EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Almujtama Alraida Medical Co. (9592) fair value: what the stock is really worth

We calculate from audited financials what Almujtama Alraida Medical Co. is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Healthcare · SA · ISIN SA15U0K4LS18

AA Thin data Sep 13, 2026

Almujtama Alraida Medical Co.

9592 · SR

Overvalued / MonitorQuality is not strong enough to offset the price risk.

!Fair value 17.53 SAR · Overvalued (−15%)
!Quality 53/100
Healthy Growth (revenue 3y +7.4 %/yr)
!Thin margins · 1.8% net margin (FY2025)
generates free cash flow
!Trails peers (4/12)
!Moderate moat 49/100
!Evidence only low, so the estimate is less certain
!Weak on valuation: 13 out of 100
Watch Almujtama Alraida Medical Co. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

33.92 SAR 20.50 SAR Fair Value 17.53 SAR Nov 2023 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.

How to read this chart

34‑month range 20.50 SAR – 33.92 SAR · fair‑value band 14.57 SAR – 22.79 SAR · the 20.65 SAR price screens above the 17.53 SAR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 13, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Almujtama Alraida Medical Co. operates pharmacies in Saudi Arabia. The company provides pharmaceutical services; and a magazine related to medical and pharmaceutical health field. It also offers its products through online. The company was founded in 2001 and is based in Jeddah, Saudi Arabia.

Stock analysis

Almujtama Alraida Medical Co. (9592) currently trades at 20.65 SAR, while our model-based Fair Value estimate is 17.53 SAR, implying the stock looks roughly 17.8% overvalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of 26.40 SAR per share, and 10 of the 23 models we run sit above the 20.65 SAR price.

Bear case: the Earnings-Based group reads lowest at 6.46 SAR, and 13 of the 23 models stay below the price. Evidence for this calculation is low.

Scenario range: 14.57 SAR (bear) to 22.79 SAR (bull), the price of 20.65 SAR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 53/100 (solid quality), in the Healthcare sector.

Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.

Almujtama Alraida Medical Co. reported revenue of 455M SAR in FY2025 versus 304M SAR in FY2021, a compound +10.5%/yr. Reported net income was 8.4M SAR in FY2025, compounding +1.8%/yr from FY2021.

Key figures

Market cap 217M SAR (≈ $57.9M) · P/E ratio 23.5 · P/S ratio 0.43 · EPS (TTM) 0.8800 SAR · Net margin 1.8% · Return on assets (EBIT) 3.6% · Free cash flow 25.0M SAR · Net debt 168M SAR.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).

What moves the price

The share trades about 37% below its 52-week high, currently below its 200-day average.

For context, the median of 10 Healthcare peers we cover trades at 10% fair-value upside, at −15%, 9592 screens richer than that median.

Fair Value models

Bear 14.57 SAR Fair Value 17.53 SAR Bull 22.79 SAR
Model Each model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 8 months old). Earnings retained since then (0.6220 SAR per share) are deliberately not added. Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence Evidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF 22.92 SAR 32.15 SAR 43.90 SAR 76
Growth DCF 22.89 SAR 30.76 SAR 40.12 SAR 74
EPV 7.98 SAR 8.85 SAR 9.56 SAR 70
All 23 models by family
DCF Models
FCF DCF 22.92 SAR 32.15 SAR 43.90 SAR 76
5Y Revenue Exit 15.83 SAR 21.95 SAR 29.43 SAR 68
5Y EBITDA Exit 39.12 SAR 66.03 SAR 97.80 SAR 68
5Y P/E Exit 17.63 SAR 25.35 SAR 33.33 SAR 66
10Y Revenue Exit 18.50 SAR 24.38 SAR 31.81 SAR 63
10Y EBITDA Exit 31.50 SAR 50.70 SAR 76.89 SAR 62
10Y P/E Exit 19.71 SAR 26.40 SAR 34.38 SAR 60
Earnings-Based
Graham-Dodd 6.01 SAR 19.97 SAR 26.73 SAR 62
Lynch FV 4.52 SAR 6.46 SAR 8.39 SAR 58
PEG = 1.0 4.52 SAR 6.46 SAR 8.39 SAR 55
EPV 7.98 SAR 8.85 SAR 9.56 SAR 70
Multiples
P/E Multiple 14.57 SAR 19.43 SAR 24.29 SAR 63
P/S Multiple 11.26 SAR 15.02 SAR 18.77 SAR 58
P/B Multiple 11.26 SAR 15.02 SAR 18.77 SAR 55
EV/EBIT 15.11 SAR 19.91 SAR 24.70 SAR 63
EV/EBITDA 58.14 SAR 77.28 SAR 96.42 SAR 64
EV/Revenue 10.99 SAR 15.40 SAR 19.80 SAR 51
Asset-Based
NCAV (Graham) 6.65 SAR 8.91 SAR 13.30 SAR 51
Growth DCF
Growth DCF 22.89 SAR 30.76 SAR 40.12 SAR 74
Rev-Margin DCF 15.83 SAR 22.28 SAR 29.93 SAR 68
Economic Profit
Residual Income 9.58 SAR 9.60 SAR 8.85 SAR 68
ROIC Compounder 7.98 SAR 8.85 SAR 9.56 SAR 67
Growth Earnings
Growth-Adj P/E 12.27 SAR 17.53 SAR 22.79 SAR 65

