EN DE

Inventec Besta Co (8201) Fair Value & Analysis

Technology · TW · Market cap 761M TWD

IB Inventec Besta Co 8201 · TW
Price12.00 TWD
Fair Value5.50 TWD
Upside-54.2%
Quality61/100
Watch Inventec Besta Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -4.7% net margin
generates free cash flow
Mixed vs. peers (4/10)
Narrow moat 10/100
Evidence: Medium Range 5.01 TWD – 5.98 TWD Share as image

Fair value as of: Jul 21, 2026

From 9 valuation models · updated 20 days ago

Share price −5.1% over the past month.

A solid business, but screening 54% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (5.98 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

25.70 TWD 8.76 TWD Fair Value 5.50 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 8.76 TWD – 25.70 TWD · fair‑value band 5.01 TWD – 5.98 TWD · the 12.00 TWD price screens above the 5.50 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Inventec Besta Co (8201) currently trades at 12.00 TWD, while our model-based Fair Value estimate is 5.50 TWD, implying the stock looks roughly 54.2% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Inventec Besta Co generated revenue of 478M TWD at a net margin of -4.7%. Revenue grew 5.5% year over year. It earns a return on equity of -4.8%. The balance sheet holds a net cash position of 243M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 5.01 TWD (bear case) to 5.98 TWD (bull case); at 12.00 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 39% below its 52-week high and 18% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -16% fair-value upside, at -54%, 8201 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 5.12 TWD 5.41 TWD 5.86 TWD 72
Gordon GGM 5.55 TWD 5.98 TWD 6.63 TWD 70
Rev-Margin DCF 5.11 TWD 5.58 TWD 6.17 TWD 67
All 9 models by family
DCF Models
FCF DCF 5.09 TWD 5.39 TWD 5.90 TWD 38
5Y Revenue Exit 5.11 TWD 5.56 TWD 6.21 TWD 39
10Y Revenue Exit 5.07 TWD 5.38 TWD 5.71 TWD 36
Dividend Discount
Gordon GGM 5.55 TWD 5.98 TWD 6.63 TWD 70
DDM Multi-Stage 5.55 TWD 6.61 TWD 7.97 TWD 61
Multiples
EV/Revenue 5.21 TWD 5.69 TWD 6.17 TWD 43
Asset-Based
NCAV (Graham) 3.70 TWD 4.95 TWD 7.39 TWD 50
Growth DCF
Growth DCF 5.12 TWD 5.41 TWD 5.86 TWD 72
Rev-Margin DCF 5.11 TWD 5.58 TWD 6.17 TWD 67

Widest divergence: Dividend Discount (5.98 TWD) versus Asset-Based (4.95 TWD). Highest evidence: Growth DCF (72).

Notify me when 8201 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 478M TWD
Revenue growth (YoY) +5.5%
Net margin -4.7%
Return on equity -4.8%
Free cash flow 7.7M TWD FY2025
Operating margin -10.2%
More key figures
EPS (TTM) -0.3500 TWD
Net cash 243M TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 62 · Market factors (momentum, volatility) 39

Profitability 17
Margins and returns on capital today
Quality Growth 65
Are margins and returns improving?
Cashflow 43
Earnings quality: real cash, not paper profit
Fin. Strength 95
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 52
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 31
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Inventec Besta Co.,Ltd engages in the design, research, development, and sale of electronic dictionaries and digital products in Taiwan, the Czech Republic, South Korea, Japan, Singapore, Malaysia, and internationally.

Full company description

Inventec Besta Co.,Ltd engages in the design, research, development, and sale of electronic dictionaries and digital products in Taiwan, the Czech Republic, South Korea, Japan, Singapore, Malaysia, and internationally. It is involved in the enterprise service business; automotive product services; investment management activities; development, design, and sale of electronic products; and PDA-related products. The company was incorporated in 1989 and is headquartered in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Inventec Besta Co reported revenue of 472M TWD in FY2025 versus 793M TWD in FY2021, a compound −12.2%/yr. Reported net income was −22.0M TWD in FY2025.

Growth Quality 24/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
472M TWD
Latest YoY
+1.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−15.0%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−11.7%
Revenue −12.2%/yr
FY21 793M TWD
FY22 599M TWD
FY23 516M TWD
FY24 466M TWD
FY25 472M TWD
Net income
FY21 109M TWD
FY22 −86.9M TWD
FY23 −71.0M TWD
FY24 −54.6M TWD
FY25 −22.0M TWD

8201 screens 54% overvalued. Compare with Apple Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Inventec Besta Co Fair Value". https://www.fairvalue-calculator.com/stock/8201

Peer Group

Consumer Electronics · 129 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Top 25%
Fair Value upside −54% · Bottom 25%
Return on assets -3% · Bottom 25%
Net margin (TTM) -5% · Below median
Operating margin (TTM) -10% · Bottom 25%
Revenue growth 6% · Above median

Valuation Multiples vs Consumer Electronics median · lower = cheaper

P/B 0.05× · Cheaper than 75% of peers
P/S (TTM) 0.05× · Cheaper than 75% of peers
P/FCF 3.1× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 8
FUTURE 28 · sector 13
PAST 0 · sector 10
HEALTH 0 · sector 97
DIVIDEND 0 · sector 28

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Consumer Electronics stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Apple Inc AAPL $313.33 $122.91 -61%
Samsung Electronics Co 005930 255,000 KRW 138,019 KRW -46%
Sony Group SONYN 366.00 MXN 468.94 MXN +28%
Xiaomi Corporation 1810 HK$26.88 HK$39.84 +48%
LG Electronics Inc 066570 179,000 KRW 101,531 KRW -43%
Sharetronic Data Technology Co 300857 ¥277.96 ¥35.89 -87%
Huaqin Co 603296 ¥78.20 ¥65.69 -16%
Goertek Inc 002241 ¥22.25 ¥18.86 -15%
LG Corp 003550 102,400 KRW 93,881 KRW -8%
Anker Innovations Limited 300866 ¥105.92 ¥78.52 -26%

Compare Inventec Besta Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Inventec Besta Co (8201) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 5.50 TWD versus a price of 12.00 TWD, about −54% (overvalued).
What is the fair value of 8201?
Our model-based fair value for Inventec Besta Co is 5.50 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 12.00 TWD.
What is the quality score of 8201?
Inventec Besta Co has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Inventec Besta Co (8201)?
Inventec Besta Co reported trailing-twelve-month revenue of about 478M TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 8201?
The net profit margin of Inventec Besta Co is about -4.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Inventec Besta Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.