Ohara Inc (9IE) fair value: what the stock is really worth
As of Oct 26, 2026: fair value (intrinsic value) of Ohara Inc stock €8.10, price €8.96, upside -9.6%, quality 52 out of 100. Rating: overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Fair value above price?No
Good quality?Yes
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 27, 2026.
How to read this chart
60‑month range €5.45 – €12.20 · fair‑value band €6.08 – €8.10 · the €8.96 price screens above the €8.10 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 27, 2026.
Follow Ohara in your weekly email
Every Wednesday you see whether Ohara is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Ohara Inc. engages in the manufacture and sale of glass materials for optical and electronics equipment in Japan and internationally.
Show moreShow less
The company offers optical glass products for polished lenses and molded aspherical lenses; glass-ceramic products under the CLEARCERAM-Z, WMS-15, and NANOCERAM names; and GD-FHT, a glass disk for use in flying height testers.
It also provides LICGC SP-01 membranes; LICGC PW 01 powders; i-line high homogeneity glass and non-browning glass products; and fiber glasses for light guide. Ohara Inc. was founded in 1935 and is headquartered in Sagamihara, Japan.
Stock analysis
Ohara Inc (9IE) currently trades at €8.96, while our model-based Fair Value estimate is €8.10, so the stock looks roughly fairly valued today (gap 10.6%).
Show more
Valuation
Bull case: the Multiples group reads highest at a median of €11.59 per share, and 4 of the 14 models we run sit above the €8.96 price.
Bear case: the Dividend Discount group reads lowest at €1.04, and 10 of the 14 models stay below the price. Data coverage for this calculation is medium.
Scenario range: €6.08 (bear) to €8.10 (bull), the price of €8.96 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Technology sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Ohara Inc reported revenue of ¥28.9B in FY2025 versus ¥28.3B in FY2022, a compound +0.7%/yr. Reported net income was ¥1.7B in FY2025, compounding −6.5%/yr from FY2022.
Key figures
Market cap €218M Micro · P/E ratio 27.1 · P/S ratio 1.63 · EPS (TTM) €0.3300 · Dividend yield 1.6% · Net margin 6.0% · Return on equity 3.5% · Return on assets (EBIT) 3.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 35 out of 100 (low confidence).
What moves the price
The share trades about 6% below its 52-week high and 74% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −44% fair-value upside, at −10%, 9IE screens cheaper than that median.
Fair Value models
Bear€6.08Fair Value €8.10Bull€8.10
Price €8.96 · Upside -9.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (€0.1860 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.26/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
+3.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.7%
’22
’23
’24
’25
What shareholders gained per year (last 3 years), in JPY ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−0.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−2.1%
Dividend (yield on the price)1.6%
Profit margin 2022 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 6%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 647 stocks
Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score52 · Below median
Fair Value upside−9.6% · Above median
Profitability
Return on equity (12 months)3.5% · Below median
Return on assets2.6% · Below median
Net margin (12 months)5.5% · Below median
Operating margin (12 months)9.5% · Above median
Growth and dividend
Revenue growth (quarter YoY)25.2% · Above median
Dividend yield (12 months)1.6% · Above median
Balance sheet
Debt / equity0.02× · Below median
Valuation Multiplesvs Electronic Components median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Ohara Inc Fair Value". https://www.fairvalue-calculator.com/stock/9IE
Frequently asked questions
Is Ohara Inc (9IE) overvalued or undervalued?
As of Oct 27, 2026, our model estimates a fair value of €8.10 versus a price of €8.96, about −10% upside (fairly valued).
What is the fair value of 9IE?
Our model-based fair value for Ohara Inc is €8.10 (as of Oct 27, 2026), built from audited fundamentals. The current price: €8.96.
What is the quality score of 9IE?
Ohara Inc has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Ohara Inc (9IE)?
Our model-based price target is the fair value of €8.10 (as of Oct 27, 2026) from 14 valuation models. Cautious scenario €6.08, optimistic scenario €8.10. It is a calculation from audited fundamentals, not an analyst target.
What is the Ohara Inc stock forecast for 2026?
