EN DE

Theta Edge Berhad, an investment holding company, (9075) Fair Value & Analysis

Technology · MY · Market cap 61.3M MYR

TE Theta Edge Berhad, an investment holding company, 9075 · KLSE
Price0.7500 MYR
Fair Value0.2000 MYR
Upside-73.3%
Quality44/100
Watch Theta Edge Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -10.0% net margin
Low debt · negative free cash flow
Mixed vs. peers (4/10)
Narrow moat 10/100
Evidence: Low Range 0.1200 MYR – 0.2600 MYR Share as image

Fair value as of: Jul 13, 2026

From 3 valuation models · updated 28 days ago

Share price +44.2% over the past month.

Below-average quality, and screening another 73% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.2600 MYR). The favourable scenario is already priced in.
  • Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (0.1200 MYR to 0.2600 MYR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

3.06 MYR 0.5050 MYR Fair Value 0.2000 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range 0.5050 MYR – 3.06 MYR · fair‑value band 0.1200 MYR – 0.2600 MYR · the 0.7500 MYR price screens above the 0.2000 MYR fair value. Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Theta Edge Berhad, an investment holding company, (9075) currently trades at 0.7500 MYR, while our model-based Fair Value estimate is 0.2000 MYR, implying the stock looks roughly 73.3% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Theta Edge Berhad, an investment holding company, generated revenue of 113M MYR at a net margin of -10.0%. Revenue grew 10.2% year over year. It earns a return on equity of -22.5%. Fundamentals as of Jul 13, 2026

Our scenario range runs from 0.1200 MYR (bear case) to 0.2600 MYR (bull case); at 0.7500 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 50% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -25% fair-value upside, at -73%, 9075 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM 0.1200 MYR 0.2000 MYR 0.2600 MYR 70
DDM Multi-Stage 0.1200 MYR 0.1800 MYR 0.2100 MYR 61
NCAV (Graham) 0.2100 MYR 0.2700 MYR 0.4100 MYR 50
All 3 models by family
Dividend Discount
Gordon GGM 0.1200 MYR 0.2000 MYR 0.2600 MYR 70
DDM Multi-Stage 0.1200 MYR 0.1800 MYR 0.2100 MYR 61
Asset-Based
NCAV (Graham) 0.2100 MYR 0.2700 MYR 0.4100 MYR 50

Widest divergence: Asset-Based (0.2700 MYR) versus Dividend Discount (0.1800 MYR). Highest evidence: Gordon GGM (70).

Notify me when 9075 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 113M MYR
Revenue growth (YoY) +10.2%
Net margin -10.0%
Return on equity -22.5%
Free cash flow −2.3M MYR FY2025
Operating margin -81.9%
More key figures
EPS (TTM) -0.1000 MYR
EPS growth (YoY) +38,188%

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 42 · Market factors (momentum, volatility) 40

Profitability 8
Margins and returns on capital today
Quality Growth 82
Are margins and returns improving?
Cashflow 7
Earnings quality: real cash, not paper profit
Fin. Strength 39
Balance sheet, leverage, solvency risk
Investment 76
Disciplined investing over empire-building
Low Volatility 32
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 41
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Theta Edge Berhad, an investment holding company, engages in the provision of information technology and telecommunication engineering services in Malaysia. It operates through the Information Technology, and Telecommunication segments.

Full company description

Theta Edge Berhad, an investment holding company, engages in the provision of information technology and telecommunication engineering services in Malaysia. It operates through the Information Technology, and Telecommunication segments. The company offers connected mobility, smart cities and sustainability, health and wellbeing, pilgrimage logistics innovation, telecommunication and infrastructure, system integration excellence, and public sector digital transformation solutions. The company also operates as a dealer, software writer, compiler and tester, system developer, trainer, and consultant on computers and services related to the information technology industry, as well as operates as a public mobile data network operator. In addition, the company engages in the sale, supply, and maintenance of computers and telecommunication equipment, peripherals, and related services; and provision of various other computer related activities, as well as customized systems integration services and solutions. Further, it provides green technology solutions; markets computer products; and leases real estate and residential buildings, and exports and imports goods. The company was formerly known as Lityan Holdings Berhad and changed its name to Theta Edge Berhad in May 2010. Theta Edge Berhad was incorporated in 1993 and is headquartered in Petaling Jaya, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Theta Edge Berhad, an investment holding company, reported revenue of 111M MYR in FY2025 versus 144M MYR in FY2021, a compound −6.3%/yr. Reported net income was −12.3M MYR in FY2025.

Growth Quality 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
111M MYR
Latest YoY
+83.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.5%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.1%
Revenue −6.3%/yr
FY21 144M MYR
FY22 94.3M MYR
FY23 144M MYR
FY24 60.5M MYR
FY25 111M MYR
Net income
FY21 −4.8M MYR
FY22 7.6M MYR
FY23 9.3M MYR
FY24 −17.8M MYR
FY25 −12.3M MYR

9075 screens 73% overvalued. Compare with International Business Machines Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Theta Edge Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/9075

Peer Group

Information Technology Services · 475 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Bottom 25%
Fair Value upside −73% · Bottom 25%
Return on assets -8% · Bottom 25%
Net margin (TTM) -10% · Bottom 25%
Operating margin (TTM) -82% · Bottom 25%
Revenue growth 10% · Above median

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/B 0.31× · Cheaper than 75% of peers
P/S (TTM) 0.13× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 21
FUTURE 51 · sector 31
PAST 0 · sector 37
HEALTH 100 · sector 97
DIVIDEND 0 · sector 37

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.92 $143.90 -39%
Accenture plc ACNN 2,460 MXN 250.95 MXN -90%
Infosys Limited INFY ₹1,156 ₹1,457 +26%
HCL Technologies Limited HCLTECH ₹1,204 ₹1,230 +2%
Wipro Limited WIPRO ₹178.43 ₹226.81 +27%
Tech Mahindra Limited TECHM ₹1,455 ₹1,086 -25%
Samsung SDS Co 018260 199,300 KRW 196,390 KRW -1%
Persistent Systems Limited PERSISTENT ₹5,059 ₹2,364 -53%
Hyundai Autoever Corporation 307950 393,000 KRW 133,088 KRW -66%
Coforge Limited COFORGE ₹1,541 ₹702.84 -54%

Compare Theta Edge Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Theta Edge Berhad, an investment holding company, (9075) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of 0.2000 MYR versus a price of 0.7500 MYR, about −73% (overvalued).
What is the fair value of 9075?
Our model-based fair value for Theta Edge Berhad, an investment holding company, is 0.2000 MYR (as of Jul 13, 2026), built from audited fundamentals. The current price is 0.7500 MYR.
What is the quality score of 9075?
Theta Edge Berhad, an investment holding company, has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Theta Edge Berhad, an investment holding company, (9075)?
Theta Edge Berhad, an investment holding company, reported trailing-twelve-month revenue of about 113M MYR (latest available figure, as of Jul 13, 2026).
What is the net profit margin of 9075?
The net profit margin of Theta Edge Berhad, an investment holding company, is about -10.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Theta Edge Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.