EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Shmoh Almadi Company (9622) fair value: what the stock is really worth

We calculate from audited financials what Shmoh Almadi Company is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Consumer Defensive · SA

SA Some data Sep 13, 2026

Shmoh Almadi Company

9622 · SR

Weakest SetupStrongly overvalued and low quality.

!Fair value 5.69 SAR · Strongly overvalued (−40%)
!Quality 43/100
!Weak Growth (revenue 3y −3.5 %/yr)
!Thin margins · 5.8% net margin (TTM)
!negative free cash flow
Ranks above peers (9/12)
!Moderate moat 46/100
!Evidence only medium, so the estimate is less certain
!Weak on future: 3 out of 100
Watch Shmoh Almadi Company for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

10.20 SAR 8.56 SAR Fair Value 5.69 SAR Dec 2025 Sep 2026

White line = price, green steps = our fair value per fiscal year. As of Sep 13, 2026.

How to read this chart

9‑month range 8.56 SAR – 10.20 SAR · fair‑value band 5.38 SAR – 5.99 SAR · the 9.50 SAR price screens above the 5.69 SAR fair value. As of Sep 13, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Shmoh Almadi Company engages in the production and sale of sweets and pastries in the Kingdom of Saudi Arabia and internationally. The company offers a range of maamoul, kleja, cake, wafer, oat fingers, rings oat biscuit, cream fudge, chocolate fingers, dates, and frozen desserts.

Show more

Shmoh Almadi Company engages in the production and sale of sweets and pastries in the Kingdom of Saudi Arabia and internationally. The company offers a range of maamoul, kleja, cake, wafer, oat fingers, rings oat biscuit, cream fudge, chocolate fingers, dates, and frozen desserts. It sells its products under the Past Candles, Mama's Maamoul, Luli Art, Ataib Najd Food, Past Candles, Umm Saleh Sweets, Mila Sweets, and Moody. The company also sells its products through online. Shmoh Almadi Company was founded in 2006 and is based in Riyadh, the Kingdom of Saudi Arabia.

Stock analysis

Shmoh Almadi Company (9622) currently trades at 9.50 SAR, while our model-based Fair Value estimate is 5.69 SAR, implying the stock looks roughly 67.1% overvalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of 13.14 SAR per share, and 7 of the 15 models we run sit above the 9.50 SAR price.

Bear case: the Dividend Discount group reads lowest at 3.72 SAR, and 8 of the 15 models stay below the price. Evidence for this calculation is medium.

Scenario range: 5.38 SAR (bear) to 5.99 SAR (bull), the price of 9.50 SAR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 43/100 (below-average quality), in the Consumer Defensive sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Shmoh Almadi Company reported revenue of 126M SAR in FY2025 versus 140M SAR in FY2022, a compound −3.5%/yr. Reported net income was 7.3M SAR in FY2025, compounding −13.3%/yr from FY2022.

Key figures

Market cap 88.5M SAR (≈ $23.6M) · P/E ratio 12.2 · P/S ratio 0.70 · EPS (TTM) 0.7800 SAR · Dividend yield 5.6% · Net margin 5.8% · Return on equity 11.7% · Return on assets (EBIT) 15.0%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).

What moves the price

The share trades about 7% below its 52-week high and 14% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Defensive peers we cover trades at −8% fair-value upside, at −40%, 9622 screens richer than that median.

Fair Value models

Bear 5.38 SAR Fair Value 5.69 SAR Bull 5.99 SAR
Model Each model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 8 months old). Earnings retained since then (0.5513 SAR per share) are deliberately not added. Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence Evidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income 6.47 SAR 6.88 SAR 7.34 SAR 73
Owner Earnings 6.08 SAR 7.51 SAR 9.80 SAR 72
EPV 6.26 SAR 6.94 SAR 7.49 SAR 70
All 15 models by family
DCF Models
Owner Earnings 6.08 SAR 7.51 SAR 9.80 SAR 72
Earnings-Based
Graham-Dodd 5.26 SAR 6.43 SAR 7.23 SAR 65
EPV 6.26 SAR 6.94 SAR 7.49 SAR 70
Dividend Discount
Gordon GGM 3.48 SAR 3.72 SAR 4.07 SAR 67
DDM Multi-Stage 3.48 SAR 4.03 SAR 4.72 SAR 65
Multiples
P/E Multiple 12.18 SAR 16.24 SAR 20.30 SAR 63
P/S Multiple 9.86 SAR 13.14 SAR 16.43 SAR 58
P/B Multiple 9.86 SAR 13.14 SAR 16.43 SAR 55
EV/EBIT 11.91 SAR 15.68 SAR 19.45 SAR 63
EV/EBITDA 17.10 SAR 22.61 SAR 28.11 SAR 64
EV/Revenue 8.67 SAR 12.13 SAR 15.59 SAR 51
Asset-Based
NCAV (Graham) 4.12 SAR 5.52 SAR 8.24 SAR 51
Economic Profit
Residual Income 6.47 SAR 6.88 SAR 7.34 SAR 73
ROIC Compounder 6.26 SAR 6.94 SAR 7.49 SAR 67
Growth Earnings
Growth-Adj P/E 8.60 SAR 12.28 SAR 15.97 SAR 65

