EN DE

S China Vocational Educ Grp (6913) Fair Value & Analysis

Consumer Defensive · HK · Market cap HK$184M (≈ $23.5M) · ISIN KYG8281B1014

What is S China Vocational Educ Grp really worth?

SC S China Vocational Educ Grp 6913 · HK
PriceHK$0.1020
Fair ValueHK$0.0834
Upside−18.2%
Quality42/100

Below-average quality, and trading another 22% above our fair value of HK$0.0834.

Watch S China Vocational Educ Grp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Expensive Growth (revenue 5y +12.0 %/yr)
!Loss-making · -7.5% net margin
!Trails peers (4/11)
!Narrow moat 4/100
!Evidence only low, so the estimate is less certain
!Weak on valuation: 5 out of 100

For context

·17.65% dividend yield
Evidence: Low Range HK$0.0528 – HK$0.1247

Fair value as of: Sep 2, 2026

From 15 valuation models · updated today

Fair value updated Sep 2, 2026, revised from HK$1.00 to HK$0.0834 (−91.7%) since Aug 13, 2026. Share price −27.1% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (HK$0.0528 to HK$0.1247) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Price vs Fair Value (5 years)

HK$1.27 HK$0.1020 Fair Value HK$0.0834 Jul 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 2, 2026.

How to read this chart

60‑month range HK$0.1020 – HK$1.27 · fair‑value band HK$0.0528 – HK$0.1247 · the HK$0.1020 price screens above the HK$0.0834 fair value. Dashed = 300-day average. As of Sep 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

S China Vocational Educ Grp (6913) currently trades at HK$0.1020, while our model-based Fair Value estimate is HK$0.0834, implying the stock looks roughly 22.3% overvalued today. The Quality Score stands at 42/100 (below-average quality), in the Consumer Defensive sector. Bull case: the Asset-Based group reads highest at a median of HK$0.7800 per share, and 15 of the 15 models we run sit above the HK$0.1020 price. Bear case: the Dividend Discount group reads lowest at HK$0.3300, and 0 of the 15 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, S China Vocational Educ Grp generated revenue of HK$792M at a net margin of −7.5%. Revenue grew 23.6% year over year. It earns a return on equity of −3.7%. Net debt stands at HK$40.0M. Fundamentals as of Sep 2, 2026

Our scenario range runs from HK$0.0528 (bear case) to HK$0.1247 (bull case); at HK$0.1020, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 72% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 8% fair-value upside, at −18%, 6913 screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly HK$0.0282 per share, which is 33.8 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence HK$0.4500 HK$0.6300 HK$0.8900 81
Growth DCF HK$0.4500 HK$0.6000 HK$0.8000 79
EPV HK$0.4600 HK$0.5000 HK$0.5300 74
All 15 models by family
DCF Models
FCF DCF best evidence HK$0.4500 HK$0.6300 HK$0.8900 81
5Y Revenue Exit HK$0.5600 HK$0.8900 HK$1.33 72
5Y EBITDA Exit HK$1.11 HK$2.01 HK$3.16 73
10Y Revenue Exit HK$0.5000 HK$0.7600 HK$1.17 66
10Y EBITDA Exit HK$0.8200 HK$1.46 HK$2.47 66
Earnings-Based
EPV HK$0.4600 HK$0.5000 HK$0.5300 74
Dividend Discount
Gordon GGM HK$0.2100 HK$0.3400 HK$0.4500 68
DDM Multi-Stage HK$0.2100 HK$0.3300 HK$0.3700 67
Multiples
EV/EBIT HK$1.31 HK$1.69 HK$2.08 66
EV/EBITDA HK$1.71 HK$2.23 HK$2.75 67
EV/Revenue HK$0.6500 HK$0.8700 HK$1.08 54
Asset-Based
NCAV (Graham) HK$0.5800 HK$0.7800 HK$1.17 54
Growth DCF
Growth DCF HK$0.4500 HK$0.6000 HK$0.8000 79
Rev-Margin DCF HK$0.5600 HK$0.8800 HK$1.28 72
Economic Profit
ROIC Compounder HK$0.4600 HK$0.5000 HK$0.5300 72

Widest divergence: Multiples (HK$1.69) versus Dividend Discount (HK$0.3300). Highest evidence: FCF DCF (81).

