Fair Value Calculator Fair Value Calculator
EN DE

6913 (6913) Fair Value & Analysis

Consumer Defensive · Market cap HK$184M

6 6913 6913 · HK
PriceHK$0.1380
Fair ValueHK$0.0838
Upside-39.3%
Quality41/100
Watch 6913 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range HK$0.0534 – HK$0.1265

Fair value as of: Jul 2, 2026

From 15 valuation models · updated today

Share price −13.8% over the past month.

Price vs Fair Value (12 months)

HK$0.3400 HK$0.1330 Fair Value HK$0.0838 Jun 2025 Jul 2026

12‑month range HK$0.1330 – HK$0.3400 · fair‑value band HK$0.0534 – HK$0.1265 · the HK$0.1380 price screens above the HK$0.0838 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

6913 (6913) currently trades at HK$0.1380, while our model-based Fair Value estimate is HK$0.0838 — implying the stock looks roughly 39.3% overvalued today. We read business quality at 41/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, 6913 generated revenue of HK$792M at a net margin of -7.5%. Revenue grew 23.6% year over year. It earns a return on equity of -3.7%. Net debt stands at HK$40.0M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$792M
Revenue growth (YoY) +23.6%
Net margin -7.5%
Return on equity -3.7%
Free cash flow HK$43.1M FY2025
Operating margin -9.2%
More key figures
EPS (TTM) HK$0.0600
Dividend yield 13.0%
EPS growth (YoY) -4.6%
Net debt HK$40.0M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

6913 reported revenue of HK$792M in FY2025 versus HK$500M in FY2021, a compound +12.2%/yr. Reported net income was −HK$59.6M in FY2025.

Revenue +12.2%/yr
FY21 HK$500M
FY22 HK$516M
FY23 HK$556M
FY24 HK$684M
FY25 HK$792M
Net income
FY21 HK$154M
FY22 HK$143M
FY23 HK$112M
FY24 HK$90.9M
FY25 −HK$59.6M

Is 6913 fairly valued? → Check now

Similar stocks

6 more Education & Training Services stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
New Oriental Education & Technology Group EDUN 966.48 MXN 51.39 MXN -95%
9901 9901 HK$36.30 HK$4.84 -87%
TAL Education Group T1AL34 R$4.86 R$0.9200 -81%
Graham Holdings GHC $1,141 $1,253 +10%
Laureate Education, Inc LAUR $36.49 $39.86 +9%
Covista Inc CVSA $124.45 $150.42 +21%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 6913 (6913) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.0838 versus a price of HK$0.1380 — about −39% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 6913?
Our model-based fair value for 6913 is HK$0.0838 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.1380.
What is the quality score of 6913?
6913 has a Quality Score of 41/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 6913 (6913)?
6913 reported trailing-twelve-month revenue of about HK$792M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 6913?
The net profit margin of 6913 is about -7.5%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does 6913 pay a dividend?
6913 currently shows a dividend yield of about 13.04% relative to its recent price (as of Jul 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.