Open the full fair value analysis →

Notify me when 9622 reaches fair value

Put 9622 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 43/100

Of which business quality 45 · Market factors (momentum, volatility) 50

Profitability 56
Margins and returns on capital today
Quality Growth 12
Are margins and returns improving?
Cashflow 15
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 47
Disciplined investing over empire-building
Low Volatility 66
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 44
Distance to the 52-week high (market factor)
Net Issuance 43
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality Growth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 14/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−4.5%
Revenue growth 3 years Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.5%
What shareholders gained per year (last 3 years) What the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−12.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−18.5%
Dividend (yield on the price)5.6%
Profit margin 2022 to 2025 Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 7%

9622 screens 67% overvalued. Compare with Nestlé S.A →

Compare Shmoh Almadi Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaged Foods · 648 stocks

Beats the industry median on 10/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 43 · Bottom 25%
Fair Value upside +10% · Above median
Profitability
Return on equity (TTM) 12% · Above median
Return on assets 5% · Above median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 10% · Above median
Growth and dividend
Revenue growth 1% · Below median
Dividend yield (TTM) 5.6% · Top 25%

Valuation Multiplesvs Packaged Foods median · lower = cheaper

P/E (TTM) 12.2× · Cheaper than median
P/B 0.29× · Cheapest 25%
P/S (TTM) 0.18× · Cheapest 25%
EV/EBITDA 1.3× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 26
FUTURE (revenue growth)3 · sector 20
PAST (return on equity)47 · sector 27
HEALTH (low debt)0 · sector 97
DIVIDEND (yield)100 · sector 55

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Nestlé S.A NESN CHF 77.54 CHF 57.26 −26%
Danone S.A BN €61.38 €48.41 −21%
Nestlé India Limited NESTLEIND ₹1,384 ₹251.94 −82%
The Kraft Heinz Company KHC $24.60 $24.66 +0%
Foshan Haitian Flavouring and Food Company 603288 ¥34.18 ¥37.60 +10%
Inner Mongolia Yili Industrial Group 600887 ¥26.66 ¥41.84 +57%
Yihai Kerry Arawana Holdings 300999 ¥26.38 ¥9.98 −62%
General Mills, Inc GIS $35.85 $27.48 −23%
Wilmar International Limited F34 3.71 SGD 4.19 SGD +13%
Uni-President Enterprises Corp 1216 75.00 TWD 68.72 TWD −8%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shmoh Almadi Company Fair Value". https://www.fairvalue-calculator.com/stock/9622

