Fair Value Calculator Fair Value Calculator
EN DE

Air China Limited (AICAF) Fair Value & Analysis

Industrials · US · Market cap $11.9B

AC Air China Limited logo Air China Limited AICAF · US
Price$0.5800
Fair Value$1.86
Upside+220.7%
Quality29/100
Watch Air China Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range $1.25 – $2.46

Fair value as of: Jun 25, 2026

From 13 valuation models · updated 10 days ago

Fair value updated Jun 25, 2026 — revised from $1.61 to $1.86 (+15.5%) since Jun 24, 2026. Share price −9.4% over the past month.

Price vs Fair Value (12 months)

$0.9400 $0.5300 Fair Value $1.86 Jul 2025 Jul 2026

12‑month range $0.5300 – $0.9400 · fair‑value band $1.25 – $2.46 · the $0.5800 price screens below the $1.86 fair value. As of Jun 25, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Air China Limited (AICAF) currently trades at $0.5800, while our model-based Fair Value estimate is $1.86 — implying the stock looks roughly 220.7% undervalued today. We read business quality at 29/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, Air China Limited generated revenue of $176B at a net margin of 1.1%. Revenue grew 11.3% year over year. It earns a return on equity of 2.0%. Net debt stands at $217B. Fundamentals as of Jun 25, 2026

Our scenario range runs from $1.25 (bear case) to $2.46 (bull case); at $0.5800, the current price sits below that range. The share trades about 38% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 21% fair-value upside — at 221%, AICAF screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $176B
Revenue growth (YoY) +11.3%
Net margin 1.1%
Return on equity 2.0%
Free cash flow $24.5B FY2025
P/E ratio 29.0
More key figures
Operating margin 3.3%
EPS (TTM) $0.0200
EPS growth (YoY) -30.0%
Net debt $217B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 25, 2026. TTM = trailing twelve months.

About the company

Air China Limited, together with its subsidiaries, provides air passenger, air cargo, and airline-related services in Mainland China, Hong Kong, Macau, Taiwan, and internationally. It operates in Airline Operations and Other Operations segments. The company provides aircraft engineering and airport ground handling services. It is also involved in the import and export trading business; wholesale and import of aircraft parts; aircraft engine maintenance; aviation information technology consulting; and provision of cabin, airline catering, air ticketing and catering, human resources, aircraft overhaul and maintenance, and financial services. The company was founded in 1988 and is headquartered in Beijing, the People's Republic of China.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Air China Limited reported revenue of $167B in FY2025 versus $74.5B in FY2021, a compound +22.4%/yr. Reported net income was −$1.7B in FY2025.

Revenue +22.4%/yr
FY21 $74.5B
FY22 $52.9B
FY23 $141B
FY24 $167B
FY25 $167B
Net income
FY21 −$16.6B
FY22 −$38.6B
FY23 −$1.0B
FY24 −$237M
FY25 −$1.7B

Is AICAF fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Air China Limited Fair Value". https://www.fairvalue-calculator.com/stock/AICAF

Similar stocks

10 more Airlines stocks, each showing price versus our Fair Value estimate (as of Jun 25, 2026).

Stock Price Fair Value vs Fair Value
Ryanair Holdings R1YA34 R$36.60 R$6.66 -82%
Delta Air Lines, Inc DAL $85.92 $117.79 +37%
United Airlines Holdings UAL1 €100.00 €85.45 -15%
International Consolidated Airlines Group ICAGY $12.28 $21.76 +77%
Southwest Airlines Co LUV $41.40 $12.10 -71%
InterGlobe Aviation Limited INDIGO ₹5,021 ₹3,704 -26%
Singapore Airlines Limited SINGY $11.37 $13.81 +21%
LATAM Airlines Group LTM $55.74 $106.79 +92%
China Southern Airlines Company 600029 ¥5.22 ¥3.74 -28%
Deutsche Lufthansa AG 1LHA €9.98 €15.60 +56%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Air China Limited (AICAF) undervalued?
As of Jun 25, 2026, our model estimates a fair value of $1.86 versus a price of $0.5800 — about +221% (undervalued). Model-based estimate, not financial advice.
What is the fair value of AICAF?
Our model-based fair value for Air China Limited is $1.86 (as of Jun 25, 2026), built from audited fundamentals. The current price is $0.5800.
What is the quality score of AICAF?
Air China Limited has a Quality Score of 29/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Air China Limited (AICAF)?
Air China Limited reported trailing-twelve-month revenue of about $176B (latest available figure, as of Jun 25, 2026).
What is the net profit margin of AICAF?
The net profit margin of Air China Limited is about 1.1%, meaning it keeps roughly 1.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.