EN DE

BTL Inc (6840) Fair Value & Analysis

Technology · TW · Market cap 1.8B TWD

BI BTL Inc 6840 · TWO
Price66.00 TWD
Fair Value37.36 TWD
Upside-43.4%
Quality45/100
Watch BTL Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 5.0% net margin
Low debt · negative free cash flow
1.65% dividend yield
Mixed vs. peers (7/13)
Narrow moat 33/100
Evidence: Medium Range 26.15 TWD – 48.57 TWD Share as image

Fair value as of: Jul 23, 2026

From 14 valuation models · updated 18 days ago

Below-average quality, and screening another 43% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (48.57 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (26.15 TWD to 48.57 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

104.34 TWD 38.34 TWD Fair Value 37.36 TWD Jan 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

55‑month range 38.34 TWD – 104.34 TWD · fair‑value band 26.15 TWD – 48.57 TWD · the 66.00 TWD price screens above the 37.36 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

BTL Inc (6840) currently trades at 66.00 TWD, while our model-based Fair Value estimate is 37.36 TWD, implying the stock looks roughly 43.4% overvalued today. The Quality Score stands at 45/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, BTL Inc generated revenue of 926M TWD at a net margin of 5.0%. Revenue grew 8.4% year over year. It earns a return on equity of 4.4%. Net debt stands at 28.3M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 26.15 TWD (bear case) to 48.57 TWD (bull case); at 66.00 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 51% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -43%, 6840 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 24.31 TWD 23.77 TWD 20.49 TWD 76
ROIC Compounder 14.74 TWD 16.47 TWD 17.90 TWD 72
Growth-Adj P/E 26.15 TWD 37.36 TWD 48.57 TWD 68
All 14 models by family
Earnings-Based
Graham-Dodd 10.60 TWD 32.17 TWD 42.68 TWD 54
Lynch FV 6.88 TWD 9.82 TWD 12.77 TWD 50
PEG = 1.0 6.88 TWD 9.82 TWD 12.77 TWD 46
EPV 14.74 TWD 16.47 TWD 17.90 TWD 59
Multiples
P/E Multiple 32.75 TWD 43.66 TWD 54.58 TWD 63
P/S Multiple 19.88 TWD 26.51 TWD 33.14 TWD 58
P/B Multiple 19.88 TWD 26.51 TWD 33.14 TWD 55
EV/EBIT 38.10 TWD 50.09 TWD 62.09 TWD 53
EV/EBITDA 92.48 TWD 122.61 TWD 152.73 TWD 54
EV/Revenue 20.30 TWD 28.10 TWD 35.90 TWD 43
Asset-Based
NCAV (Graham) 17.08 TWD 22.89 TWD 34.16 TWD 50
Economic Profit
Residual Income 24.31 TWD 23.77 TWD 20.49 TWD 76
ROIC Compounder 14.74 TWD 16.47 TWD 17.90 TWD 72
Growth Earnings
Growth-Adj P/E 26.15 TWD 37.36 TWD 48.57 TWD 68

Widest divergence: Growth Earnings (37.36 TWD) versus Earnings-Based (9.82 TWD). Highest evidence: Residual Income (76).

Notify me when 6840 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 926M TWD
Revenue growth (YoY) +8.4%
Net margin 5.0%
Return on equity 4.4%
Free cash flow −26.2M TWD FY2025
P/E ratio 38.4
More key figures
Operating margin 1.5%
EPS (TTM) 1.56 TWD
Dividend yield 1.7%
EPS growth (YoY) -33.3%
Net debt 28.3M TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 47 · Market factors (momentum, volatility) 52

Profitability 32
Margins and returns on capital today
Quality Growth 64
Are margins and returns improving?
Cashflow 44
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 58
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 60
Distance to the 52-week high (market factor)
Net Issuance 41
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

BTL Inc. provides electro-magnetic compatibility certification and safety testing services in East and South Asia, Southeast Asia, the Middle East, Africa, Europe, South America, and North America.

Full company description

BTL Inc. provides electro-magnetic compatibility certification and safety testing services in East and South Asia, Southeast Asia, the Middle East, Africa, Europe, South America, and North America. The company technical platforms also include mobile communication, Bluetooth and BQB certification, SAR/OTA, IoT, electromagnetic compatibility, RF, telecom, safety, new energy, and other technical platforms. The company was founded in 1976 and is based in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

BTL Inc reported revenue of 909M TWD in FY2025 versus 825M TWD in FY2021, a compound +2.5%/yr. Reported net income was 48.0M TWD in FY2025, compounding −21.9%/yr from FY2021.

Growth Quality 21/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
909M TWD
Latest YoY
+8.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.8%
Revenue +2.5%/yr
FY21 825M TWD
FY22 888M TWD
FY23 703M TWD
FY24 838M TWD
FY25 909M TWD
Net income −21.9%/yr
FY21 129M TWD
FY22 135M TWD
FY23 −53.5M TWD
FY24 15.5M TWD
FY25 48.0M TWD

6840 screens 43% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "BTL Inc Fair Value". https://www.fairvalue-calculator.com/stock/6840

Peer Group

Electronic Components · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Below median
Fair Value upside −43% · Above median
Return on equity (TTM) 4% · Below median
Return on assets 2% · Below median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 2% · Below median
Revenue growth 8% · Above median
Dividend yield (TTM) 1.7% · Above median
Debt / equity 0.19× · Higher than median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 38.4× · Cheaper than median
P/B 1.75× · Cheaper than median
P/S (TTM) 1.99× · Pricier than median
EV/EBITDA 10.8× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 42 · sector 32
PAST 18 · sector 24
HEALTH 91 · sector 95
DIVIDEND 33 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare BTL Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is BTL Inc (6840) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 37.36 TWD versus a price of 66.00 TWD, about −43% (overvalued).
What is the fair value of 6840?
Our model-based fair value for BTL Inc is 37.36 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 66.00 TWD.
What is the quality score of 6840?
BTL Inc has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of BTL Inc (6840)?
BTL Inc reported trailing-twelve-month revenue of about 926M TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 6840?
The net profit margin of BTL Inc is about 5.0%, meaning it keeps roughly 5.0% of revenue as net income. Based on the latest reported figures.
Does BTL Inc pay a dividend?
BTL Inc currently shows a dividend yield of about 1.54% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track BTL Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.