EN DE

Archrock, Inc (AROC) Fair Value & Analysis

Energy · US · Market cap $6.5B

AI Archrock, Inc logo Archrock, Inc AROC · US
Price$33.08
Fair Value$15.32
Upside-53.7%
Quality41/100
Watch Archrock, Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 21.5% net margin
High debt · generates free cash flow
2.33% dividend yield
Mixed vs. peers (6/15)
Wide moat 79/100
Evidence: High Range $10.84 – $22.16 Share as image

Fair value as of: Jul 20, 2026

From 24 valuation models · updated 21 days ago

Fair value updated Jul 20, 2026, revised from $15.26 to $15.32 (+0.4%) since Jul 14, 2026. Share price −16.4% over the past month.

Below-average quality, and screening another 54% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($22.16). The favourable scenario is already priced in.
  • Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range ($10.84 to $22.16) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$41.95 $5.41 Fair Value $15.32 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range $5.41 – $41.95 · fair‑value band $10.84 – $22.16 · the $33.08 price screens above the $15.32 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Archrock, Inc (AROC) currently trades at $33.08, while our model-based Fair Value estimate is $15.32, implying the stock looks roughly 53.7% overvalued today. The Quality Score stands at 41/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Archrock, Inc generated revenue of $1.5B at a net margin of 21.5%. Revenue grew 7.7% year over year. It earns a return on equity of 22.7%. Net debt stands at $2.4B. Fundamentals as of Jul 20, 2026

Our scenario range runs from $10.84 (bear case) to $22.16 (bull case); at $33.08, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 60% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -36% fair-value upside, at -54%, AROC screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $0.3700 80
Residual Income $11.33 $14.61 $50.47 76
Rev-Margin DCF $1.06 74
All 24 models by family
DCF Models
FCF DCF $1.19 38
5Y Revenue Exit $1.47 39
5Y EBITDA Exit $0.8400 $10.85 $22.32 41
5Y P/E Exit $8.57 $17.76 38
10Y Revenue Exit $0.4800 36
10Y EBITDA Exit $5.62 $15.61 37
10Y P/E Exit $4.09 $12.30 35
Earnings-Based
Graham-Dodd $12.50 $33.26 $43.49 54
Lynch FV $6.44 $9.19 $11.95 50
PEG = 1.0 $6.44 $9.19 $11.95 46
EPV $10.89 $14.78 $18.14 59
Dividend Discount
Gordon GGM $7.10 $14.14 $21.41 70
DDM Multi-Stage $7.10 $10.81 $14.61 61
Multiples
P/E Multiple $19.31 $25.74 $32.18 63
P/S Multiple $7.65 $10.20 $12.75 58
P/B Multiple $11.49 $15.32 $19.15 55
EV/EBIT $10.89 $19.11 $27.32 53
EV/EBITDA $7.84 $15.03 $22.22 54
Asset-Based
NCAV (Graham) $4.26 $5.70 $8.51 50
Growth DCF
Growth DCF $0.3700 80
Rev-Margin DCF $1.06 74
Economic Profit
Residual Income $11.33 $14.61 $50.47 76
ROIC Compounder $11.33 $17.05 $23.74 72
Growth Earnings
Growth-Adj P/E $15.81 $22.58 $29.36 68

Widest divergence: Growth Earnings ($22.58) versus DCF Models ($5.62). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.5B
Revenue growth (YoY) +7.7%
Net margin 21.5%
Return on equity 22.7%
Free cash flow $120M FY2025
P/E ratio 18.5
More key figures
Operating margin 35.4%
EPS (TTM) $1.84
Dividend yield 2.5%
EPS growth (YoY) +2.7%
Net debt $2.4B FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 40 · Market factors (momentum, volatility) 66

Profitability 53
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 23
Balance sheet, leverage, solvency risk
Investment 2
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 61
Price trend over the last 3–12 months (market factor)
52W Momentum 73
Distance to the 52-week high (market factor)
Net Issuance 20
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Archrock, Inc., together with its subsidiaries, operates as an energy infrastructure company in the United States. The company operates in two segments, Contract Operations and Aftermarket Services.

