adidas AG (ADI) Fair Value & Analysis
Consumer Cyclical · CA · Market cap C$1.3B
Fair value as of: Jun 24, 2026
From 25 valuation models · updated 5 days ago
Fair value updated Jun 24, 2026 — revised from C$165.79 to C$165.36 (−0.3%) since Jun 23, 2026. Share price +18.6% over the past month.
Price vs Fair Value (12 months)
12‑month range C$5.34 – C$8.38 · fair‑value band C$87.87 – C$265.00 · the C$7.08 price screens below the C$165.36 fair value. As of Jun 24, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
adidas AG (ADI) currently trades at C$7.08, while our model-based Fair Value estimate is C$165.36 — implying the stock looks roughly 2,235.6% undervalued today. We read business quality at 93/100 (high quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.
Over the trailing twelve months, adidas AG generated revenue of C$25.3B at a net margin of 5.5%. Revenue grew 7.1% year over year. It earns a return on equity of 22.9%. Net debt stands at C$1.3B. Fundamentals as of Jun 24, 2026
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.
About the company
adidas AG, together with its subsidiaries, designs, develops, produces, and markets a range of athletic and sports lifestyle products in Europe, Greater China, Japan, South Korea, Latin America, North America, and internationally. The company offers footwear and apparel, as well as accessories and gear, including bags, balls, sunglasses, and fitness equipment under the adidas brand; golf footwear and apparel under the adidas Golf brand; and outdoor footwear under the Five Ten brand. It sells its products through its own retail stores, mono-branded franchise stores, shop-in-shops, joint ventures with retail partners, and co-branded stores, as well as through its wholesale and e-commerce platforms. The company was formerly known as adidas-Salomon AG and changed its name to adidas AG in June 2006. adidas AG was founded in 1920 and is headquartered in Herzogenaurach, Germany.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
adidas AG reported revenue of C$24.8B in FY2025 versus C$21.2B in FY2021, a compound +4.0%/yr. Reported net income was C$1.3B in FY2025, compounding −10.8%/yr from FY2021.
Open the full interactive analysis →
Similar stocks
6 more Footwear & Accessories stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| NIKE, Inc NKE | €37.34 | €45.62 | +22% |
| ASICS Corporation ASCCY | $26.56 | $19.43 | -27% |
| Deckers Outdoor Corporation DECK | $105.57 | $172.88 | +64% |
| On Holding ONON | $38.32 | $21.64 | -44% |
| Zhejiang China Commodities City Group 600415 | ¥10.63 | ¥18.58 | +75% |
| Birkenstock Holding BIRK | $43.30 | $41.67 | -4% |
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is adidas AG (ADI) undervalued?
What is the fair value of ADI?
What is the quality score of ADI?
What is the revenue of adidas AG (ADI)?
What is the net profit margin of ADI?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.
Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.