Notify me when 6913 reaches fair value

Put 6913 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.23 TTM
EPS (TTM) HK$0.0600
Net margin −7.5% FY2025
Return on equity −3.7% TTM
Return on assets (EBIT) 3.4% avg 5y
Operating margin −9.2% TTM
More key figures
Growth
Revenue (TTM) HK$792M TTM
Revenue growth (YoY) +23.6% 3y avg +15.3%
EPS growth (YoY) −4.6%
Balance sheet & cash flow
Free cash flow HK$43.1M FY2025
Net debt HK$40.0M FY2025 · ≈ 0.9 yrs of FCF

Figures from reported company fundamentals · as of Sep 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 45 · Market factors (momentum, volatility) 19

Profitability 8
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 44
Earnings quality: real cash, not paper profit
Fin. Strength 57
Balance sheet, leverage, solvency risk
Investment 53
Disciplined investing over empire-building
Low Volatility 61
Calm price path (market factor)
Momentum 2
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

South China Vocational Education Group Company Limited provides private higher vocational education in China. The company provides academic vocational education, technician training, competition training, skill evaluation, employment service, and entrepreneurship incubation.

Full company description

South China Vocational Education Group Company Limited provides private higher vocational education in China. The company provides academic vocational education, technician training, competition training, skill evaluation, employment service, and entrepreneurship incubation. It also operates schools, including Guangdong Lingnan Institute of Technology and Guangdong Lingnan Modern Technician College. In addition, it offers ancillary education services comprising continuing education programs and other education services, such as test preparation and training services to the students for occupational skills appraisal, and professional qualification and certificates. Further, the company provides junior college education, technical education, motor vehicles driving training, and management services, as well as education management services. South China Vocational Education Group Company Limited was founded in 1993 and is headquartered in Guangzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

S China Vocational Educ Grp reported revenue of 792M CNY in FY2025 versus 500M CNY in FY2021, a compound +12.2%/yr. Reported net income was −59.6M CNY in FY2025.

Growth Quality 52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
HK$792M
Latest YoY
+15.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.3%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.0%
Avg. revenue growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.8%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +12.2%/yr
FY21 500M CNY
FY22 516M CNY
FY23 556M CNY
FY24 684M CNY
FY25 792M CNY
Net income
FY21 154M CNY
FY22 143M CNY
FY23 112M CNY
FY24 90.9M CNY
FY25 −59.6M CNY

6913 screens 22% overvalued. Compare with New Oriental Education & Technology Group →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "S China Vocational Educ Grp Fair Value". https://www.fairvalue-calculator.com/stock/6913

Peer Group

Education & Training Services · 149 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Bottom 25%
Fair Value upside −22% · Below median
Return on assets 0% · Below median
Net margin (TTM) −8% · Bottom 25%
Operating margin (TTM) −9% · Bottom 25%
Revenue growth 24% · Top 25%
Dividend yield (TTM) 17.6% · Top 25%
Debt / equity 0.18× · Higher than median

Valuation Multiples vs Education & Training Services median · lower = cheaper

P/S (TTM) 0.03× · Cheaper than 75% of peers
P/FCF 0.5× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE5 · sector 35
FUTURE100 · sector 25
PAST0 · sector 18
HEALTH91 · sector 95
DIVIDEND100 · sector 66

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Education & Training Services stocks, each showing price versus our Fair Value estimate (as of Sep 2, 2026).

Stock Price Fair Value vs Fair Value
New Oriental Education & Technology Group EDU $57.72 $48.37 −16%
TAL Education Group TAL $11.69 $15.60 +33%
Laureate Education, Inc LAUR $38.36 $41.45 +8%
Physicswallah Limited PWL ₹119.46 ₹13.69 −89%
Grand Canyon Education, Inc LOPE $151.19 $152.01 +1%
Covista Inc CVSA $128.22 $135.45 +6%
Stride, Inc LRN $84.58 $139.45 +65%
Universal Technical Institute, Inc UTI $25.64 $20.98 −18%
Perdoceo Education Corporation PRDO $33.81 $40.65 +20%
Strategic Education, Inc STRA $85.31 $105.48 +24%

Compare S China Vocational Educ Grp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is S China Vocational Educ Grp (6913) overvalued or undervalued?
As of Sep 2, 2026, our model estimates a fair value of HK$0.0834 versus a price of HK$0.1020, about −18% upside (overvalued).
What is the fair value of 6913?
Our model-based fair value for S China Vocational Educ Grp is HK$0.0834 (as of Sep 2, 2026), built from audited fundamentals. The current price: HK$0.1020.
What is the quality score of 6913?
S China Vocational Educ Grp has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of S China Vocational Educ Grp (6913)?
S China Vocational Educ Grp reported trailing-twelve-month revenue of about HK$792M (latest available figure, as of Sep 2, 2026).
What is the net profit margin of 6913?
The net profit margin of S China Vocational Educ Grp is about −7.5%, meaning it is currently running at a net loss. Based on the latest reported figures.
Free · no account needed

Watch S China Vocational Educ Grp in the live analysis

One click puts S China Vocational Educ Grp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.