Open the full fair value analysis →

Notify me when 9592 reaches fair value

Put 9592 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 53/100

Of which business quality 51 · Market factors (momentum, volatility) 24

Profitability 39
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 66
Earnings quality: real cash, not paper profit
Fin. Strength 31
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 61
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality Growth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 70/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+5.6%
Revenue growth 3 years Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.4%
What shareholders gained per year (last 5 years) What the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+1.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+1.4%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2025 Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 2%

Growth Forecast

Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes This turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−0.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.

9592 screens 18% overvalued. Compare with JD Health International Inc →

Compare Almujtama Alraida Medical Co. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Pharmaceutical Retailers · 58 stocks

Beats the industry median on 3/11 measures
Overall it trails its industry peers.
Valuation
Quality Score 53 · Above median
Fair Value upside −27% · Below median
Profitability
Return on assets 0% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 0% · Below median
Growth and dividend
Revenue growth 0% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiplesvs Pharmaceutical Retailers median · lower = cheaper

P/E (TTM) 23.5× · Pricier than median
P/B 0.46× · Cheapest 25%
P/FCF 2.3× · Pricier than median
EV/EBITDA 4.8× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)13 · sector 29
FUTURE (revenue growth)0 · sector 21
PAST (return on equity)0 · sector 15
HEALTH (low debt)0 · sector 98
DIVIDEND (yield)0 · sector 66

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Pharmaceutical Retailers stocks, each showing price versus our Fair Value estimate.

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Almujtama Alraida Medical Co. Fair Value". https://www.fairvalue-calculator.com/stock/9592