Our models put fair value at €8.10, about −10% upside versus a price of €8.96 (fairly valued). Cautious scenario €6.08, optimistic scenario €8.10. The calculation is refreshed regularly with new filings.
What is the revenue of Ohara Inc (9IE)?
Ohara Inc reported trailing-twelve-month revenue of about ¥32.1B (latest available figure, as of Oct 27, 2026).
Does Ohara Inc pay a dividend?
Ohara Inc currently shows a dividend yield of 1.58% relative to its recent price (as of Oct 27, 2026).
What is the intrinsic value of Ohara Inc (9IE)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Ohara Inc it is €8.10 per share (as of Oct 27, 2026), against a price of €8.96. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Ohara Inc stock overvalued or undervalued in 2026?
As of Oct 27, 2026, 9IE trades above its calculated fair value: price €8.96, fair value €8.10, a gap of about −10% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 9IE?
No. The price is what the market pays today (€8.96); the fair value is what the company's own numbers justify (€8.10). For Ohara Inc the two are €0.8559 per share apart. That gap is exactly why we show both numbers side by side.
How much is Ohara Inc worth?
The market values Ohara Inc at about €218M (market capitalisation, as of Oct 27, 2026). Per share that is €8.96; our models calculate a fair value of €8.10 per share.
What do the bullish and bearish scenarios say about 9IE?
Our models span a range for Ohara Inc: cautious scenario €6.08, base €8.10, optimistic €8.10 per share (as of Oct 27, 2026, price €8.96). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 9IE?
Ohara Inc trades at a price-to-earnings ratio of 27.1 (as of Oct 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €8.10 is built from several models across several years. Other multiples: P/B 0.7, P/S 1.1, EV/EBITDA 7.2.
How solid is the balance sheet of Ohara Inc (9IE)?
Balance-sheet figures for Ohara Inc (as of Oct 27, 2026): return on equity 3.5%, debt of 0.02 per unit of equity. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is 9IE from its 52-week high?
Ohara Inc trades at €8.96, about 6% below its 52-week high of €9.55 and 74% above the low of €5.15 (as of Oct 23, 2026). Distance from the high says nothing about value: that is what the fair value of €8.10 is for.
Which stocks are comparable to Ohara Inc?
From the same area (Technology) we also value Amphenol Corporation, Delta Electronics, Inc, Corning Incorporated, Samsung Electro-Mechanics Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Ohara Inc stock attractive at the current price?
The data as of Oct 27, 2026: price €8.96, calculated fair value €8.10 (−10%), Quality Score 52/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 9IE calculated?
We run Ohara Inc through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €8.10, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 12.7 % above its aggregate fair value. Ohara Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Ohara Inc (9IE)?
The closing price on Oct 26, 2026 was €8.96. Our model-based fair value is €8.10, about −10% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Ohara Inc right now?
The price sits above even our optimistic bull case (€8.10). The favourable scenario is already priced in. The price sits close to our fair value, market and models broadly agree here, little valuation tension.
Key figures of Ohara Inc
How large is the market capitalisation of Ohara Inc (9IE)?
The market capitalisation of Ohara Inc is €218M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Ohara Inc (9IE)?
The price-to-sales ratio of Ohara Inc is 1.63 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Ohara Inc (9IE)?
Earnings per share at Ohara Inc are €0.3300 (price ÷ EPS = P/E 27.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Ohara Inc (9IE)?
The dividend yield of Ohara Inc is 1.6% (payout 43.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Ohara Inc (9IE)?
The net margin of Ohara Inc is 6.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Ohara Inc (9IE)?
The return on equity (ROE) of Ohara Inc is 3.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Ohara Inc (9IE)?
On an EBIT basis the return on assets of Ohara Inc is 3.6% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Ohara Inc (9IE)?
The operating margin of Ohara Inc is 9.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Ohara Inc (9IE)?
Revenue at Ohara Inc is growing +25.2% versus a year earlier (3y avg +0.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Ohara Inc (9IE)?
Earnings per share at Ohara Inc are growing +91.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Ohara Inc (9IE) generate?
The free cash flow of Ohara Inc is −¥858M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Watch Ohara Inc in the live analysis
One click puts Ohara Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Some data
Oct 27, 2026