White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
Almujtama Alraida Medical Co. operates pharmacies in Saudi Arabia. The company provides pharmaceutical services; and a magazine related to medical and pharmaceutical health field. It also offers its products through online. The company was founded in 2001 and is based in Jeddah, Saudi Arabia.
Almujtama Alraida Medical Co. (9592) currently trades at 20.65 SAR, while our model-based Fair Value estimate is 17.53 SAR, implying the stock looks roughly 17.8% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 26.40 SAR per share, and 10 of the 23 models we run sit above the 20.65 SAR price.
Bear case: the Earnings-Based group reads lowest at 6.46 SAR, and 13 of the 23 models stay below the price. Evidence for this calculation is low.
Scenario range: 14.57 SAR (bear) to 22.79 SAR (bull), the price of 20.65 SAR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 53/100 (solid quality), in the Healthcare sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Almujtama Alraida Medical Co. reported revenue of 455M SAR in FY2025 versus 304M SAR in FY2021, a compound +10.5%/yr. Reported net income was 8.4M SAR in FY2025, compounding +1.8%/yr from FY2021.
Key figures
Market cap 217M SAR (≈ $57.9M) · P/E ratio 23.5 · P/S ratio 0.43 · EPS (TTM) 0.8800 SAR · Net margin 1.8% · Return on assets (EBIT) 3.6% · Free cash flow 25.0M SAR · Net debt 168M SAR.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 37% below its 52-week high, currently below its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at 10% fair-value upside, at −15%, 9592 screens richer than that median.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 8 months old). Earnings retained since then (0.6220 SAR per share) are deliberately not added.
Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.
Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF
22.92 SAR
32.15 SAR
43.90 SAR
76
Growth DCF
22.89 SAR
30.76 SAR
40.12 SAR
74
EPV
7.98 SAR
8.85 SAR
9.56 SAR
70
All 23 models by family
DCF Models
FCF DCF
22.92 SAR
32.15 SAR
43.90 SAR
76
5Y Revenue Exit
15.83 SAR
21.95 SAR
29.43 SAR
68
5Y EBITDA Exit
39.12 SAR
66.03 SAR
97.80 SAR
68
5Y P/E Exit
17.63 SAR
25.35 SAR
33.33 SAR
66
10Y Revenue Exit
18.50 SAR
24.38 SAR
31.81 SAR
63
10Y EBITDA Exit
31.50 SAR
50.70 SAR
76.89 SAR
62
10Y P/E Exit
19.71 SAR
26.40 SAR
34.38 SAR
60
Earnings-Based
Graham-Dodd
6.01 SAR
19.97 SAR
26.73 SAR
62
Lynch FV
4.52 SAR
6.46 SAR
8.39 SAR
58
PEG = 1.0
4.52 SAR
6.46 SAR
8.39 SAR
55
EPV
7.98 SAR
8.85 SAR
9.56 SAR
70
Multiples
P/E Multiple
14.57 SAR
19.43 SAR
24.29 SAR
63
P/S Multiple
11.26 SAR
15.02 SAR
18.77 SAR
58
P/B Multiple
11.26 SAR
15.02 SAR
18.77 SAR
55
EV/EBIT
15.11 SAR
19.91 SAR
24.70 SAR
63
EV/EBITDA
58.14 SAR
77.28 SAR
96.42 SAR
64
EV/Revenue
10.99 SAR
15.40 SAR
19.80 SAR
51
Asset-Based
NCAV (Graham)
6.65 SAR
8.91 SAR
13.30 SAR
51
Growth DCF
Growth DCF
22.89 SAR
30.76 SAR
40.12 SAR
74
Rev-Margin DCF
15.83 SAR
22.28 SAR
29.93 SAR
68
Economic Profit
Residual Income
9.58 SAR
9.60 SAR
8.85 SAR
68
ROIC Compounder
7.98 SAR
8.85 SAR
9.56 SAR
67
Growth Earnings
Growth-Adj P/E
12.27 SAR
17.53 SAR
22.79 SAR
65
Open the full fair value analysis →
Overall quality
53/100
Of which business quality 51
· Market factors (momentum, volatility) 24
Profitability
39
Margins and returns on capital today
Quality Growth
31
Are margins and returns improving?
Cashflow
66
Earnings quality: real cash, not paper profit
Fin. Strength
31
Balance sheet, leverage, solvency risk
Investment
71
Disciplined investing over empire-building
Low Volatility
61
Calm price path (market factor)
Momentum
13
Price trend over the last 3–12 months (market factor)
52W Momentum
0
Distance to the 52-week high (market factor)
Net Issuance
82
Share count: buybacks or dilution?
Open the full quality analysis →
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
10 more Pharmaceutical Retailers stocks, each showing price versus our Fair Value estimate.
Pick a strategy and jump into the live analysis with that exact screen applied.
Is Almujtama Alraida Medical Co. (9592) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of 17.53 SAR versus a price of 20.65 SAR, about −15% upside (overvalued).
What is the fair value of 9592?
Our model-based fair value for Almujtama Alraida Medical Co. is 17.53 SAR (as of Sep 13, 2026), built from audited fundamentals. The current price: 20.65 SAR.
What is the quality score of 9592?