Frequently asked questions

Is Almujtama Alraida Medical Co. (9592) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of 17.53 SAR versus a price of 20.65 SAR, about −15% upside (overvalued).
What is the fair value of 9592?
Our model-based fair value for Almujtama Alraida Medical Co. is 17.53 SAR (as of Sep 13, 2026), built from audited fundamentals. The current price: 20.65 SAR.
What is the quality score of 9592?
Almujtama Alraida Medical Co. has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Almujtama Alraida Medical Co. (9592)?
Our model-based price target is the fair value of 17.53 SAR (as of Sep 13, 2026) from 23 valuation models. Cautious scenario 14.57 SAR, optimistic scenario 22.79 SAR. It is a calculation from audited fundamentals, not an analyst target.
What is the Almujtama Alraida Medical Co. stock forecast for 2026?
Our models put fair value at 17.53 SAR, about −15% upside versus a price of 20.65 SAR (overvalued). Cautious scenario 14.57 SAR, optimistic scenario 22.79 SAR. The calculation is refreshed regularly with new filings.
What growth is priced into Almujtama Alraida Medical Co. (9592)?
For today's price to be fair in a discounted-cash-flow model, Almujtama Alraida Medical Co. would have to grow free cash flow by -0.9 % per year for five years (discount rate 13.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew +10.6 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of 9592 use?
Our models discount Almujtama Alraida Medical Co. at 13.3 %: a base by market capitalisation (micro), country premium for Saudi Arabia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Almujtama Alraida Medical Co. that is -0.9 % per year a year over ten years, using the same discount rate (13.3 %) and the same formula as our fair value.
How much growth has Almujtama Alraida Medical Co. (9592) delivered so far?
Over the past 4 years revenue at Almujtama Alraida Medical Co. grew +10.6 % a year. The price currently implies -0.9 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Almujtama Alraida Medical Co. (9592) growing?
The median revenue growth in the sector is +0.0 % a year. That is the yardstick for the growth priced into Almujtama Alraida Medical Co. (-0.9 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Almujtama Alraida Medical Co. (9592)?
The free-cash-flow yield on the price is 12.69 %: that much free cash flow Almujtama Alraida Medical Co. produces per unit of market value. When it exceeds the discount rate of our models (13.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Almujtama Alraida Medical Co. (9592)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Almujtama Alraida Medical Co. it is 17.53 SAR per share (as of Sep 13, 2026), against a price of 20.65 SAR. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is Almujtama Alraida Medical Co. stock overvalued or undervalued in 2026?
As of Sep 13, 2026, 9592 trades above its calculated fair value: price 20.65 SAR, fair value 17.53 SAR, a gap of about −15% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 9592?
No. The price is what the market pays today (20.65 SAR); the fair value is what the company's own numbers justify (17.53 SAR). For Almujtama Alraida Medical Co. the two are 3.12 SAR per share apart. That gap is exactly why we show both numbers side by side.
How much is Almujtama Alraida Medical Co. worth?
The market values Almujtama Alraida Medical Co. at about 217M SAR (market capitalisation, as of Sep 13, 2026). Per share that is 20.65 SAR; our models calculate a fair value of 17.53 SAR per share.
What do the bullish and bearish scenarios say about 9592?
Our models span a range for Almujtama Alraida Medical Co.: cautious scenario 14.57 SAR, base 17.53 SAR, optimistic 22.79 SAR per share (as of Sep 13, 2026, price 20.65 SAR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 9592?
Almujtama Alraida Medical Co. trades at a price-to-earnings ratio of 23.5 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 17.53 SAR is built from several models across several years. Other multiples: P/B 0.5, EV/EBITDA 4.8.
How far is 9592 from its 52-week high?
Almujtama Alraida Medical Co. trades at 20.65 SAR, about 37% below its 52-week high of 33.03 SAR (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of 17.53 SAR is for.
Which stocks are comparable to Almujtama Alraida Medical Co.?
From the same area (Healthcare) we also value JD Health International Inc, Alibaba Health Information Technology Limited, Yifeng Pharmacy Chain Co, DaShenLin Pharmaceutical Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Almujtama Alraida Medical Co. stock attractive at the current price?
The data as of Sep 13, 2026: price 20.65 SAR, calculated fair value 17.53 SAR (−15%), Quality Score 53/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 9592 calculated?
We run Almujtama Alraida Medical Co. through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 17.53 SAR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.6 % above its aggregate fair value. Almujtama Alraida Medical Co. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Almujtama Alraida Medical Co. (9592)?
The closing price on Sep 10, 2026 was 20.65 SAR. Our model-based fair value is 17.53 SAR, about −15% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Almujtama Alraida Medical Co. right now?
Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Almujtama Alraida Medical Co.

How large is the market capitalisation of Almujtama Alraida Medical Co. (9592)?
The market capitalisation of Almujtama Alraida Medical Co. is 217M SAR (≈ $57.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Almujtama Alraida Medical Co. (9592)?
The price-to-sales ratio of Almujtama Alraida Medical Co. is 0.43 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Almujtama Alraida Medical Co. (9592)?
Earnings per share at Almujtama Alraida Medical Co. are 0.8800 SAR (price ÷ EPS = P/E 23.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Almujtama Alraida Medical Co. (9592)?
The net margin of Almujtama Alraida Medical Co. is 1.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Almujtama Alraida Medical Co. (9592)?
On an EBIT basis the return on assets of Almujtama Alraida Medical Co. is 3.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much net debt does Almujtama Alraida Medical Co. (9592) carry?
The net debt of Almujtama Alraida Medical Co. is 168M SAR (fiscal year 2024, ≈ 6.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Almujtama Alraida Medical Co. in the live analysis

One click puts Almujtama Alraida Medical Co. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.