Full company description

Archrock, Inc., together with its subsidiaries, operates as an energy infrastructure company in the United States. The company operates in two segments, Contract Operations and Aftermarket Services. It engages in the designing, sourcing, owning, installing, operating, servicing, repairing, and maintaining of its owned fleet of natural gas compression equipment to provide natural gas compression services. The company also sells over-the-counter parts and components, as well as provides operations, major and routine maintenance, overhaul, and reconfiguration services to customers who own compression equipment. It serves integrated and independent oil and natural gas processors, gatherers, and transporters. Archrock, Inc. was formerly known as Exterran Holdings, Inc. and changed its name to Archrock, Inc. in November 2015. The company was founded in 1990 and is headquartered in Houston, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Archrock, Inc reported revenue of $1.5B in FY2025 versus $781M in FY2021, a compound +17.5%/yr. Reported net income was $322M in FY2025, compounding +83.8%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$1.5B
Latest YoY
+28.7%
Avg. growth/yr (3Y)
+20.8%
Avg. growth/yr (5Y)
+11.2%
Avg. growth/yr (26Y)
+7.4%
Revenue +17.5%/yr
FY21 $781M
FY22 $846M
FY23 $990M
FY24 $1.2B
FY25 $1.5B
Net income +83.8%/yr
FY21 $28.2M
FY22 $44.3M
FY23 $105M
FY24 $172M
FY25 $322M

AROC screens 54% overvalued. Compare with SLB N.V →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Archrock, Inc Fair Value". https://www.fairvalue-calculator.com/stock/AROC

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Oil & Gas Equipment & Services · 191 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Below median
Fair Value upside −54% · Bottom 25%
Return on equity (TTM) 23% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 21% · Top 25%
Operating margin (TTM) 35% · Top 25%
Revenue growth 8% · Above median
Dividend yield (TTM) 2.3% · Above median
Debt / equity 1.62× · Higher than 75% of peers

Valuation Multiples vs Oil & Gas Equipment & Services median · lower = cheaper

P/E (TTM) 20.2× · Pricier than median
P/B 4.36× · Pricier than 75% of peers
P/S (TTM) 4.29× · Pricier than 75% of peers
P/FCF 54.4× · Pricier than 75% of peers
EV/EBITDA 10.5× · Pricier than median
PEG 1.65× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 39 · sector 0
PAST 91 · sector 28
HEALTH 19 · sector 92
DIVIDEND 47 · sector 31

VALUE 0: the price sits above our fair-value range.

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Equipment & Services stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
SLB N.V SLBN 836.00 MXN 533.97 MXN -36%
Baker Hughes Company BKR $55.95 $33.55 -40%
TechnipFMC plc FTI $74.57 $27.57 -63%
Halliburton Company HAL $35.22 $21.50 -39%
Tenaris S.A TS $57.16 $45.68 -20%
Yantai Jereh Oilfield Services Group 002353 ¥138.79 ¥34.17 -75%
Saipem SpA SPM €4.20 €2.72 -35%
Subsea 7 S.A SUBC kr 319.00 kr 227.98 -29%
China Oilfield Services Limited 601808 ¥12.08 ¥12.64 +5%
Gaztransport & Technigaz SA GTT €188.10 €95.01 -49%

Compare Archrock, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Archrock, Inc (AROC) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of $15.32 versus a price of $33.08, about −54% (overvalued).
What is the fair value of AROC?
Our model-based fair value for Archrock, Inc is $15.32 (as of Jul 20, 2026), built from audited fundamentals. The current price is $33.08.
What is the quality score of AROC?
Archrock, Inc has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Archrock, Inc (AROC)?
Archrock, Inc reported trailing-twelve-month revenue of about $1.5B (latest available figure, as of Jul 20, 2026).
What is the net profit margin of AROC?
The net profit margin of Archrock, Inc is about 21.5%, meaning it keeps roughly 21.5% of revenue as net income. Based on the latest reported figures.
Does Archrock, Inc pay a dividend?
Archrock, Inc currently shows a dividend yield of about 2.51% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Archrock, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.