EN DE

Zhuhai CosMX Battery Co (688772) Fair Value & Analysis

Industrials · CN · Market cap 21.3B CNY

ZC Zhuhai CosMX Battery Co 688772 · SHG
Price¥14.33
Fair Value¥6.86
Upside-52.1%
Quality40/100
Watch Zhuhai CosMX Battery Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 2.6% net margin
Moderate debt · negative free cash flow
1.85% dividend yield
Trails peers (4/13)
Narrow moat 25/100
Evidence: Medium Range ¥5.39 – ¥8.92 Share as image

Fair value as of: Jul 12, 2026

From 10 valuation models · updated 29 days ago

Share price −17.2% over the past month.

Below-average quality, and screening another 52% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥8.92). The favourable scenario is already priced in.
  • Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥58.64 ¥11.00 Fair Value ¥6.86 Oct 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

58‑month range ¥11.00 – ¥58.64 · fair‑value band ¥5.39 – ¥8.92 · the ¥14.33 price screens above the ¥6.86 fair value. Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Zhuhai CosMX Battery Co (688772) currently trades at ¥14.33, while our model-based Fair Value estimate is ¥6.86, implying the stock looks roughly 52.1% overvalued today. The Quality Score stands at 40/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Zhuhai CosMX Battery Co generated revenue of 15.5B CNY at a net margin of 2.6%. Revenue grew 45.5% year over year. It earns a return on equity of 4.6%. Net debt stands at 4.9B CNY. Fundamentals as of Jul 12, 2026

Our scenario range runs from ¥5.39 (bear case) to ¥8.92 (bull case); at ¥14.33, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 50% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -52%, 688772 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥5.39 ¥5.57 ¥5.69 76
Growth-Adj P/E ¥4.80 ¥6.86 ¥8.92 68
P/E Multiple ¥6.57 ¥8.76 ¥10.95 63
All 10 models by family
Earnings-Based
Graham-Dodd ¥2.84 ¥10.86 ¥14.72 54
Lynch FV ¥2.65 ¥3.78 ¥4.92 50
PEG = 1.0 ¥2.65 ¥3.78 ¥4.92 46
Multiples
P/E Multiple ¥6.57 ¥8.76 ¥10.95 63
P/S Multiple ¥5.32 ¥7.09 ¥8.86 58
P/B Multiple ¥5.32 ¥7.09 ¥8.86 55
EV/EBITDA ¥15.33 ¥21.23 ¥27.14 54
Asset-Based
NCAV (Graham) ¥3.40 ¥4.56 ¥6.81 50
Economic Profit
Residual Income ¥5.39 ¥5.57 ¥5.69 76
Growth Earnings
Growth-Adj P/E ¥4.80 ¥6.86 ¥8.92 68

Widest divergence: Multiples (¥7.09) versus Earnings-Based (¥3.78). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 15.5B CNY
Revenue growth (YoY) +45.5%
Net margin 2.6%
Return on equity 4.6%
Free cash flow −2.0B CNY FY2025
P/E ratio 52.4
More key figures
Operating margin -1.4%
EPS (TTM) ¥0.3600
Dividend yield 1.9%
EPS growth (YoY) -47.6%
Net debt 4.9B CNY FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 40 · Market factors (momentum, volatility) 33

Profitability 27
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 42
Earnings quality: real cash, not paper profit
Fin. Strength 25
Balance sheet, leverage, solvency risk
Investment 42
Disciplined investing over empire-building
Low Volatility 35
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 24
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Zhuhai CosMX Battery Co., Ltd. manufactures and supplies polymer lithium-ion batteries worldwide. The company offers energy storage for ESS cells, residential, telecom, and MAX Green series; and power battery for power cells, automotive, two-wheeler, and LAV batteries.

Full company description

Zhuhai CosMX Battery Co., Ltd. manufactures and supplies polymer lithium-ion batteries worldwide. The company offers energy storage for ESS cells, residential, telecom, and MAX Green series; and power battery for power cells, automotive, two-wheeler, and LAV batteries. It serves PCs, notebooks, tablets, smart phones, smart wearables, power tools, drones, and other fields. The company was formerly known as Zhuhai Coslight Battery Co., Ltd. and changed its name to Zhuhai CosMX Battery Co., Ltd. in March 2019. Zhuhai CosMX Battery Co., Ltd. was founded in 2007 and is headquartered in Zhuhai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Zhuhai CosMX Battery Co reported revenue of ¥11.5B in FY2025 versus ¥10.3B in FY2021, a compound +2.8%/yr. Reported net income was ¥472M in FY2025, compounding −15.9%/yr from FY2021.

Growth Quality 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
11.5B CNY
Latest YoY
+0.0%
Avg. growth/yr (3Y)
+1.7%
Avg. growth/yr (5Y)
+10.6%
Avg. growth/yr (8Y)
+18.7%
Revenue +2.8%/yr
FY21 ¥10.3B
FY22 ¥11.0B
FY23 ¥11.4B
FY24 ¥11.5B
FY25 ¥11.5B
Net income −15.9%/yr
FY21 ¥946M
FY22 ¥90.9M
FY23 ¥344M
FY24 ¥430M
FY25 ¥472M

688772 screens 52% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Zhuhai CosMX Battery Co Fair Value". https://www.fairvalue-calculator.com/stock/688772

Peer Group

Electrical Equipment & Parts · 528 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Bottom 25%
Fair Value upside −52% · Below median
Return on equity (TTM) 5% · Below median
Return on assets 0% · Bottom 25%
Net margin (TTM) 3% · Below median
Operating margin (TTM) -1% · Bottom 25%
Revenue growth 46% · Top 25%
Dividend yield (TTM) 1.9% · Above median
Debt / equity 0.60× · Higher than 75% of peers

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/E (TTM) 52.4× · Pricier than median
P/B 2.77× · Pricier than median
P/S (TTM) 1.37× · Cheaper than median
EV/EBITDA 11.7× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 57
PAST 18 · sector 26
HEALTH 70 · sector 97
DIVIDEND 37 · sector 18

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 10.16 SGD 1.47 SGD -86%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
LS ELECTRIC Co 010120 190,000 KRW 31,517 KRW -83%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%

Compare Zhuhai CosMX Battery Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Zhuhai CosMX Battery Co (688772) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of ¥6.86 versus a price of ¥14.33, about −52% (overvalued).
What is the fair value of 688772?
Our model-based fair value for Zhuhai CosMX Battery Co is ¥6.86 (as of Jul 12, 2026), built from audited fundamentals. The current price is ¥14.33.
What is the quality score of 688772?
Zhuhai CosMX Battery Co has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Zhuhai CosMX Battery Co (688772)?
Zhuhai CosMX Battery Co reported trailing-twelve-month revenue of about 15.5B CNY (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 688772?
The net profit margin of Zhuhai CosMX Battery Co is about 2.6%, meaning it keeps roughly 2.6% of revenue as net income. Based on the latest reported figures.
Does Zhuhai CosMX Battery Co pay a dividend?
Zhuhai CosMX Battery Co currently shows a dividend yield of about 1.85% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Zhuhai CosMX Battery Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.