Xinyi Automobile Glass Hong Kong Enterprises Ltd (8328) fair value: what the stock is really worth
We calculate from audited financials what Xinyi Automobile Glass Hong Kong Enterprises Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Xinyi Automobile Glass Hong Kong Enterprises Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range HK$0.3150 – HK$7.69 · fair‑value band HK$0.4199 – HK$1.19 · the HK$0.4500 price screens below the HK$0.6904 fair value. Dashed = 300-day average. As of Sep 13, 2026.
Xinyi Electric Storage Holdings Limited, an investment holding company, engages in the energy storage, EPC services, automobile glass repair and replacement services, photovoltaic (PV) films, and other businesses.
Show more
Xinyi Electric Storage Holdings Limited, an investment holding company, engages in the energy storage, EPC services, automobile glass repair and replacement services, photovoltaic (PV) films, and other businesses. The company offers lithium battery products; and battery pack and energy storage system facilities with lithium batteries, including power banks for manufacturing facilities to facilitate load shifting and power stabilization, as well as uninterruptible power supply and power banks for households. It also provides engineering, procurement, and construction services for photovoltaic power stations. In addition, the company is involved in trading of forklift business; the provision of management services for wind farm operations; and the investment and development of wind farm projects. Further, it produces and sells PV films; and provides solar power systems. The company operates in the People's Republic of China, Hong Kong, Canada, and internationally. The company was formerly known as Xinyi Automobile Glass Hong Kong Enterprises Limited. Xinyi Electric Storage Holdings Limited was incorporated in 2015 and is headquartered in Wuhu, China.
Stock analysis
Xinyi Automobile Glass Hong Kong Enterprises Ltd (8328) currently trades at HK$0.4500, while our model-based Fair Value estimate is HK$0.6904, implying the stock looks roughly 34.8% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of HK$3.19 per share, and 9 of the 10 models we run sit above the HK$0.4500 price.
Bear case: the Multiples group reads lowest at HK$0.3300, and 1 of the 10 models stay below the price. Evidence for this calculation is low.
Scenario range: HK$0.4199 (bear) to HK$1.19 (bull), the price of HK$0.4500 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Xinyi Automobile Glass Hong Kong Enterprises Ltd reported revenue of HK$1.0B in FY2025 versus HK$506M in FY2021, a compound +20.0%/yr. Reported net income was −HK$57.1M in FY2025.
Key figures
Market cap HK$353M (≈ $45.1M) · P/S ratio 0.36 · EPS (TTM) HK$0.0100 · Net margin −5.4% · Return on equity −6.2% · Return on assets (EBIT) 0.8% · Operating margin 2.8% · Revenue (TTM) HK$1.0B.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 45% below its 52-week high, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −38% fair-value upside, at 53%, 8328 screens cheaper than that median.
Fair Value models
Bear HK$0.4199Fair Value HK$0.6904Bull HK$1.19
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 8 months old). Earnings retained since then (HK$0.0070 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.61/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−15.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+36.9%
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+33.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
9.1% (2020) → −3.5% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−16.8%
Yearly growth needed for the next five years to justify today's price.
Compare Xinyi Automobile Glass Hong Kong Enterprises Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electrical Equipment & Parts · 547 stocks
Beats the industry median on 4/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score48 · Below median
Profitability
Return on assets1% · Below median
Net margin (TTM)−5% · Bottom 25%
Operating margin (TTM)3% · Below median
Growth and dividend
Revenue growth−3% · Bottom 25%
Balance sheet
Debt / equity0.05× · Below median
Valuation Multiplesvs Electrical Equipment & Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Xinyi Automobile Glass Hong Kong Enterprises Ltd Fair Value". https://www.fairvalue-calculator.com/stock/8328
Frequently asked questions
Is Xinyi Automobile Glass Hong Kong Enterprises Ltd (8328) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of HK$0.6904 versus a price of HK$0.4500, about +53% upside (undervalued).
