31 TWD (as of Nov 7, 2026), built from audited fundamentals. The current price: 30.50 TWD.
What is the quality score of 6835?
Complex Micro Interconnection Co. Ltd. has a Quality Score of 23/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Complex Micro Interconnection Co. Ltd. (6835)?
Our model-based price target is the fair value of 17.31 TWD (as of Nov 7, 2026) from 14 valuation models. Cautious scenario 16.15 TWD, optimistic scenario 22.49 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Complex Micro Interconnection Co. Ltd. stock forecast for 2026?
Our models put fair value at 17.31 TWD, about 43% lower versus a price of 30.50 TWD (overvalued). Cautious scenario 16.15 TWD, optimistic scenario 22.49 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Complex Micro Interconnection Co. Ltd. (6835)?
Complex Micro Interconnection Co. Ltd. reported trailing-twelve-month revenue of about 2.3B TWD (latest available figure, as of Nov 7, 2026).
Does Complex Micro Interconnection Co. Ltd. pay a dividend?
Complex Micro Interconnection Co. Ltd. currently shows a dividend yield of 3.28% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Complex Micro Interconnection Co. Ltd. (6835) and when is the ex-dividend date?
Complex Micro Interconnection Co. Ltd. pays a dividend of 1.00 TWD per share a year, a dividend yield of 3.3%. The last ex-dividend date was Jun 30, 2026. A dividend has been paid every year since at least 2022. Our assessment: Pays more than it earns. The company pays out more in dividends than it earns, and free cash flow clearly does not cover the dividend either. It may need to be cut unless profits recover.
What is the intrinsic value of Complex Micro Interconnection Co. Ltd. (6835)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Complex Micro Interconnection Co. Ltd. it is 17.31 TWD per share (as of Nov 7, 2026), against a price of 30.50 TWD. It is the blended result of 14 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Complex Micro Interconnection Co. Ltd. stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 6835 trades above its calculated fair value: price 30.50 TWD, fair value 17.31 TWD, a gap of about −43% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6835?
No. The price is what the market pays today (30.50 TWD); the fair value is what the company's own numbers justify (17.31 TWD). For Complex Micro Interconnection Co. Ltd. the two are 13.19 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Complex Micro Interconnection Co. Ltd. worth?
The market values Complex Micro Interconnection Co. Ltd. at about 3.3B TWD (market capitalisation, as of Nov 7, 2026). Per share that is 30.50 TWD; our models calculate a fair value of 17.31 TWD per share.
What do the bullish and bearish scenarios say about 6835?
Our models span a range for Complex Micro Interconnection Co. Ltd.: cautious scenario 16.15 TWD, base 17.31 TWD, optimistic 22.49 TWD per share (as of Nov 7, 2026, price 30.50 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6835?
Complex Micro Interconnection Co. Ltd. trades at a price-to-earnings ratio of 105.2 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 17.31 TWD is built from several models across several years. Median P/E at fiscal year-end, 5 fiscal years (2021 to 2025), reported earnings: 12.7. Other multiples: P/B 1.8, P/S 1.4, EV/EBITDA 48.9.
How solid is the balance sheet of Complex Micro Interconnection Co. Ltd. (6835)?
Balance-sheet figures for Complex Micro Interconnection Co. Ltd. (as of Nov 7, 2026): return on equity 1.2%, debt of 0.56 per unit of equity. They feed the Quality Score of 23/100, which measures business quality independently of the share price.
How far is 6835 from its 52-week high?
Complex Micro Interconnection Co. Ltd. trades at 30.50 TWD, about 24% below its 52-week high of 40.31 TWD and 2% above the low of 30.00 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 17.31 TWD is for.
Which stocks are comparable to Complex Micro Interconnection Co. Ltd.?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, ABB Ltd, Vertiv Holdings, Delta Electronics (Thailand) Public Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Complex Micro Interconnection Co. Ltd. stock attractive at the current price?
The data as of Nov 7, 2026: price 30.50 TWD, calculated fair value 17.31 TWD (−43%), Quality Score 23/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6835 calculated?
We run Complex Micro Interconnection Co. Ltd. through 14 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 17.31 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Complex Micro Interconnection Co. Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Complex Micro Interconnection Co. Ltd. (6835)?
The closing price on Nov 9, 2026 was 30.50 TWD. Our model-based fair value is 17.31 TWD, about 43% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Complex Micro Interconnection Co. Ltd. right now?
The price sits above even our optimistic bull case (22.49 TWD). The favourable scenario is already priced in. Weak quality (23/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Complex Micro Interconnection Co. Ltd.
How large is the market capitalisation of Complex Micro Interconnection Co. Ltd. (6835)?
The market capitalisation of Complex Micro Interconnection Co. Ltd. is 3.3B TWD (≈ $99.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Complex Micro Interconnection Co. Ltd. (6835)?
The price-to-sales ratio of Complex Micro Interconnection Co. Ltd. is 0.87 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Complex Micro Interconnection Co. Ltd. (6835)?
Earnings per share at Complex Micro Interconnection Co. Ltd. are 0.2900 TWD (price ÷ EPS = P/E 105.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Complex Micro Interconnection Co. Ltd. (6835)?
The dividend yield of Complex Micro Interconnection Co. Ltd. is 3.3%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Complex Micro Interconnection Co. Ltd. (6835)?
The net margin of Complex Micro Interconnection Co. Ltd. is 0.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Complex Micro Interconnection Co. Ltd. (6835)?
The return on equity (ROE) of Complex Micro Interconnection Co. Ltd. is 1.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Complex Micro Interconnection Co. Ltd. (6835)?
On an EBIT basis the return on assets of Complex Micro Interconnection Co. Ltd. is 6.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Complex Micro Interconnection Co. Ltd. (6835)?
The operating margin of Complex Micro Interconnection Co. Ltd. is −1.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Complex Micro Interconnection Co. Ltd. (6835)?
Revenue at Complex Micro Interconnection Co. Ltd. is growing −7.9% versus a year earlier (3y avg −4.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Complex Micro Interconnection Co. Ltd. (6835)?
Earnings per share at Complex Micro Interconnection Co. Ltd. are growing −93.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Complex Micro Interconnection Co. Ltd. (6835) generate?
The free cash flow of Complex Micro Interconnection Co. Ltd. is −539M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Complex Micro Interconnection Co. Ltd. (6835) hold?
Complex Micro Interconnection Co. Ltd. holds more cash than debt, 337M TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Complex Micro Interconnection Co. Ltd. in the live analysis
One click puts Complex Micro Interconnection Co. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026