EN DE

Artivion, Inc (AORT) Fair Value & Analysis

Healthcare · US · Market cap $1.0B

AI Artivion, Inc logo Artivion, Inc AORT · US
Price$27.12
Fair Value$3.77
Upside-86.1%
Quality36/100
Watch Artivion, Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 2.6% net margin
Low debt · negative free cash flow
Trails peers (3/13)
Narrow moat 31/100
Evidence: High Range $2.18 – $3.86 Share as image

Fair value as of: Jul 14, 2026

From 16 valuation models · updated 27 days ago

Share price +15.0% over the past month.

Below-average quality, and screening another 86% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($3.86). The favourable scenario is already priced in.
  • Weak quality (36/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$47.63 $10.01 Fair Value $3.77 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range $10.01 – $47.63 · fair‑value band $2.18 – $3.86 · the $27.12 price screens above the $3.77 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Artivion, Inc (AORT) currently trades at $27.12, while our model-based Fair Value estimate is $3.77, implying the stock looks roughly 86.1% overvalued today. The Quality Score stands at 36/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Artivion, Inc generated revenue of $459M at a net margin of 2.6%. Revenue grew 17.5% year over year. It earns a return on equity of 3.1%. Net debt stands at $227M. Fundamentals as of Jul 14, 2026

Our scenario range runs from $2.18 (bear case) to $3.86 (bull case); at $27.12, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 44% below its 52-week high and 42% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -22% fair-value upside, at -86%, AORT screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $6.14 $5.74 $4.22 76
ROIC Compounder $0.4900 $0.9800 $1.38 72
Gordon GGM $0.6000 $1.08 $1.49 70
All 16 models by family
Earnings-Based
Graham-Dodd $1.37 $5.43 $7.38 54
Lynch FV $1.35 $1.92 $2.50 50
PEG = 1.0 $1.35 $1.92 $2.50 46
EPV $0.4900 $0.9800 $1.38 59
Dividend Discount
Gordon GGM $0.6000 $1.08 $1.49 70
DDM Multi-Stage $0.6000 $0.9900 $1.16 61
Multiples
P/E Multiple $3.32 $4.43 $5.53 63
P/S Multiple $2.57 $3.42 $4.28 58
P/B Multiple $2.57 $3.42 $4.28 55
EV/EBIT $3.93 $6.27 $8.61 53
EV/EBITDA $7.55 $11.10 $14.64 54
EV/Revenue $1.92 $4.07 $6.22 43
Asset-Based
NCAV (Graham) $4.62 $6.19 $9.23 50
Economic Profit
Residual Income $6.14 $5.74 $4.22 76
ROIC Compounder $0.4900 $0.9800 $1.38 72
Growth Earnings
Growth-Adj P/E $2.45 $3.49 $4.54 68

Widest divergence: Asset-Based ($6.19) versus Economic Profit ($0.9800). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $459M
Revenue growth (YoY) +17.5%
Net margin 2.6%
Return on equity 3.1%
Free cash flow −$911K FY2025
P/E ratio 84.1
More key figures
Operating margin 5.2%
EPS (TTM) $0.2500
Net debt $227M FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 36/100

Of which business quality 39 · Market factors (momentum, volatility) 17

Profitability 30
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 39
Earnings quality: real cash, not paper profit
Fin. Strength 48
Balance sheet, leverage, solvency risk
Investment 52
Disciplined investing over empire-building
Low Volatility 26
Calm price path (market factor)
Momentum 8
Price trend over the last 3–12 months (market factor)
52W Momentum 24
Distance to the 52-week high (market factor)
Net Issuance 12
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Artivion, Inc. manufactures, processes, and distributes medical devices and implantable human tissues worldwide. The company offers On-X prosthetic aortic and mitral heart valves; On-X ascending aortic prosthesis; CarbonAid CO2 diffusion catheters; Chord-X ePTFE sutures; pyrolytic carbon coating services; E-vita Open NEO, a hybrid stent graft; Arcevo, an …