What is the fair value of 8328?
Our model-based fair value for Xinyi Automobile Glass Hong Kong Enterprises Ltd is HK$0.6904 (as of Sep 13, 2026), built from audited fundamentals. The current price: HK$0.4500.
What is the quality score of 8328?
Xinyi Automobile Glass Hong Kong Enterprises Ltd has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Xinyi Automobile Glass Hong Kong Enterprises Ltd (8328)?
Our model-based price target is the fair value of HK$0.6904 (as of Sep 13, 2026) from 10 valuation models. Cautious scenario HK$0.4199, optimistic scenario HK$1.19. It is a calculation from audited fundamentals, not an analyst target.
What is the Xinyi Automobile Glass Hong Kong Enterprises Ltd stock forecast for 2026?
Our models put fair value at HK$0.6904, about +53% upside versus a price of HK$0.4500 (undervalued). Cautious scenario HK$0.4199, optimistic scenario HK$1.19. The calculation is refreshed regularly with new filings.
What is the revenue of Xinyi Automobile Glass Hong Kong Enterprises Ltd (8328)?
Xinyi Automobile Glass Hong Kong Enterprises Ltd reported trailing-twelve-month revenue of about HK$1.0B (latest available figure, as of Sep 13, 2026).
What growth is priced into Xinyi Automobile Glass Hong Kong Enterprises Ltd (8328)?
For today's price to be fair in a discounted-cash-flow model, Xinyi Automobile Glass Hong Kong Enterprises Ltd would have to grow free cash flow by -16.8 % per year for five years (discount rate 9.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +36.9 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of 8328 use?
Our models discount Xinyi Automobile Glass Hong Kong Enterprises Ltd at 9.0 %: a base by market capitalisation (nano), damped by beta 0.44, country premium for Hong Kong. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Xinyi Automobile Glass Hong Kong Enterprises Ltd that is -16.8 % per year a year over ten years, using the same discount rate (9.0 %) and the same formula as our fair value.
How much growth has Xinyi Automobile Glass Hong Kong Enterprises Ltd (8328) delivered so far?
Over the past 5 years revenue at Xinyi Automobile Glass Hong Kong Enterprises Ltd grew +36.9 % a year. The price currently implies -16.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Xinyi Automobile Glass Hong Kong Enterprises Ltd (8328) growing?
The median revenue growth in the sector is +4.6 % a year. That is the yardstick for the growth priced into Xinyi Automobile Glass Hong Kong Enterprises Ltd (-16.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Xinyi Automobile Glass Hong Kong Enterprises Ltd (8328)?
The free-cash-flow yield on the price is 32.38 %: that much free cash flow Xinyi Automobile Glass Hong Kong Enterprises Ltd produces per unit of market value. When it exceeds the discount rate of our models (9.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Xinyi Automobile Glass Hong Kong Enterprises Ltd (8328)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Xinyi Automobile Glass Hong Kong Enterprises Ltd it is HK$0.6904 per share (as of Sep 13, 2026), against a price of HK$0.4500. It is the blended result of 10 valuation models (cash flow, earnings, asset, dividend).
Is Xinyi Automobile Glass Hong Kong Enterprises Ltd stock overvalued or undervalued in 2026?
As of Sep 13, 2026, 8328 trades below its calculated fair value: price HK$0.4500, fair value HK$0.6904, a gap of about +53% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 8328?
No. The price is what the market pays today (HK$0.4500); the fair value is what the company's own numbers justify (HK$0.6904). For Xinyi Automobile Glass Hong Kong Enterprises Ltd the two are HK$0.2404 per share apart. That gap is exactly why we show both numbers side by side.
How much is Xinyi Automobile Glass Hong Kong Enterprises Ltd worth?
The market values Xinyi Automobile Glass Hong Kong Enterprises Ltd at about HK$353M (market capitalisation, as of Sep 13, 2026). Per share that is HK$0.4500; our models calculate a fair value of HK$0.6904 per share.
