Omesti Bhd (9008) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Omesti Bhd MYR 0.11, price MYR 0.08, upside +31.5%, quality 47 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Omesti Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 0.0585 MYR – 0.4950 MYR · fair‑value band 0.0924 MYR – 0.1243 MYR · the 0.0800 MYR price screens below the 0.1052 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Omesti Bhd in your weekly email
Every Wednesday you see whether Omesti Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Omesti Berhad, an investment holding company, provides information technology and maintenance services in Malaysia, Singapore, Indonesia, and Brunei. It operates through four segments: Business Performance Services; Digital and Infrastructure Services; Healthcare Services; and Others.
Show more
Omesti Berhad, an investment holding company, provides information technology and maintenance services in Malaysia, Singapore, Indonesia, and Brunei. It operates through four segments: Business Performance Services; Digital and Infrastructure Services; Healthcare Services; and Others. The Business Performance Services segment provides business performance improvement related services. The Digital & Infrastructure Services segment offers tele and data communication and networking solutions and related services. The Healthcare Services segment distributes pharmaceutical products, vaccines, and medical devices, as well as offers various medical services. The company also provides information technology services in terms of hardware, software, and consultation and maintenance to the telecommunication, oil and gas, and government sectors; corporate secretarial, accounting and payroll, and design and development services for application software and website; and medical and laboratory related services, engages in trading of pharmaceutical products, as well as manages co-working spaces. In addition, it offers system integration services; develops information technology and software on e-payment and remittance of funds and other related services; distributes, markets, and implements and maintains financial technology software; offers data processing and database and maintenance services; provides property and turnkey solution development services, as well as training, consultancy, advisory, and other related services; and develops multimedia technology applications. The company serves healthcare, judiciary, telecommunication, financial services, business registries, corporate services, education, and utilities industries, as well as government bodies. The company was formerly known as Formis Resources Berhad and changed its name to Omesti Berhad in September 2014. The company was incorporated in 2000 and is headquartered in Kuala Lumpur, Malaysia.
Stock analysis
Omesti Bhd (9008) currently trades at 0.0800 MYR, while our model-based Fair Value estimate is 0.1052 MYR, implying the stock looks roughly 24.0% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 0.1400 MYR per share, and 6 of the 7 models we run sit above the 0.0800 MYR price.
Bear case: the Asset-Based group reads lowest at 0.0200 MYR, and 1 of the 7 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.0924 MYR (bear) to 0.1243 MYR (bull), the price of 0.0800 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Omesti Bhd reported revenue of 111M MYR in FY2026 versus 133M MYR in FY2022, a compound −4.4%/yr. Reported net income was −106M MYR in FY2026.
Key figures
Market cap 163M MYR (≈ $39.9M) · P/S ratio 2.32 · EPS (TTM) −3.73 MYR · Net margin −95.7% · Return on equity −9,788% · Return on assets (EBIT) −25.2% · Operating margin −7.6% · Revenue (TTM) 70.1M MYR.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 32% below its 52-week high and 33% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 0% fair-value upside, at 32%, 9008 screens cheaper than that median.
Fair Value models
Bear 0.0924 MYRFair Value 0.1052 MYRBull 0.1243 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.29/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+57.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−14.0%
Start year 2021 (pandemic). Over 10 years: −12.2% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.2%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
4.9% (2021) → −75.5% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−20.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about −21.7% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Business Services · 249 stocks
Beats the industry median on 3/8 measures
Overall it trails its industry peers.
Valuation
Quality Score47 · Below median
Fair Value upside+40% · Above median
Profitability
Return on assets−2% · Bottom 25%
Net margin (TTM)−96% · Bottom 25%
Operating margin (TTM)−8% · Bottom 25%
Growth and dividend
Revenue growth−19% · Bottom 25%
Valuation Multiplesvs Specialty Business Services median · lower = cheaper
P/B0.53× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Omesti Bhd Fair Value". https://www.fairvalue-calculator.com/stock/9008
Frequently asked questions
Is Omesti Bhd (9008) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.1052 MYR versus a price of 0.0800 MYR, about +32% upside (undervalued).
What is the fair value of 9008?
Our model-based fair value for Omesti Bhd is 0.1052 MYR (as of Sep 24, 2026), built from audited fundamentals. The current price: 0.0800 MYR.
What is the quality score of 9008?
Omesti Bhd has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Omesti Bhd (9008)?