Almujtama Alraida Medical Co. has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Almujtama Alraida Medical Co. (9592)?
Our model-based price target is the fair value of 17.53 SAR (as of Sep 13, 2026) from 23 valuation models. Cautious scenario 14.57 SAR, optimistic scenario 22.79 SAR. It is a calculation from audited fundamentals, not an analyst target.
What is the Almujtama Alraida Medical Co. stock forecast for 2026?
Our models put fair value at 17.53 SAR, about −15% upside versus a price of 20.65 SAR (overvalued). Cautious scenario 14.57 SAR, optimistic scenario 22.79 SAR. The calculation is refreshed regularly with new filings.
What growth is priced into Almujtama Alraida Medical Co. (9592)?
For today's price to be fair in a discounted-cash-flow model, Almujtama Alraida Medical Co. would have to grow free cash flow by -0.9 % per year for five years (discount rate 13.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew +10.6 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of 9592 use?
Our models discount Almujtama Alraida Medical Co. at 13.3 %: a base by market capitalisation (micro), country premium for Saudi Arabia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Almujtama Alraida Medical Co. that is -0.9 % per year a year over ten years, using the same discount rate (13.3 %) and the same formula as our fair value.
How much growth has Almujtama Alraida Medical Co. (9592) delivered so far?
Over the past 4 years revenue at Almujtama Alraida Medical Co. grew +10.6 % a year. The price currently implies -0.9 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Almujtama Alraida Medical Co. (9592) growing?
The median revenue growth in the sector is +0.0 % a year. That is the yardstick for the growth priced into Almujtama Alraida Medical Co. (-0.9 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Almujtama Alraida Medical Co. (9592)?
The free-cash-flow yield on the price is 12.69 %: that much free cash flow Almujtama Alraida Medical Co. produces per unit of market value. When it exceeds the discount rate of our models (13.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Almujtama Alraida Medical Co. (9592)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Almujtama Alraida Medical Co. it is 17.53 SAR per share (as of Sep 13, 2026), against a price of 20.65 SAR. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is Almujtama Alraida Medical Co. stock overvalued or undervalued in 2026?
As of Sep 13, 2026, 9592 trades above its calculated fair value: price 20.65 SAR, fair value 17.53 SAR, a gap of about −15% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 9592?
No. The price is what the market pays today (20.65 SAR); the fair value is what the company's own numbers justify (17.53 SAR). For Almujtama Alraida Medical Co. the two are 3.12 SAR per share apart. That gap is exactly why we show both numbers side by side.
How much is Almujtama Alraida Medical Co. worth?
The market values Almujtama Alraida Medical Co. at about 217M SAR (market capitalisation, as of Sep 13, 2026). Per share that is 20.65 SAR; our models calculate a fair value of 17.53 SAR per share.
What do the bullish and bearish scenarios say about 9592?
Our models span a range for Almujtama Alraida Medical Co.: cautious scenario 14.57 SAR, base 17.53 SAR, optimistic 22.79 SAR per share (as of Sep 13, 2026, price 20.65 SAR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 9592?
Almujtama Alraida Medical Co. trades at a price-to-earnings ratio of 23.5 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 17.53 SAR is built from several models across several years. Other multiples: P/B 0.5, EV/EBITDA 4.8.
How far is 9592 from its 52-week high?
Almujtama Alraida Medical Co. trades at 20.65 SAR, about 37% below its 52-week high of 33.03 SAR (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of 17.53 SAR is for.
Which stocks are comparable to Almujtama Alraida Medical Co.?
From the same area (Healthcare) we also value JD Health International Inc, Alibaba Health Information Technology Limited, Yifeng Pharmacy Chain Co, DaShenLin Pharmaceutical Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Almujtama Alraida Medical Co. stock attractive at the current price?
The data as of Sep 13, 2026: price 20.65 SAR, calculated fair value 17.53 SAR (−15%), Quality Score 53/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 9592 calculated?
We run Almujtama Alraida Medical Co. through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 17.53 SAR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.6 % above its aggregate fair value. Almujtama Alraida Medical Co. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on
is it worth investing now.
What is the share price of Almujtama Alraida Medical Co. (9592)?
The closing price on Sep 10, 2026 was 20.65 SAR. Our model-based fair value is 17.53 SAR, about −15% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Almujtama Alraida Medical Co. right now?
Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Almujtama Alraida Medical Co.
How large is the market capitalisation of Almujtama Alraida Medical Co. (9592)?
The market capitalisation of Almujtama Alraida Medical Co. is 217M SAR (≈ $57.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Almujtama Alraida Medical Co. (9592)?
The price-to-sales ratio of Almujtama Alraida Medical Co. is 0.43 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Almujtama Alraida Medical Co. (9592)?
Earnings per share at Almujtama Alraida Medical Co. are 0.8800 SAR (price ÷ EPS = P/E 23.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Almujtama Alraida Medical Co. (9592)?
The net margin of Almujtama Alraida Medical Co. is 1.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Almujtama Alraida Medical Co. (9592)?
On an EBIT basis the return on assets of Almujtama Alraida Medical Co. is 3.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much net debt does Almujtama Alraida Medical Co. (9592) carry?
The net debt of Almujtama Alraida Medical Co. is 168M SAR (fiscal year 2024, ≈ 6.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.