ARIP Public Company Limited (ARIP) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of ARIP Public Company Limited THB 0.47, price THB 0.44, upside +6.8%, quality 71 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch ARIP Public Company Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
ARIP Public Company Limited engages in the management of events and marketing activities in Thailand. It operates through three segments: Media and Contents, Management of Events, and Digital Service.
Show more
ARIP Public Company Limited engages in the management of events and marketing activities in Thailand. It operates through three segments: Media and Contents, Management of Events, and Digital Service. The company produces, distributes, and provides advertising services across print, digital, and social media platforms about business, management, and information technology, including Business+, an analytical magazine focusing on economics, business, strategy, management, and marketing; Business+ Top 1000 Companies, a magazine that compiles performance data of listed companies in Thailand; techhub.in.th, a digital media platform; and COMMART, an online media platform that offers buyer guide for technology products, as well as seminars and award ceremonies. It also organizes exhibitions, IT trade shows, and marketing events, as well as academic conferences; provides marketing and event management, as well as administrative services; and virtual event platform services, such as member management systems, sales platforms, games and activities, online conferences and seminars, live streaming, online business matching, online voting and competitions, and others. In addition, the company offers digital marketing services comprising online marketing strategy development, online communication strategy, digital branding, content marketing strategy, creative content creation, online content management, and digital media planning and buying, as well as measurement, data analysis, and reporting; and enterprise learning platform, a cloud-based online training platform to develop the skills of employees. Further, it is involved in the production of e-books, annual compilations, pocketbooks, and IT-related publications. The company was formerly known as AR Information and Public Company Limited and changed its name to ARIP Public Company Limited in January 2010. ARIP Public Company Limited was founded in 1989 and is based in Bangkok, Thailand.
Stock analysis
ARIP Public Company Limited (ARIP) currently trades at 0.4400 THB, while our model-based Fair Value estimate is 0.4700 THB, implying the stock looks roughly 6.4% fairly valued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 0.7200 THB per share, and 14 of the 26 models we run sit above the 0.4400 THB price.
Bear case: the Earnings-Based group reads lowest at 0.1300 THB, and 12 of the 26 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.3800 THB (bear) to 0.5600 THB (bull), the price of 0.4400 THB sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 71/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
ARIP Public Company Limited reported revenue of 255M THB in FY2025 versus 168M THB in FY2021, a compound +11.0%/yr. Reported net income was 11.2M THB in FY2025, compounding +21.1%/yr from FY2021.
Key figures
Market cap 205M THB (≈ $6.2M) · P/E ratio 22.0 · P/S ratio 0.96 · EPS (TTM) 0.0200 THB · Dividend yield 4.5% · Net margin 4.4% · Return on equity 4.8% · Return on assets (EBIT) 3.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 11% below its 52-week high and 24% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 0% fair-value upside, at 7%, ARIP screens cheaper than that median.
Fair Value models
Bear 0.3800 THBFair Value 0.4700 THBBull 0.5600 THB
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.63/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+18.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.6%
Start year 2020 (pandemic). Over 10 years: −2.4% a year
Revenue growth 16 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in THB ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in THB: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+30.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+25.7%
Dividend (yield on the price)4.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.26% vs 20%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 4%
Start year 2020 (pandemic)
⚠ Revenue per share shrinking 2.7%/yr over ~10Y (margin trend unclear) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−18.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Thailand: IMF forecast 1.2% a year to 2030, 1.1% from 2016 to 2025) that is about −19.9% a year for the price.
Compare ARIP Public Company Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Business Services · 248 stocks
Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score71 · Top 25%
Fair Value upside+7% · Below median
Profitability
Return on equity (TTM)5% · Below median
Return on assets3% · Below median
Net margin (TTM)5% · Above median
Operating margin (TTM)4% · Below median
Growth and dividend
Revenue growth−16% · Bottom 25%
Dividend yield (TTM)4.5% · Above median
Valuation Multiplesvs Specialty Business Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "ARIP Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/ARIP
Frequently asked questions
Is ARIP Public Company Limited (ARIP) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.4700 THB versus a price of 0.4400 THB, about +7% upside (fairly valued).
What is the fair value of ARIP?
Our model-based fair value for ARIP Public Company Limited is 0.4700 THB (as of Sep 24, 2026), built from audited fundamentals. The current price: 0.4400 THB.
What is the quality score of ARIP?
ARIP Public Company Limited has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for ARIP Public Company Limited (ARIP)?
Our model-based price target is the fair value of 0.4700 THB (as of Sep 24, 2026) from 26 valuation models. Cautious scenario 0.3800 THB, optimistic scenario 0.5600 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the ARIP Public Company Limited stock forecast for 2026?
Our models put fair value at 0.4700 THB, about +7% upside versus a price of 0.4400 THB (fairly valued). Cautious scenario 0.3800 THB, optimistic scenario 0.5600 THB. The calculation is refreshed regularly with new filings.
What is the revenue of ARIP Public Company Limited (ARIP)?
ARIP Public Company Limited reported trailing-twelve-month revenue of about 247M THB (latest available figure, as of Sep 24, 2026).