Full company description

Artivion, Inc. manufactures, processes, and distributes medical devices and implantable human tissues worldwide. The company offers On-X prosthetic aortic and mitral heart valves; On-X ascending aortic prosthesis; CarbonAid CO2 diffusion catheters; Chord-X ePTFE sutures; pyrolytic carbon coating services; E-vita Open NEO, a hybrid stent graft; Arcevo, an LSA hybrid stent graft system; AMDS hybrid prosthesis; and NEXUS ONE, an endovascular stent graft system. It also provides NEXUS DUO, an aortic arch system; NEXUS TRE, a custom-made three branch graft; E-vita thoracic 3G, a stent graft system; E-xtra Design Engineering, a range of stent graft systems for the treatment of aortic vascular diseases, such as TAAA and Artivex; E-nside, a multibranch stent graft system; E-tegra, an AAA stent graft system; E-ventus BX and Tuva BX balloon-expandable peripheral stent grafts; and E-liac, a stent graft used to treat aneurysmal iliac arteries. In addition, the company offers synthetic vascular grafts that are used in open aortic and peripheral vascular surgical procedures; BioGlue, a surgical sealant; CryoValve SG pulmonary heart valve; CryoPatch SG pulmonary cardiac patch; SynerGraft, a decellularization technology; vascular preservation services; and PhotoFix, a bovine pericardial patch fixated. It markets its products and preservation services primarily to physicians through a direct sales team to hospitals and other healthcare facilities. The company was formerly known as CryoLife, Inc. and changed its name to Artivion, Inc. in January 2022. Artivion, Inc. was incorporated in 1984 and is headquartered in Kennesaw, Georgia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Artivion, Inc reported revenue of $441M in FY2025 versus $299M in FY2021, a compound +10.2%/yr. Reported net income was $9.8M in FY2025.

Growth Quality 53/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$441M
Latest YoY
+13.6%
Avg. growth/yr (3Y)
+12.0%
Avg. growth/yr (5Y)
+11.8%
Avg. growth/yr (34Y)
+10.4%
Revenue +10.2%/yr
FY21 $299M
FY22 $314M
FY23 $354M
FY24 $389M
FY25 $441M
Net income
FY21 −$14.8M
FY22 −$19.2M
FY23 −$30.7M
FY24 −$13.4M
FY25 $9.8M

AORT screens 86% overvalued. Compare with Abbott Laboratories, →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Artivion, Inc Fair Value". https://www.fairvalue-calculator.com/stock/AORT

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Medical Devices · 351 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 36 · Bottom 25%
Fair Value upside −86% · Bottom 25%
Return on equity (TTM) 3% · Above median
Return on assets 3% · Above median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 5% · Below median
Revenue growth 18% · Above median
Debt / equity 0.48× · Higher than 75% of peers

Valuation Multiples vs Medical Devices median · lower = cheaper

P/E (TTM) 84.1× · Pricier than 75% of peers
P/B 2.28× · Pricier than median
P/S (TTM) 2.23× · Pricier than median
EV/EBITDA 19.1× · Pricier than median
PEG 181.50× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 88 · sector 27
PAST 13 · sector 8
HEALTH 76 · sector 97
DIVIDEND 0 · sector 38

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT $100.68 $74.79 -26%
Stryker Corporation SYK $316.44 $186.28 -41%
Medtronic plc MDT $83.56 $65.57 -22%
Boston Scientific Corporation BSX $43.04 $38.44 -11%
Edwards Lifesciences Corporation EW $85.73 $41.02 -52%
Siemens Healthineers AG SHL €34.59 €33.87 -2%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥149.43 ¥147.63 -1%
Shanghai United Imaging Healthcare Co 688271 ¥109.00 ¥43.60 -60%
Demant A/S DEMANT kr 276.60 kr 161.17 -42%
Getinge AB GETIB kr 206.80 kr 192.14 -7%

Compare Artivion, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Artivion, Inc (AORT) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of $3.77 versus a price of $27.12, about −86% (overvalued).
What is the fair value of AORT?
Our model-based fair value for Artivion, Inc is $3.77 (as of Jul 14, 2026), built from audited fundamentals. The current price is $27.12.
What is the quality score of AORT?
Artivion, Inc has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Artivion, Inc (AORT)?
Artivion, Inc reported trailing-twelve-month revenue of about $459M (latest available figure, as of Jul 14, 2026).
What is the net profit margin of AORT?
The net profit margin of Artivion, Inc is about 2.6%, meaning it keeps roughly 2.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Artivion, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.