Our model-based price target is the fair value of 0.1052 MYR (as of Sep 24, 2026) from 7 valuation models. Cautious scenario 0.0924 MYR, optimistic scenario 0.1243 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Omesti Bhd stock forecast for 2026?
Our models put fair value at 0.1052 MYR, about +32% upside versus a price of 0.0800 MYR (undervalued). Cautious scenario 0.0924 MYR, optimistic scenario 0.1243 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Omesti Bhd (9008)?
Omesti Bhd reported trailing-twelve-month revenue of about 70.1M MYR (latest available figure, as of Sep 24, 2026).
What growth is priced into Omesti Bhd (9008)?
For today's price to be fair in a discounted-cash-flow model, Omesti Bhd would have to grow free cash flow by -20.1 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -14.0 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 9008 use?
Our models discount Omesti Bhd at 9.7 %: a base by market capitalisation (nano), damped by beta 0.09, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Omesti Bhd that is -20.1 % per year a year over ten years, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Omesti Bhd (9008) delivered so far?
Over the past 5 years revenue at Omesti Bhd grew -14.0 % a year. The price currently implies -20.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Omesti Bhd (9008) growing?
The median revenue growth in the sector is +4.6 % a year. That is the yardstick for the growth priced into Omesti Bhd (-20.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Omesti Bhd (9008)?
The free-cash-flow yield on the price is 22.43 %: that much free cash flow Omesti Bhd produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Omesti Bhd (9008)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Omesti Bhd it is 0.1052 MYR per share (as of Sep 24, 2026), against a price of 0.0800 MYR. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is Omesti Bhd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 9008 trades below its calculated fair value: price 0.0800 MYR, fair value 0.1052 MYR, a gap of about +32% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 9008?
No. The price is what the market pays today (0.0800 MYR); the fair value is what the company's own numbers justify (0.1052 MYR). For Omesti Bhd the two are 0.0252 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Omesti Bhd worth?
The market values Omesti Bhd at about 163M MYR (market capitalisation, as of Sep 24, 2026). Per share that is 0.0800 MYR; our models calculate a fair value of 0.1052 MYR per share.
What do the bullish and bearish scenarios say about 9008?
Our models span a range for Omesti Bhd: cautious scenario 0.0924 MYR, base 0.1052 MYR, optimistic 0.1243 MYR per share (as of Sep 24, 2026, price 0.0800 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is 9008 from its 52-week high?
Omesti Bhd trades at 0.0800 MYR, about 32% below its 52-week high of 0.1170 MYR and 33% above the low of 0.0600 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.1052 MYR is for.
Which stocks are comparable to Omesti Bhd?
From the same area (Industrials) we also value Cintas Corporation, Thomson Reuters Corporation, Copart, Inc, Global Payments Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Omesti Bhd stock attractive at the current price?
The data as of Sep 24, 2026: price 0.0800 MYR, calculated fair value 0.1052 MYR (+32%), Quality Score 47/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 9008 calculated?
We run Omesti Bhd through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.1052 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Omesti Bhd currently trades 32 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Omesti Bhd (9008)?
The closing price on Sep 24, 2026 was 0.0800 MYR. Our model-based fair value is 0.1052 MYR, about +32% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Omesti Bhd right now?
The price is below even our cautious bear case (0.0924 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (47/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Omesti Bhd
How large is the market capitalisation of Omesti Bhd (9008)?
The market capitalisation of Omesti Bhd is 163M MYR (≈ $39.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Omesti Bhd (9008)?
The price-to-sales ratio of Omesti Bhd is 2.32 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Omesti Bhd (9008)?
Earnings per share at Omesti Bhd are −3.73 MYR. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Omesti Bhd (9008)?
The net margin of Omesti Bhd is −95.7% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Omesti Bhd (9008)?
The return on equity (ROE) of Omesti Bhd is −9,788% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Omesti Bhd (9008)?
On an EBIT basis the return on assets of Omesti Bhd is −25.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Omesti Bhd (9008)?
The operating margin of Omesti Bhd is −7.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Omesti Bhd (9008)?
Revenue at Omesti Bhd is growing −19.2% versus a year earlier (3y avg −1.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does Omesti Bhd (9008) carry?
The net debt of Omesti Bhd is 13.4M MYR (fiscal year 2025, ≈ 0.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Omesti Bhd in the live analysis
One click puts Omesti Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