Frequently asked questions

Is Shmoh Almadi Company (9622) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of 5.69 SAR versus a price of 9.50 SAR, about −40% upside (overvalued).
What is the fair value of 9622?
Our model-based fair value for Shmoh Almadi Company is 5.69 SAR (as of Sep 13, 2026), built from audited fundamentals. The current price: 9.50 SAR.
What is the quality score of 9622?
Shmoh Almadi Company has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Shmoh Almadi Company (9622)?
Our model-based price target is the fair value of 5.69 SAR (as of Sep 13, 2026) from 15 valuation models. Cautious scenario 5.38 SAR, optimistic scenario 5.99 SAR. It is a calculation from audited fundamentals, not an analyst target.
What is the Shmoh Almadi Company stock forecast for 2026?
Our models put fair value at 5.69 SAR, about −40% upside versus a price of 9.50 SAR (overvalued). Cautious scenario 5.38 SAR, optimistic scenario 5.99 SAR. The calculation is refreshed regularly with new filings.
What is the revenue of Shmoh Almadi Company (9622)?
Shmoh Almadi Company reported trailing-twelve-month revenue of about 126M SAR (latest available figure, as of Sep 13, 2026).
Does Shmoh Almadi Company pay a dividend?
Shmoh Almadi Company currently shows a dividend yield of about 5.56% relative to its recent price (as of Sep 13, 2026).
What is the intrinsic value of Shmoh Almadi Company (9622)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Shmoh Almadi Company it is 5.69 SAR per share (as of Sep 13, 2026), against a price of 9.50 SAR. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Shmoh Almadi Company stock overvalued or undervalued in 2026?
As of Sep 13, 2026, 9622 trades above its calculated fair value: price 9.50 SAR, fair value 5.69 SAR, a gap of about −40% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 9622?
No. The price is what the market pays today (9.50 SAR); the fair value is what the company's own numbers justify (5.69 SAR). For Shmoh Almadi Company the two are 3.81 SAR per share apart. That gap is exactly why we show both numbers side by side.
How much is Shmoh Almadi Company worth?
The market values Shmoh Almadi Company at about 88.5M SAR (market capitalisation, as of Sep 13, 2026). Per share that is 9.50 SAR; our models calculate a fair value of 5.69 SAR per share.
What do the bullish and bearish scenarios say about 9622?
Our models span a range for Shmoh Almadi Company: cautious scenario 5.38 SAR, base 5.69 SAR, optimistic 5.99 SAR per share (as of Sep 13, 2026, price 9.50 SAR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 9622?
Shmoh Almadi Company trades at a price-to-earnings ratio of 12.2 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 5.69 SAR is built from several models across several years. Other multiples: P/B 0.3, P/S 0.2, EV/EBITDA 1.3.
How solid is the balance sheet of Shmoh Almadi Company (9622)?
Balance-sheet figures for Shmoh Almadi Company (as of Sep 13, 2026): return on equity 11.7%. They feed the Quality Score of 43/100, which measures business quality independently of the share price.
How far is 9622 from its 52-week high?
Shmoh Almadi Company trades at 9.50 SAR, about 7% below its 52-week high of 10.20 SAR and 14% above the low of 8.36 SAR (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of 5.69 SAR is for.
Which stocks are comparable to Shmoh Almadi Company?
From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, Nestlé India Limited, The Kraft Heinz Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Shmoh Almadi Company stock attractive at the current price?
The data as of Sep 13, 2026: price 9.50 SAR, calculated fair value 5.69 SAR (−40%), Quality Score 43/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 9622 calculated?
We run Shmoh Almadi Company through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 5.69 SAR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.6 % above its aggregate fair value. Shmoh Almadi Company itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Shmoh Almadi Company (9622)?
The closing price on Sep 10, 2026 was 9.50 SAR. Our model-based fair value is 5.69 SAR, about −40% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Shmoh Almadi Company right now?
The price sits above even our optimistic bull case (5.99 SAR). The favourable scenario is already priced in. Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts. The models converge in a tight band (5.38 SAR to 5.99 SAR), unusually little disagreement for a valuation.

Key figures of Shmoh Almadi Company

How large is the market capitalisation of Shmoh Almadi Company (9622)?
The market capitalisation of Shmoh Almadi Company is 88.5M SAR (≈ $23.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Shmoh Almadi Company (9622)?
The price-to-sales ratio of Shmoh Almadi Company is 0.70 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Shmoh Almadi Company (9622)?
Earnings per share at Shmoh Almadi Company are 0.7800 SAR (price ÷ EPS = P/E 12.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Shmoh Almadi Company (9622)?
The dividend yield of Shmoh Almadi Company is 5.6% (payout 67.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Shmoh Almadi Company (9622)?
The net margin of Shmoh Almadi Company is 5.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Shmoh Almadi Company (9622)?
The return on equity (ROE) of Shmoh Almadi Company is 11.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Shmoh Almadi Company (9622)?
On an EBIT basis the return on assets of Shmoh Almadi Company is 15.0% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Shmoh Almadi Company (9622)?
The operating margin of Shmoh Almadi Company is 10.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Shmoh Almadi Company (9622)?
Revenue at Shmoh Almadi Company is growing +0.5% versus a year earlier (3y avg −3.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Shmoh Almadi Company (9622)?
Earnings per share at Shmoh Almadi Company are growing +35.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Shmoh Almadi Company (9622) generate?
The free cash flow of Shmoh Almadi Company is −1.9M SAR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Shmoh Almadi Company (9622) hold?
Shmoh Almadi Company holds more cash than debt, 9.7M SAR net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Shmoh Almadi Company in the live analysis

One click puts Shmoh Almadi Company on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.