Does ARIP Public Company Limited pay a dividend?
ARIP Public Company Limited currently shows a dividend yield of about 4.55% relative to its recent price (as of Sep 24, 2026).
What growth is priced into ARIP Public Company Limited (ARIP)?
For today's price to be fair in a discounted-cash-flow model, ARIP Public Company Limited would have to grow free cash flow by -18.9 % per year for five years (discount rate 10.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.6 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of ARIP use?
Our models discount ARIP Public Company Limited at 10.1 %: a base by market capitalisation (nano), damped by beta 0.37, country premium for Thailand. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For ARIP Public Company Limited that is -18.9 % per year a year over ten years, using the same discount rate (10.1 %) and the same formula as our fair value.
How much growth has ARIP Public Company Limited (ARIP) delivered so far?
Over the past 5 years revenue at ARIP Public Company Limited grew +2.6 % a year. The price currently implies -18.9 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of ARIP Public Company Limited (ARIP) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into ARIP Public Company Limited (-18.9 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of ARIP Public Company Limited (ARIP)?
The free-cash-flow yield on the price is 10.76 %: that much free cash flow ARIP Public Company Limited produces per unit of market value. When it exceeds the discount rate of our models (10.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of ARIP Public Company Limited (ARIP)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For ARIP Public Company Limited it is 0.4700 THB per share (as of Sep 24, 2026), against a price of 0.4400 THB. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is ARIP Public Company Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, ARIP trades below its calculated fair value: price 0.4400 THB, fair value 0.4700 THB, a gap of about +7% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ARIP?
No. The price is what the market pays today (0.4400 THB); the fair value is what the company's own numbers justify (0.4700 THB). For ARIP Public Company Limited the two are 0.0300 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is ARIP Public Company Limited worth?
The market values ARIP Public Company Limited at about 205M THB (market capitalisation, as of Sep 24, 2026). Per share that is 0.4400 THB; our models calculate a fair value of 0.4700 THB per share.
What do the bullish and bearish scenarios say about ARIP?
Our models span a range for ARIP Public Company Limited: cautious scenario 0.3800 THB, base 0.4700 THB, optimistic 0.5600 THB per share (as of Sep 24, 2026, price 0.4400 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of ARIP?
ARIP Public Company Limited trades at a price-to-earnings ratio of 22.0 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.4700 THB is built from several models across several years. Other multiples: P/B 0.9, P/S 0.8, EV/EBITDA 8.3.
How solid is the balance sheet of ARIP Public Company Limited (ARIP)?
Balance-sheet figures for ARIP Public Company Limited (as of Sep 24, 2026): return on equity 4.8%. They feed the Quality Score of 71/100, which measures business quality independently of the share price.
How far is ARIP from its 52-week high?
ARIP Public Company Limited trades at 0.4400 THB, about 11% below its 52-week high of 0.4969 THB and 24% above the low of 0.3536 THB (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 0.4700 THB is for.
Which stocks are comparable to ARIP Public Company Limited?
From the same area (Industrials) we also value Cintas Corporation, Thomson Reuters Corporation, Copart, Inc, Global Payments Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is ARIP Public Company Limited stock attractive at the current price?
The data as of Sep 24, 2026: price 0.4400 THB, calculated fair value 0.4700 THB (+7%), Quality Score 71/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ARIP calculated?
We run ARIP Public Company Limited through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.4700 THB, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. ARIP Public Company Limited currently trades 7 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of ARIP Public Company Limited (ARIP)?
The closing price on Sep 23, 2026 was 0.4400 THB. Our model-based fair value is 0.4700 THB, about +7% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with ARIP Public Company Limited right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of ARIP Public Company Limited
How large is the market capitalisation of ARIP Public Company Limited (ARIP)?
The market capitalisation of ARIP Public Company Limited is 205M THB (≈ $6.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of ARIP Public Company Limited (ARIP)?
The price-to-sales ratio of ARIP Public Company Limited is 0.96 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of ARIP Public Company Limited (ARIP)?
Earnings per share at ARIP Public Company Limited are 0.0200 THB (price ÷ EPS = P/E 22.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of ARIP Public Company Limited (ARIP)?
The dividend yield of ARIP Public Company Limited is 4.5% (payout 100%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of ARIP Public Company Limited (ARIP)?
The net margin of ARIP Public Company Limited is 4.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of ARIP Public Company Limited (ARIP)?
The return on equity (ROE) of ARIP Public Company Limited is 4.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of ARIP Public Company Limited (ARIP)?
On an EBIT basis the return on assets of ARIP Public Company Limited is 3.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of ARIP Public Company Limited (ARIP)?
The operating margin of ARIP Public Company Limited is 3.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at ARIP Public Company Limited (ARIP)?
Revenue at ARIP Public Company Limited is growing −15.5% versus a year earlier (3y avg +4.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at ARIP Public Company Limited (ARIP)?
Earnings per share at ARIP Public Company Limited are growing −3.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does ARIP Public Company Limited (ARIP) hold?
ARIP Public Company Limited holds more cash than debt, 57.4M THB net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch ARIP Public Company Limited in the live analysis
One click puts ARIP Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