What do the bullish and bearish scenarios say about 8328?
Our models span a range for Xinyi Automobile Glass Hong Kong Enterprises Ltd: cautious scenario HK$0.4199, base HK$0.6904, optimistic HK$1.19 per share (as of Sep 13, 2026, price HK$0.4500). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Xinyi Automobile Glass Hong Kong Enterprises Ltd (8328)?
Balance-sheet figures for Xinyi Automobile Glass Hong Kong Enterprises Ltd (as of Sep 13, 2026): return on equity −6.2%, debt of 0.05 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is 8328 from its 52-week high?
Xinyi Automobile Glass Hong Kong Enterprises Ltd trades at HK$0.4500, about 45% below its 52-week high of HK$0.8200 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.6904 is for.
Which stocks are comparable to Xinyi Automobile Glass Hong Kong Enterprises Ltd?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, ABB Ltd, Delta Electronics (Thailand) Public Company, Vertiv Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Xinyi Automobile Glass Hong Kong Enterprises Ltd stock attractive at the current price?
The data as of Sep 13, 2026: price HK$0.4500, calculated fair value HK$0.6904 (+53%), Quality Score 48/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 8328 calculated?
We run Xinyi Automobile Glass Hong Kong Enterprises Ltd through 10 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$0.6904, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Xinyi Automobile Glass Hong Kong Enterprises Ltd currently trades 53 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Xinyi Automobile Glass Hong Kong Enterprises Ltd right now?
The model range is unusually wide (HK$0.4199 to HK$1.19). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (48/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Xinyi Automobile Glass Hong Kong Enterprises Ltd
How large is the market capitalisation of Xinyi Automobile Glass Hong Kong Enterprises Ltd (8328)?
The market capitalisation of Xinyi Automobile Glass Hong Kong Enterprises Ltd is HK$353M (≈ $45.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Xinyi Automobile Glass Hong Kong Enterprises Ltd (8328)?
The price-to-sales ratio of Xinyi Automobile Glass Hong Kong Enterprises Ltd is 0.36 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Xinyi Automobile Glass Hong Kong Enterprises Ltd (8328)?
Earnings per share at Xinyi Automobile Glass Hong Kong Enterprises Ltd are HK$0.0100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Xinyi Automobile Glass Hong Kong Enterprises Ltd (8328)?
The net margin of Xinyi Automobile Glass Hong Kong Enterprises Ltd is −5.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Xinyi Automobile Glass Hong Kong Enterprises Ltd (8328)?
The return on equity (ROE) of Xinyi Automobile Glass Hong Kong Enterprises Ltd is −6.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Xinyi Automobile Glass Hong Kong Enterprises Ltd (8328)?
On an EBIT basis the return on assets of Xinyi Automobile Glass Hong Kong Enterprises Ltd is 0.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Xinyi Automobile Glass Hong Kong Enterprises Ltd (8328)?
The operating margin of Xinyi Automobile Glass Hong Kong Enterprises Ltd is 2.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Xinyi Automobile Glass Hong Kong Enterprises Ltd (8328)?
Revenue at Xinyi Automobile Glass Hong Kong Enterprises Ltd is growing −2.8% versus a year earlier (3y avg −0.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Xinyi Automobile Glass Hong Kong Enterprises Ltd (8328)?
Earnings per share at Xinyi Automobile Glass Hong Kong Enterprises Ltd are growing −61.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Xinyi Automobile Glass Hong Kong Enterprises Ltd (8328) carry?
The net debt of Xinyi Automobile Glass Hong Kong Enterprises Ltd is HK$238M (fiscal year 2025, ≈ 2.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Xinyi Automobile Glass Hong Kong Enterprises Ltd in the live analysis
One click puts Xinyi Automobile Glass Hong Kong Enterprises Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
