Fair Value Calculator Fair Value Calculator
EN DE

8201 (8201) Fair Value & Analysis

Industrials · Market cap HK$63.2M

8 8201 8201 · HK
PriceHK$0.1170
Fair ValueHK$0.2700
Upside+130.8%
Quality67/100
Watch 8201 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range HK$0.2500 – HK$0.3000

Fair value as of: Jul 2, 2026

From 12 valuation models · updated today

Share price +0.9% over the past month.

Price vs Fair Value (12 months)

HK$0.1490 HK$0.0600 Fair Value HK$0.2700 Jun 2025 Jul 2026

12‑month range HK$0.0600 – HK$0.1490 · fair‑value band HK$0.2500 – HK$0.3000 · the HK$0.1170 price screens below the HK$0.2700 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

8201 (8201) currently trades at HK$0.1170, while our model-based Fair Value estimate is HK$0.2700 — implying the stock looks roughly 130.8% undervalued today. We read business quality at 67/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, 8201 generated revenue of HK$509M at a net margin of 0.1%. Revenue grew 2.5% year over year. It earns a return on equity of -0.1%. The balance sheet holds a net cash position of HK$90.2M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$509M
Revenue growth (YoY) +2.5%
Net margin 0.1%
Return on equity -0.1%
Free cash flow HK$11.0M FY2025
Operating margin 1.9%
More key figures
EPS (TTM) HK$-0.0100
EPS growth (YoY) +254%
Net cash HK$90.2M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

8201 reported revenue of HK$502M in FY2025 versus HK$355M in FY2021, a compound +9.1%/yr. Reported net income was −HK$6.9M in FY2025.

Revenue +9.1%/yr
FY21 HK$355M
FY22 HK$370M
FY23 HK$395M
FY24 HK$488M
FY25 HK$502M
Net income
FY21 HK$19.2M
FY22 HK$10.7M
FY23 −HK$5.0M
FY24 −HK$4.4M
FY25 −HK$6.9M

Is 8201 fairly valued? → Check now

Similar stocks

6 more Waste Management stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Waste Management, Inc WM $224.28 $138.26 -38%
UWS UWS €187.85 €118.88 -37%
WAST WAST C$20.80 C$13.93 -33%
Republic Services, Inc RSG $210.04 $75.92 -64%
Waste Connections, Inc WCN $153.43 $101.69 -34%
Veolia Environnement SA VEOEF $41.05 $35.75 -13%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 8201 (8201) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.2700 versus a price of HK$0.1170 — about +131% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 8201?
Our model-based fair value for 8201 is HK$0.2700 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.1170.
What is the quality score of 8201?
8201 has a Quality Score of 67/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 8201 (8201)?
8201 reported trailing-twelve-month revenue of about HK$509M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 8201?
The net profit margin of 8201 is about 0.1%, meaning it keeps roughly 0.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.