EN DE

Akebia Therapeutics, Inc (AKBA) Fair Value & Analysis

Healthcare · US · Market cap $274M

AT Akebia Therapeutics, Inc logo Akebia Therapeutics, Inc AKBA · US
Price$0.9099
Fair Value$1.05
Upside+14.9%
Quality45/100
Watch Akebia Therapeutics, Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -8.8% net margin
Moderate debt · generates free cash flow
Trails peers (3/12)
Narrow moat 15/100
Evidence: Medium Range $0.9690 – $1.28 Share as image

Fair value as of: Jul 14, 2026

From 13 valuation models · updated 27 days ago

Share price −35.9% over the past month.

Below-average quality, screening 15% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($0.9690). The market is more pessimistic than our downside scenario.
  • Our model range runs from $0.9690 (bear) to $1.28 (bull), base $1.05. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 45/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$4.20 $0.2500 Fair Value $1.05 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range $0.2500 – $4.20 · fair‑value band $0.9690 – $1.28 · the $0.9099 price screens below the $1.05 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Akebia Therapeutics, Inc (AKBA) currently trades at $0.9099, while our model-based Fair Value estimate is $1.05, implying the stock looks roughly 14.9% undervalued today. The Quality Score stands at 45/100 (below-average quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Akebia Therapeutics, Inc generated revenue of $232M at a net margin of -8.8%. Revenue declined 6.6% year over year. It earns a return on equity of -79.0%. Net debt stands at $31.5M. Fundamentals as of Jul 14, 2026

Our scenario range runs from $0.9690 (bear case) to $1.28 (bull case); at $0.9099, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 78% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at 15%, AKBA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $3.32 $5.05 $7.75 80
Rev-Margin DCF $2.27 $3.22 $5.23 74
ROIC Compounder $1.07 $1.14 $1.19 72
All 13 models by family
DCF Models
FCF DCF $3.51 $4.72 $8.24 38
5Y Revenue Exit $2.13 $2.87 $4.40 39
5Y EBITDA Exit $2.20 $3.02 $4.62 41
10Y Revenue Exit $2.61 $4.11 $4.78 36
10Y EBITDA Exit $2.69 $4.25 $6.65 37
Earnings-Based
EPV $1.07 $1.14 $1.19 59
Multiples
EV/EBIT $1.63 $2.00 $2.37 53
EV/EBITDA $1.48 $1.80 $2.12 54
EV/Revenue $1.31 $1.65 $1.99 43
Asset-Based
NCAV (Graham) $0.0600 $0.0800 $0.1200 50
Growth DCF
Growth DCF $3.32 $5.05 $7.75 80
Rev-Margin DCF $2.27 $3.22 $5.23 74
Economic Profit
ROIC Compounder $1.07 $1.14 $1.19 72

Widest divergence: DCF Models ($4.11) versus Asset-Based ($0.0800). Highest evidence: Growth DCF (80).

Notify me when AKBA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $232M
Revenue growth (YoY) -6.6%
Net margin -8.8%
Return on equity -79.0%
Free cash flow $68.0M FY2025
Operating margin -2.8%
More key figures
EPS (TTM) $-0.0800
Net debt $31.5M FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 49 · Market factors (momentum, volatility) 16

Profitability 31
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 99
Earnings quality: real cash, not paper profit
Fin. Strength 22
Balance sheet, leverage, solvency risk
Investment 64
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 2
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Akebia Therapeutics, Inc., a biopharmaceutical company, focuses on the development and commercialization of therapeutics for patients with kidney diseases.

Full company description

Akebia Therapeutics, Inc., a biopharmaceutical company, focuses on the development and commercialization of therapeutics for patients with kidney diseases. Its product portfolio includes Vafseo (vadadustat), an oral hypoxia-inducible factor prolyl hydroxylase, for the treatment of anemia due to chronic kidney disease (CKD) in dialysis-dependent (DD) and non-dialysis dependent (NDD) patients; and Auryxia, a ferric citrate that is used to control the serum phosphorus levels in adult patients with DD-CKD and the treatment of iron deficiency anemia in adult patients with NDD-CKD. The company is also developing AKB-9090, which is in Phase 2 clinical trial for treating cardiac surgery-related acute kidney injury and acute respiratory distress syndrome; and AKB-10108 for the treatment of retinopathy of prematurity in neonates. The company has license and collaboration agreements with Tanabe Pharma Corporation for the development and commercialization of Vafseo in Japan and other Asian countries; Vafseo License and Collaboration Agreements; CSL Vifor Agreements; Averoa License Agreement; License Agreement with Panion & BF Biotech, Inc.; Cyclerion Therapeutics License Agreement; and Q32 Asset Purchase Agreement. Akebia Therapeutics, Inc. was incorporated in 2007 and is headquartered in Cambridge, Massachusetts.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Akebia Therapeutics, Inc reported revenue of $236M in FY2025 versus $214M in FY2021, a compound +2.5%/yr. Reported net income was −$5.3M in FY2025.

Growth Quality 20/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$236M
Latest YoY
+47.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.4%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+69.8%
Revenue +2.5%/yr
FY21 $214M
FY22 $292M
FY23 $195M
FY24 $160M
FY25 $236M
Net income
FY21 −$245M
FY22 −$94.2M
FY23 −$51.9M
FY24 −$69.4M
FY25 −$5.3M

Watch AKBA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Akebia Therapeutics, Inc Fair Value". https://www.fairvalue-calculator.com/stock/AKBA

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Drug Manufacturers - Specialty & Generic · 623 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Below median
Fair Value upside +15% · Above median
Return on assets 2% · Below median
Net margin (TTM) -9% · Bottom 25%
Operating margin (TTM) -3% · Bottom 25%
Revenue growth -7% · Below median
Debt / equity 1.48× · Higher than 75% of peers

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/B 8.39× · Pricier than 75% of peers
P/S (TTM) 1.18× · Cheaper than median
P/FCF 4.0× · Pricier than median
EV/EBITDA 11.3× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 53 · sector 6
FUTURE 0 · sector 20
PAST 0 · sector 24
HEALTH 26 · sector 97
DIVIDEND 0 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Akebia Therapeutics, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Akebia Therapeutics, Inc (AKBA) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of $1.05 versus a price of $0.9099, about +15% (undervalued).
What is the fair value of AKBA?
Our model-based fair value for Akebia Therapeutics, Inc is $1.05 (as of Jul 14, 2026), built from audited fundamentals. The current price is $0.9099.
What is the quality score of AKBA?
Akebia Therapeutics, Inc has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Akebia Therapeutics, Inc (AKBA)?
Akebia Therapeutics, Inc reported trailing-twelve-month revenue of about $232M (latest available figure, as of Jul 14, 2026).
What is the net profit margin of AKBA?
The net profit margin of Akebia Therapeutics, Inc is about -8.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Akebia Therapeutics, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.